Guangzhou Baiyun Statements
60
Data from Guangzhou Baiyun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
29 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
30 Aug, 2024
Expected release date:
29 Oct, 2024
Guangzhou Baiyun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 797.1
-1.4 %
100
1 306.84
72.7
490.26
28.1 %
27.3
12.715
0.7
150.56
8.4
151.02
5.5 %
8.4
339.25
41.7 %
18.9
28.084
1.6
1.924
0.1
370.49
30.5 %
20.6
102.49
5.7
250.19
49.1 %
13.9
0.106
2 366.72
1 823.5
6.2 %
100
1 440.92
79
382.58
12.5 %
21
—
0
159.02
8.7
143.18
-15.4 %
7.9
239.4
40.2 %
13.1
16.28
0.9
1.134
0.06
283.87
69.6 %
15.6
94.349
5.2
167.83
44.6 %
9.2
0.071
2 366.72
1 716.96
12.1 %
100
1 376.93
80.2
340.03
17.6 %
19.8
24.555
1.4
151.59
8.8
169.29
30.9 %
9.9
170.74
6.7 %
9.9
-6.639
-0.4
3.274
0.2
167.37
0.7 %
9.7
46.323
2.7
116.05
2.4 %
6.8
0.049
2 366.72
1 531.14
12.6 %
100
1 241.88
81.1
289.26
50.2 %
18.9
21.32
1.4
125.73
8.2
129.28
9.8 %
8.4
159.98
113.8 %
10.4
5.149
0.3
0.96
0.06
166.19
175.4 %
10.9
46.906
3.1
113.3
153.3 %
7.4
0.048
2 366.72
1 359.27
104.9 %
100
1 166.68
85.8
192.59
132.1 %
14.2
7.933
0.6
118.35
8.7
117.77
140.5 %
8.7
74.819
111.5 %
5.5
-15.414
-1.1
1.096
0.08
60.35
109.2 %
4.4
9.199
0.7
44.726
110.1 %
3.3
0.019
2 366.72
663.3
-48 %
100
1 263.73
190.5
-600.43
-1718.6 %
-90.5
25.926
3.9
44.447
6.7
48.981
-65 %
7.4
-649.41
-531.5 %
-97.9
-8.042
-1.2
2.473
0.4
-654.74
-481.2 %
-98.7
-195.15
-29.4
-444.02
-303.8 %
-66.9
-0.188
2 366.72
1 275.3
60.7 %
100
1 238.21
97.1
37.096
107.7 %
2.9
7.782
0.6
142.59
11.2
139.93
42 %
11
-102.83
82.3 %
-8.06
-10.368
-0.8
0.563
0.04
-112.65
80.5 %
-8.8
-11.072
-0.9
-109.95
74.7 %
-8.6
-0.046
2 366.72
793.44
-36 %
100
1 277.46
161
-484.02
-4360.1 %
-61.003
7.433
0.9
106.35
13.4
98.532
3 %
12.4
-582.55
-447 %
-73.4
3.65
0.5
0.631
0.08
-578.05
-476.9 %
-72.9
-124.53
-15.7
-434.53
-425.4 %
-54.8
-0.184
2 366.72
1 238.92
-20.1 %
100
1 249.77
100.9
-10.852
-109.1 %
-0.9
4.841
0.4
103.48
8.4
95.652
-12.2 %
7.7
-106.5
-1159.6 %
-8.6
6.598
0.5
-0.261
-0.02
-100.2
-455.8 %
-8.09
-23.098
-1.9
-82.702
-198.1 %
-6.7
-0.035
2 366.72
1 551
25.7 %
100
1 431.99
92.3
119.01
711.3 %
7.7
19.225
1.2
110.09
7.1
108.95
-3.2 %
7
10.052
110.3 %
0.6
11.253
0.7
4.459
0.3
28.165
132.8 %
1.8
-68.65
-4.4
84.299
205.2 %
5.4
0.036
2 366.72
1 233.68
1.9 %
100
1 219.01
98.8
14.668
107.4 %
1.2
7.164
0.6
118.17
9.6
112.53
9.8 %
9.1
-97.865
67.4 %
-7.9
8.854
0.7
3.171
0.3
-85.851
70.2 %
-7
-2.598
-0.2
-80.099
68.6 %
-6.5
-0.034
