Sany Heavy Statements
60
Data from Sany Heavy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
31 Dec, 2022
New report :
29 Aug, 2024
Reporting period :
Quarterly
Earnings release date:
29 Aug, 2024
Expected release date:
29 Oct, 2024
Sany Heavy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21 657.51
13.4 %
100
15 821.31
73.1
5 836.19
30.3 %
26.9
2 376.61
11
2 824.45
13
4 920.74
34.4 %
22.7
915.45
12.1 %
4.2
-406.01
-1.9
2.924
0.01
599.6
-44.2 %
2.8
-83.776
-0.4
675.85
-29.8 %
3.1
0.078
8 672.18
19 092.58
-3.5 %
100
14 615.13
76.5
4 477.45
-0.2 %
23.5
1 609.98
8.4
2 477.05
13
3 660.7
3.4 %
19.2
816.76
-13.8 %
4.3
243.08
1.3
14.012
0.07
1 074.1
-21.3 %
5.6
83.942
0.4
962.84
-7.8 %
5
0.114
8 437.27
19 793.99
-2.4 %
100
15 306.05
77.3
4 487.94
0.3 %
22.7
1 512.45
7.6
2 184
11
3 540.53
7.6 %
17.9
947.41
-20 %
4.8
377.51
1.9
38.696
0.2
1 364.58
-23.9 %
6.9
274.89
1.4
1 044.34
-34.3 %
5.3
0.125
8 370.41
20 278.05
9.1 %
100
15 803.93
77.9
4 474.12
27.1 %
22.1
1 423.87
7
2 015.58
9.9
3 289.3
-22.1 %
16.2
1 184.82
268.6 %
5.8
574.8
2.8
29.781
0.1
1 794.12
319.1 %
8.8
152.76
0.8
1 589.77
398 %
7.8
0.187
8 493.29
18 592.03
-10.5 %
100
15 071.89
81.1
3 520.14
-30.9 %
18.9
2 116.45
11.4
2 580.93
13.9
4 223.03
50.7 %
22.7
-702.89
-130.6 %
-3.8
-211.54
-1.1
30.71
0.2
-818.79
-129.3 %
-4.4
-285.28
-1.5
-533.43
-121.4 %
-2.9
-0.063
8 418.65
20 783.36
-38.8 %
100
15 687.53
75.5
5 095.82
-42.7 %
24.5
1 334.39
6.4
1 900.65
9.1
2 802.41
-32 %
13.5
2 293.42
-52 %
11
505.28
2.4
-4.955
-0.02
2 793.83
-47.2 %
13.4
230.69
1.1
2 493.12
-45 %
12
0.294
8 475.72
33 984.83
1.4 %
100
25 084.34
73.8
8 900.49
-10.6 %
26.2
1 635.36
4.8
2 841.89
8.4
4 121.8
8 %
12.1
4 778.68
-22.2 %
14.1
482.94
1.4
24.035
0.07
5 289.99
-19.7 %
15.6
642.39
1.9
4 535.64
-18.1 %
13.3
0.539
8 420.83
33 513
25.8 %
100
23 559
70.3
9 954
32.3 %
29.7
1 423
4.2
2 851
8.5
3 815
-10.1 %
11.4
6 139
87 %
18.3
447
1.3
-1
-0.003
6 591
82.4 %
19.7
942
2.8
5 538
85.8 %
16.5
0.66
8 427
26 630
11.5 %
100
19 104
71.7
7 526
5 %
28.3
2 023
7.6
2 445
9.2
4 243
46.4 %
15.9
3 283
-23.1 %
12.3
338
1.3
4
0.02
3 613
-21.7 %
13.6
485
1.8
2 981
-22.7 %
11.2
0.37
8 125
23 883
-25.6 %
100
16 716
70
7 167
-28.6 %
30
1 277
5.3
1 978
8.3
2 899
-0.8 %
12.1
4 268
-40 %
