Sinocelltech Statements
68
Data from Sinocelltech`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
31 Dec, 2022
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Sinocelltech Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
372.83
35.9 %
100
15.024
4
357.81
35.7 %
96
280.9
75.3
136.6
36.6
409.79
21.7 %
109.9
-51.98
28.8 %
-13.9
-20.205
-5.4
-44.408
-11.9
-116.59
23.6 %
-31.3
—
0
-116.37
23.6 %
-31.2
-0.265
438.52
274.33
24.6 %
100
10.703
3.9
263.63
25 %
96.1
242.35
88.3
103.58
37.8
336.6
27.3 %
122.7
-72.968
-36.5 %
-26.6
-27.482
-10.02
-52.144
-19.008
-152.59
-42.3 %
-55.6
—
0
-152.28
-42.3 %
-55.5
-0.35
435.34
220.21
41.3 %
100
9.217
4.2
210.99
42.7 %
95.8
178.03
80.8
95.003
43.1
264.44
7.9 %
120.1
-53.452
45.1 %
-24.3
-22.224
-10.09
-31.567
-14.3
-107.24
25.3 %
-48.7
—
0
-107.04
25.3 %
-48.6
-0.246
435.34
155.8
25.3 %
100
8
5.1
147.8
27.4 %
94.9
184.75
118.6
64.115
41.2
245.17
-20.8 %
157.4
-97.364
49.7 %
-62.5
-12.004
-7.7
-34.255
-22
-143.62
30.5 %
-92.2
—
0
-143.31
30.5 %
-92
-0.329
435.34
124.35
1137.8 %
100
8.302
6.7
116.04
1273 %
93.3
220.66
177.5
96.306
77.4
309.75
39 %
249.1
-193.7
9.7 %
-155.8
-7.3
-5.9
-5.589
-4.5
-206.59
7.9 %
-166.1
—
0
-206.11
7.9 %
-165.8
-0.473
435.34
10.046
Infinity %
100
1.594
15.9
8.452
1484.3 %
84.1
168.66
1679
60.32
600.5
222.86
-7.1 %
2218.4
-214.4
10.8 %
-2134.3
-5.612
-55.9
-4.236
-42.2
-224.25
8.5 %
-2232.3
—
0
-223.73
8.5 %
-2227.1
-0.514
435.34
—
—
100
0.611
0
-0.611
-22.1 %
0
188.1
0
55.32
0
239.84
26.8 %
0
-240.45
-26.8 %
0
-3.265
0
-1.372
0
-245.09
-27 %
0
—
0
-244.52
-27 %
0
-0.562
435.34
—
-100 %
100
0.5
0
-0.5
5.7 %
0
155.24
0
37.64
0
189.08
-5.3 %
0
-189.58
5.3 %
0
-2.54
0
-0.82
0
-192.94
2.7 %
0
—
0
-192.49
2.7 %
0
-0.44
435.34
0.08
—
100
0.61
762.5
-0.53
-15.2 %
-662.5
156.94
196175
48.3
60375
199.6
14.6 %
249500
-200.13
-14.6 %
-250162.5
2.18
2725
-0.36
-450
-198.3
-13.4 %
-247875
—
0
-197.87
-13.4 %
-247337.5
-0.6
331.93
0.08
—
100
0.54
675
-0.46
—
-575
164.29
205362.5
35.25
44062.5
174.14
-6.8 %
217675
-174.6
6.8 %
-218250
-0.12
-150
-0.09
-112.5
-174.81
8.1 %
-218512.5
—
0
-174.43
8.1 %
-218037.5
-0.4
435.34
0.08
—
100
0.54
675
-0.46
19.3 %
-575
150.98
188725
30.14
37675
186.92
27.3 %
233650
-187.38
-27.1 %
-234225
-3.28
-4100
0.34
425
-190.32
-26.3 %
-237900
—
0
-189.9
-26.3 %
-237375
-0.49
387.87
0.08
—
100
0.65
812.5
-0.57
—
-712.5
120.76
150950
24.37
30462.5
146.82
—
183525
-147.39
—
-184237.5
-3.24
-4050
—
0
-150.63
—
-188287.5
—
0
-150.31
—
-187887.5
-0.39
385.34