Henan Zhongyuan Statements
60
Data from Henan Zhongyuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Henan Zhongyuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 395.55
11.3 %
100
822.49
58.9
573.06
-18 %
41.1
0.85
0.06
66.522
4.8
58.036
79.5 %
4.2
515.02
-22.7 %
36.9
-156.24
-11.2
0.972
0.07
359.76
-7.8 %
25.8
69.224
5
258.62
26.3 %
18.5
0.115
2 247.37
1 253.39
4.1 %
100
554.78
44.3
698.62
4.3 %
55.7
—
0
44.063
3.5
32.323
17.6 %
2.6
666.29
3.7 %
53.2
-280.59
-22.4
4.449
0.4
390.13
-8.2 %
31.1
154.58
12.3
204.79
-44 %
16.3
0.091
2 247.37
1 203.73
18.1 %
100
533.92
44.4
669.81
623.1 %
55.6
—
0
41.293
3.4
27.496
-82.8 %
2.3
642.31
1061.4 %
53.4
-217.87
-18.1
0.645
0.05
425.09
227.9 %
35.3
39.132
3.3
365.87
227 %
30.4
0.163
2 247.37
1 019.08
-55.2 %
100
926.46
90.9
92.625
-78.9 %
9.1
0.5
0.05
93.673
9.2
159.43
456.9 %
15.6
-66.807
-116.3 %
-6.6
-258.2
-25.3
-5.061
-0.5
-332.33
-407 %
-32.6
-68.652
-6.7
-288.04
-764.7 %
-28.3
-0.128
2 247.37
2 273.21
-28.4 %
100
1 834.83
80.7
438.38
-6.3 %
19.3
—
0
46.651
2.1
28.627
13.4 %
1.3
409.75
-7.4 %
18
-299.5
-13.2
-1.999
-0.09
108.25
-50.7 %
4.8
38.196
1.7
43.333
-74.6 %
1.9
0.019
2 247.37
3 175.8
237 %
100
2 708.14
85.3
467.66
1.9 %
14.7
—
0
38.521
1.2
25.243
-8.2 %
0.8
442.42
2.6 %
13.9
-223.91
-7.05
1.217
0.04
219.73
20 %
6.9
27.693
0.9
170.84
47.6 %
5.4
0.076
2 247.37
942.42
-34.1 %
100
483.65
51.3
458.77
48.4 %
48.7
—
0
40.274
4.3
27.508
-75.1 %
2.9
431.26
117 %
45.8
-249.29
-26.5
1.097
0.1
183.07
463.3 %
19.4
41.912
4.4
115.74
317.8 %
12.3
0.051
2 247.37
1 429.94
23.9 %
100
1 120.73
78.4
309.21
-35.5 %
21.6
—
0
124.82
8.7
110.45
747.9 %
7.7
198.77
-57.4 %
13.9
-226.65
-15.8
-40.666
-2.8
-50.389
-130.3 %
-3.5
-23.069
-1.6
-53.132
-151.9 %
-3.7
-0.024
2 247.37
1 153.75
-27.5 %
100
674.57
58.5
479.18
-35.1 %
41.5
—
0
28.269
2.5
13.026
-25.9 %
1.1
466.15
-35.3 %
40.4
-297.2
-25.8
-2.529
-0.2
166.43
-62.3 %
14.4
38.016
3.3
102.33
-60.3 %
8.9
0.046
2 247.93
1 591.47
11.2 %
100
853.31
53.6
738.16
7.3 %
46.4
—
0
33.557
2.1
17.572
-24.6 %
1.1
720.59
8.4 %
45.3
-283.05
-17.8
3.41
0.2
440.96
14.2 %
27.7
157.14
9.9
257.93
-22.6 %
16.2
0.115
2 246.82
1 431.5
-6.8 %
100
743.3
51.9
688.2
37.8 %
48.1
0.4
0.03
45.9
3.2
23.3
-60.7 %
1.6
664.9
51 %
46.4
-277.8
-19.4
-1
-0.07
386.1
144.1 %
27
27.7
1.9
333.3
264.7 %
23.3
0.15
2 247.4
1 536.1
