Shanghai Haoyuan Statements
68
Data from Shanghai Haoyuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Haoyuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
462.55
10.6 %
100
233.7
50.5
228.85
9.4 %
49.5
57.863
12.5
96.219
20.8
163.53
6.2 %
35.4
65.321
18.5 %
14.1
-2.084
-0.5
-1.395
-0.3
62.033
29.1 %
13.4
14.227
3.1
48.62
5.2 %
10.5
0.323
150.66
418.37
7.9 %
100
209.17
50
209.19
16.2 %
50
50.524
12.1
88.936
21.3
154.06
-5.4 %
36.8
55.137
221.1 %
13.2
-7.274
-1.7
0.102
0.02
48.039
59.7 %
11.5
1.97
0.5
46.236
29.2 %
11.1
0.309
149.77
387.89
11.2 %
100
207.88
53.6
180
8.3 %
46.4
60.025
15.5
93.29
24.1
162.83
29 %
42
17.169
-57.2 %
4.4
12.045
3.1
0.958
0.2
30.088
-33 %
7.8
-5.543
-1.4
35.794
-13.7 %
9.2
0.244
146.85
348.85
8.6 %
100
182.59
52.3
166.26
-5.4 %
47.7
58.835
16.9
72.88
20.9
126.2
1.9 %
36.2
40.068
-22.8 %
11.5
3.913
1.1
0.978
0.3
44.91
-19.3 %
12.9
4.163
1.2
41.467
-23.3 %
11.9
0.286
144.74
321.32
7.1 %
100
145.49
45.3
175.83
2.6 %
54.7
49.247
15.3
64.888
20.2
123.9
23.3 %
38.6
51.932
-26.8 %
16.2
3.661
1.1
0.05
0.02
55.657
-18 %
17.3
2.25
0.7
54.044
-13.3 %
16.8
0.519
104.08
299.99
9.8 %
100
128.55
42.9
171.44
24.7 %
57.1
33.471
11.2
60.4
20.1
100.48
0.6 %
33.5
70.963
88.9 %
23.7
-2.989
-1
-0.01
-0.003
67.888
71.5 %
22.6
6.116
2
62.339
32.6 %
20.8
0.599
104.08
273.15
13.4 %
100
135.72
49.7
137.43
-0.8 %
50.3
34.529
12.6
61.847
22.6
99.859
27.1 %
36.6
37.567
-37.4 %
13.8
1.994
0.7
0.038
0.01
39.585
-36.3 %
14.5
-7.06
-2.6
46.999
-4 %
17.2
0.452
104.08
240.97
5 %
100
102.38
42.5
138.59
16.5 %
57.5
25.798
10.7
49.167
20.4
78.543
6.9 %
32.6
60.049
32 %
24.9
2.079
0.9
-0.026
-0.01
62.098
42.7 %
25.8
13.171
5.5
48.981
20 %
20.3
0.471
104.08
229.59
—
100
110.61
48.2
118.99
—
51.8
23.191
10.1
40.909
17.8
73.494
—
32
45.493
—
19.8
-1.892
-0.8
-0.07
-0.03
43.523
—
19
2.702
1.2
40.822
—
17.8
0.392
104.08