2 366.72
1 210.12
2.1 %
100
1 407.91
116.3
-197.79
-173.9 %
-16.3
12.166
1
100.91
8.3
102.48
-6 %
8.5
-300.27
-65.8 %
-24.8
8.676
0.7
3.166
0.3
-288.37
-56.8 %
-23.8
-42.031
-3.5
-255.32
-65 %
-21.1
-0.108
2 366.72
1 185.4
-19 %
100
1 257.6
106.1
-72.2
-407.2 %
-6.09
1.7
0.1
122.1
10.3
109
72.7 %
9.2
-181.1
-356.2 %
-15.3
-3.7
-0.3
0.7
0.06
-183.9
-391 %
-15.5
-31.3
-2.6
-154.7
-415.1 %
-13.05
-0.07
2 366.7
1 463.4
4 %
100
1 440
98.4
23.5
323.8 %
1.6
20.3
1.4
75.6
5.2
63.1
-53.6 %
4.3
-39.7
72.9 %
-2.7
91.6
6.3
11.6
0.8
63.2
148.7 %
4.3
9.6
0.7
49.1
137.5 %
3.4
0.02
2 133.8
1 407.7
35.4 %
100
1 418.2
100.7
-10.5
95.2 %
-0.7
5.6
0.4
141
10
136
81.3 %
9.7
-146.5
49.9 %
-10.4
14.3
1
2.4
0.2
-129.9
49.9 %
-9.2
-13.2
-0.9
-131
-24.3 %
-9.3
-0.06
2 069.3
1 039.3
-20.9 %
100
1 256.9
120.9
-217.6
-482.4 %
-20.9
2.9
0.3
131.9
12.7
75
-19.4 %
7.2
-292.6
-710.5 %
-28.2
23.8
2.3
9.7
0.9
-259.2
-246 %
-24.9
-153.9
-14.8
-105.4
-67.3 %
-10.1
-0.05
2 069.3
1 314.2
-38.1 %
100
1 257.3
95.7
56.9
-92.3 %
4.3
3.7
0.3
100.6
7.7
93
-57 %
7.1
-36.1
-106.9 %
-2.7
210.8
16
2.7
0.2
177.5
-66.3 %
13.5
241
18.3
-63
-114.7 %
-4.8
-0.03
2 069.3
2 122.4
2.3 %
100
1 386.2
65.3
736.2
106 %
34.7
15.4
0.7
225.6
10.6
216.4
113.2 %
10.2
519.8
103.1 %
24.5
16.1
0.8
-8.6
-0.4
526.4
108.4 %
24.8
83.7
3.9
427.9
147.3 %
20.2
0.21
2 069.3
2 073.7
2 %
100
1 716.3
82.8
357.4
-26.6 %
17.2
3.4
0.2
143.7
6.9
101.5
-50.8 %
4.9
255.9
-8.9 %
12.3
-3.9
-0.2
0.6
0.03
252.6
-14.3 %
12.2
59.5
2.9
173
-24.6 %
8.3
0.08
2 069.3
2 033.8
1.2 %
100
1 546.7
76
487.1
19.3 %
24
9
0.4
218.2
10.7
206.2
398.1 %
10.1
280.9
-23.4 %
13.8
0.9
0.04
13
0.6
294.7
-16.9 %
14.5
65
3.2
229.5
-5.7 %
11.3
0.11
2 084.1
2 008.8
3.4 %
100
1 600.4
79.7
408.3
-28.2 %
20.3
—
0
34.3
1.7
41.4
-79.1 %
2.1
366.9
-1.1 %
18.3
-15.3
-0.8
2.7
0.1
354.5
24 %
17.6
89.4
4.5
243.5
15.7 %
12.1
0.12
2 028.9
1 943.4
-6.7 %
100
1 374.7
70.7
568.7
27.5 %
29.3
31.1
1.6
156.7
8.1
197.9
54.1 %
10.2
370.9
16.8 %
19.1
-91.9
-4.7
4.9
0.3
285.8
-4 %
14.7
63.5
3.3
210.5
-2.4 %
10.8
0.1
2 069.3
2 082.8
4.3 %
100
1 636.7
78.6
446.1
-9.7 %
21.4
—
0
154.2
7.4
128.4
18.2 %
6.2
317.6
-17.5 %
15.2
-22.4
-1.08
2.3
0.1
297.6
-17 %
14.3
73.7
3.5
215.6
-20.2 %
10.4
0.1
2 069.3
1 996.8
15.8 %
100
1 503
75.3
493.8
-26 %
24.7
—
0
123.6
6.2
108.6
25.3 %
5.4
385.2
-33.7 %
19.3
-28.2
-1.4
1.6
0.08
358.6
-39.9 %
18
79.2
4
270.2
-37.6 %
13.5
0.13
2 069.3
1 723.8
-6.5 %
100
1 056.1
61.3
667.7
-13.6 %
38.7
—
0
81
4.7
86.7
-52.8 %
5
581
-1.4 %
33.7
13.9
0.8
1.4