-0.2 %
100
1 036.6
67.5
499.5
-36.6 %
32.5
1.5
0.1
60.3
3.9
59.3
485.1 %
3.9
440.2
-45.2 %
28.7
-287
-18.7
5
0.3
158.2
-69.8 %
10.3
40.9
2.7
91.4
-75.8 %
6
0.04
2 247.4
1 539.4
16.8 %
100
751.6
48.8
787.7
202.4 %
51.2
0.5
0.03
23.9
1.6
-15.4
-15300 %
-1.0004
803.2
208.2 %
52.2
-278
-18.06
-2.7
-0.2
524.2
2389.1 %
34.1
119
7.7
377.1
190.3 %
24.5
0.17
2 247.4
1 318.1
92.9 %
100
1 057.6
80.2
260.5
640.5 %
19.8
0.3
0.02
40.5
3.1
-0.1
-101.3 %
-0.008
260.6
567.9 %
19.8
-283.2
-21.5
-0.3
-0.02
-22.9
93.8 %
-1.7
-178.8
-13.6
129.9
128.3 %
9.9
0.06
2 247.4
683.2
-55 %
100
731.4
107.1
-48.2
-107.7 %
-7.06
0.1
0.01
18.9
2.8
7.5
-90.5 %
1.1
-55.7
-110.2 %
-8.2
-316.3
-46.3
-0.2
-0.03
-372.2
-279.5 %
-54.5
60.7
8.9
-459.4
-1099.5 %
-67.2
-0.2
2 247.4
1 518
-5.1 %
100
894.7
58.9
623.3
-34 %
41.1
—
0
76.7
5.1
79.2
588.7 %
5.2
544.1
-41.7 %
35.8
-323.2
-21.3
5.7
0.4
207.3
-65.8 %
13.7
70
4.6
-38.3
-108.2 %
-2.5
-0.03
1 405.4
1 599
3.9 %
100
654.3
40.9
944.7
15.6 %
59.1
—
0
28.8
1.8
11.5
183.3 %
0.7
933.2
12.2 %
58.4
-327.3
-20.5
2.2
0.1
605.7
19.3 %
37.9
139.2
8.7
466.3
17.6 %
29.2
0.19
2 508.3
1 539.5
-11 %
100
722
46.9
817.5
-14.4 %
53.1
—
0
33.3
2.2
-13.8
-148.8 %
-0.9
831.4
-10.3 %
54
-326.9
-21.2
3.4
0.2
507.7
-15.8 %
33
107.5
7
396.4
-14.3 %
25.7
0.18
2 247.4
1 729.8
15.3 %
100
774.8
44.8
955
64.3 %
55.2
—
0
42.3
2.4
28.3
-74 %
1.6
926.7
96.2 %
53.6
-325.4
-18.8
1.9
0.1
603.2
657.5 %
34.9
139.5
8.1
462.4
196.6 %
26.7
0.21
2 247.4
1 500.7
-4.5 %
100
919.5
61.3
581.2
-30.5 %
38.7
0.2
0.01
62.9
4.2
108.8
366 %
7.2
472.4
-46.1 %
31.5
-602.9
-40.2
-11.4
-0.8
-108.2
-123.6 %
-7.2
30.4
2
-478.7
-244.7 %
-31.9
-0.21
2 247.4
1 571.8
13.4 %
100
735.8
46.8
836.1
8.9 %
53.2
—
0
29.4
1.9
-40.9
-279.4 %
-2.6
876.9
17.8 %
55.8
-419.9
-26.7
1
0.06
458
3.5 %
29.1
127.4
8.1
330.8
-6.2 %
21
0.08
3 905.9
1 386.5
5.3 %
100
619
44.6
767.5
13.6 %
55.4
—
0
27.4
2
22.8
67.6 %
1.6
744.7
12.5 %
53.7
-304.3
-21.9
2.1
0.2
442.5
34.4 %
31.9
90.8
6.5
352.6
37.5 %
25.4
0.08
4 398.1
1 317
-26.2 %
100
641.5
48.7
675.6
-0.9 %
51.3
—
0
25.2
1.9
13.6
-82.3 %
1
661.9
9.5 %
50.3
-329.3
-25.004
-3.3
-0.3
329.3
185.4 %
25
69.5
5.3
256.4
222.4 %
19.5
0.11
2 247.4
1 784.3
48.9 %
1 102.8
681.6
10.9 %
0.3
65.3
77
1471.4 %
604.6
-0.8 %
-488.4
-0.8
115.4
-70.3 %
49.3
-209.4
-167.4 %
-0.09
2 247.4
1 198.7
5.6 %
584.2
614.6
-6.3 %