0.08
596.4
1.3 %
34.6
160
9.3
432.8
3.3 %
25.1
0.21
2 069.3
1 843.1
8.1 %
1 070.2
772.9
21.1 %
—
175
183.7
85.7 %
589.2
9.3 %
-32.6
30.6
588.5
11.9 %
167.3
419.1
5.9 %
0.2
2 069.3
1 704.8
4.6 %
1 066.9
638
-1 %
—
112.3
98.9
-13.6 %
539
1.7 %
17.6
-30.5
526.1
4.2 %
132.5
395.8
6.1 %
0.19
2 069.3
1 629.9
2.9 %
985.6
644.3
7.6 %
—
133.6
114.5
13.9 %
529.8
6.3 %
11
-35.9
505
-7.5 %
129.3
373.1
-8.5 %
0.18
2 069.3
1 583.7
-3 %
984.7
599
-1.4 %
—
90.6
100.5
-11.6 %
498.6
1 %
11
36.7
546.2
12.9 %
135.5
407.8
21 %
0.2
2 039.2
1 632.1
7.7 %
1 024.7
607.4
0.1 %
—
104.7
113.7
-18.6 %
493.7
5.7 %
10.9
-21.4
483.8
1.4 %
151.6
336.9
-5.8 %
0.1
3 246.7
1 515.3
-2.9 %
908.5
606.8
1.7 %
—
131.4
139.7
-1.6 %
467.1
2.7 %
-3.6
13.4
476.9
-0.7 %
119.4
357.8
1.7 %
0.21
1 667.4
1 560.8
7 %
964.2
596.5
5.4 %
—
148.3
141.9
20.3 %
454.7
1.6 %
19.3
6.2
480.1
3.5 %
124.7
351.9
1.4 %
0.21
1 667.7
1 458.5
1.6 %
892.8
565.7
0.4 %
—
109.6
118
1.9 %
447.7
-0.1 %
9.8
6.3
463.8
1.4 %
117
347.2
6.3 %
0.21
1 667.5
1 436
0.9 %
872.3
563.7
0.1 %
—
159.5
115.8
-19.6 %
448
6.9 %
23
-13.6
457.4
6.7 %
127.4
326.6
6 %
0.2
1 667.9
1 422.6
2.8 %
859.4
563.1
3.9 %
—
136.8
144.1
5.2 %
419
3.4 %
3.6
6.1
428.7
-0.2 %
115
308
-0.3 %
0.18
1 667.5
1 384.4
-0.4 %
842.2
542.2
0.5 %
—
145
137
15.5 %
405.2
-3.7 %
18.5
5.9
429.6
-1.4 %
104
308.8
-0.2 %
0.19
1 667.5
1 389.5
-4 %
850.1
539.4
-25.2 %
—
106
118.6
-41.4 %
420.9
-18.9 %
8.5
6.4
435.7
-12.6 %
111.9
309.5
-9.7 %
0.19
1 667.5
1 447.7
3.5 %
726.1
721.6
59.3 %
—
204.7
202.5
55.4 %
519.1
60.9 %
27.7
-48.4
498.4
49.5 %
137.2
342.8
55.5 %
0.21
1 667.5
1 398.6
0.4 %
945.5
453.1
-2 %
—
124
130.3
12.3 %
322.7
-6.8 %
4.5
6.1
333.3
-7.7 %
95.2
220.5
-19.9 %
0.13
1 667.5
1 393.2
8.2 %
931.1
462.2
2.4 %
—
115.5
116
6.2 %
346.2
1.1 %
9.8
5.3
361.3
1.3 %
69.7
275.2
10.4 %
0.17
1 667.5
1 288.2
-4.2 %
836.7
451.5
-20.6 %
—
104.4
109.2
-41.6 %
342.3
-10.3 %
3.7
10.7
356.7
2.5 %
90.7
249.2
8.2 %
0.15
1 667.5
1 344.6
0.8 %
775.8
568.8
36.1 %
—
199.3
187
55.4 %
381.8
28.3 %
12.7
-46.5
348
13.7 %
104.7
230.3
8 %
0.2
1 150
1 334.4
4.4 %
916.6
417.8
-2.7 %
—
119.6
120.3
8.8 %
297.5
-6.7 %
1.9
6.8
306.2
-4.4 %
77.8
213.3
-9.2 %
0.13
1 667.5
1 278
7.9 %
848.6
429.5
3.2 %
—
107.2
110.6
13.2 %
318.9
0.1 %
-5.5
6.9
320.3
1.7 %
72.5
235
8.6 %
0.14
1 667.5
1 184.3
-2.4 %
768.1
416.2
-17.1 %
—
93.7
97.7
-27.4 %
318.5
-13.3 %
-10.3
6.9
315
23.7 %
83.9
216.4
22.4 %
0.13
1 667.5
1 213.2
—
711.5
501.8
—
—
156.3
134.5
—
367.3
—
2.1
-114.6
254.7
—
72
176.8
—
0.11
1 667.5