—
21.2
4.9
-51.5 %
609.6
-5.6 %
-228
6.4
388
-1.3 %
74
310.5
-4.1 %
0.14
2 247.4
1 135
-46.5 %
479.3
655.7
-20.8 %
—
21.9
10.1
-36.1 %
645.6
-20.6 %
-236.3
-16.3
393
-32.5 %
67.6
323.7
-28.5 %
0.14
2 272.1
2 120.9
91 %
1 292.4
828.4
86.6 %
—
16.9
15.8
-92.7 %
812.7
255.8 %
-246.3
15.8
582.1
290.9 %
120.6
452.7
318 %
0.2
2 247.4
1 110.4
8.3 %
666.5
443.9
-24.7 %
—
40.4
215.5
1417.6 %
228.4
-60.3 %
-86
6.3
148.9
-54.5 %
41
108.3
-58.4 %
0.05
2 247.4
1 025.5
12.5 %
436.2
589.3
16.3 %
—
18.7
14.2
-24.5 %
575
17.9 %
-259
11.2
327.3
29.2 %
62.3
260.5
19.9 %
0.12
2 247.4
911.6
2.9 %
405
506.7
1.9 %
—
15.7
18.8
39.3 %
487.8
0.9 %
-237.1
2.6
253.3
23.1 %
37
217.2
33.9 %
0.1
2 247.4
886.2
-7.2 %
389.2
497.1
49.8 %
—
15.3
13.5
-75.9 %
483.5
75.4 %
-279.6
1.8
205.7
355.1 %
43.5
162.2
264.5 %
0.07
2 247.4
955.3
0.7 %
623.5
331.8
-40.3 %
—
46
56.1
109.3 %
275.7
-47.9 %
-190
-0.3
45.2
-88.2 %
-2.4
44.5
-85.4 %
0.02
2 247.4
948.5
-49.7 %
393
555.6
-41 %
—
25.5
26.8
66.5 %
528.7
-42.9 %
-151.2
4.2
381.8
-50.3 %
74.4
305.6
-48.2 %
0.14
2 247.4
1 885
151.2 %
943.7
941.3
105 %
—
14.7
16.1
-15.7 %
925.2
110.3 %
-161
4.1
768.3
197.2 %
173.3
590
188.6 %
0.26
2 247.4
750.3
-54.6 %
291.3
459.1
-30.8 %
—
17.9
19.1
-65.5 %
439.9
-27.7 %
-183.1
1.6
258.5
-43.2 %
54.8
204.4
-47.6 %
0.09
2 247.4
1 653.5
112.2 %
989.9
663.6
36.8 %
—
41.9
55.4
257.4 %
608.3
29.6 %
-148
-2.4
455
66.7 %
57.4
390.4
77.1 %
0.17
2 247.4
779.4
2.4 %
294.4
485
5.8 %
—
25.9
15.5
-34 %
469.5
8 %
-200.5
3.9
272.9
7.4 %
53
220.4
11.1 %
0.1
2 247.4
760.8
10 %
302.6
458.2
7.6 %
—
24.2
23.5
473.2 %
434.7
3.1 %
-182.6
2.2
254.2
92.9 %
56.2
198.3
74.6 %
0.09
2 247.4
691.4
-17.2 %
265.6
425.7
47.7 %
—
26
4.1
-94 %
421.7
91.9 %
-292.7
2.8
131.8
391.8 %
19.1
113.6
327.1 %
0.05
2 247.4
834.7
8 %
546.4
288.3
-31.7 %
—
67.4
68.5
11.2 %
219.8
-39.1 %
-189.2
-3.7
26.8
-80.3 %
1.3
26.6
-75.2 %
0.01
2 247.4
772.9
-3.4 %
350.6
422.3
6.4 %
—
67.7
61.6
3.7 %
360.7
6.8 %
-228.7
3.8
135.7
-25.3 %
24.1
107.3
-34.6 %
0.05
2 247.4
800.1
24.4 %
403.1
397
12 %
—
51.9
59.4
92.2 %
337.6
4.3 %
-240.4
84.5
181.7
484.2 %
18
164.1
526.3 %
0.07
2 247.4
643.1
-62.8 %
288.5
354.6
-41.9 %
—
28.4
30.9
-52.3 %
323.7
-40.7 %
-295.4
2.8
31.1
-88.4 %
5.4
26.2
-88.6 %
0.01
2 247.4
1 728
—
1 117.5
610.5
—
—
54.1
64.8
—
545.8
—
-249.2
-29.1
267.5
—
31.1
230.4
—
0.1
2 247.4