17.9
350
1.5
-26
-0.1
4 614
-39.2 %
19.3
655
2.7
3 854
-39.3 %
16.1
0.45
8 476
32 097
84 %
100
22 062
68.7
10 035
105.5 %
31.3
1 060
3.3
2 268
7.1
2 922
41.2 %
9.1
7 112
152.7 %
22.2
458
1.4
13
0.04
7 584
178.8 %
23.6
1 084
3.4
6 346
182 %
19.8
0.75
8 568
17 444
1.7 %
100
12 560
72
4 884
-13.3 %
28
631
3.6
1 499
8.6
2 070
-51.9 %
11.9
2 814
111.1 %
16.1
-86
-0.5
-8
-0.05
2 720
17.3 %
15.6
447
2.6
2 250
8.1 %
12.9
0.27
8 477
17 145
10.9 %
100
11 510
67.1
5 635
11.2 %
32.9
1 615
9.4
2 688
15.7
4 302
98.5 %
25.1
1 333
-54 %
7.8
390
2.3
9
0.05
2 319
-21.6 %
13.5
194
1.1
2 082
-15.3 %
12.1
0.25
8 454
15 461
-30.8 %
100
10 395
67.2
5 066
-32.5 %
32.8
844
5.5
1 632
10.6
2 167
-28.4 %
14
2 898
-35.2 %
18.7
108
0.7
-47
-0.3
2 957
-32.3 %
19.1
439
2.8
2 457
-31.1 %
15.9
0.29
8 469
22 333
4.9 %
100
14 832
66.4
7 500
16.2 %
33.6
657
2.9
2 400
10.7
3 025
20.8 %
13.5
4 475
13.3 %
20
165
0.7
-258
-1.2
4 369
9.9 %
19.6
717
3.2
3 566
10.7 %
16
0.4
8 927
21 295
44.4 %
100
14 841
69.7
6 453
53.6 %
30.3
533
2.5
2 055
9.7
2 505
-18.2 %
11.8
3 949
247.3 %
18.5
56
0.3
-26
-0.1
3 976
181.4 %
18.7
652
3.1
3 221
161.2 %
15.1
0.41
7 868
14 744
13.8 %
100
10 543
71.5
4 201
9.9 %
28.5
952
6.5
1 772
12
3 064
75.8 %
20.8
1 137
-45.4 %
7.7
324
2.2
-14
-0.09
1 413
-25.6 %
9.6
175
1.2
1 233
-17.5 %
8.4
0.13
9 625
12 954
-18.9 %
100
9 129
70.5
3 824
-22.3 %
29.5
392
3
1 304
10.1
1 743
-24.4 %
13.5
2 082
-20.4 %
16.1
22
0.2
-209
-1.6
1 900
-20.9 %
14.7
350
2.7
1 495
-20.8 %
11.5
0.19
7 795
15 965
31.3 %
100
11 042
69.2
4 923
28.9 %
30.8
—
0
2 115
13.2
2 307
22.2 %
14.5
2 616
35.5 %
16.4
-118
-0.7
-99
-0.6
2 403
31 %
15.1
441
2.8
1 888
25.9 %
11.8
0.25
7 703
12 159
19.5 %
100
8 340
68.6
3 819
27 %
31.4
—
0
1 712
14.1
1 888
-19.1 %
15.5
1 931
186.5 %
15.9
-89
-0.7
-6
-0.05
1 834
340.9 %
15.1
281
2.3
1 500
417.2 %
12.3
0.2
7 649
10 176
13.7 %
100
7 169
70.5
3 007
12.6 %
29.5
—
0
1 931
19
2 333
45.1 %
22.9
674
-36.5 %
6.6
-180
-1.8
-60
-0.6
416
-51.8 %
4.1
127
1.2
290
-54.9 %
2.8
0.04
7 610
8 951
-9 %
100
6 282
70.2
2 670
3.6 %
29.8
175
2
1 222
13.7
1 608
-5.4 %
18
1 061
20.8 %
11.9
-267
-3
56
0.6
863
38.3 %
9.6
195
2.2
643
55.3 %
7.2
0.08
7 597
9 831
4.8 %
100
7 253
73.8
2 578
-13.9 %
26.2
—
0
1 504
15.3
1 700
-4.5 %
17.3
878
-27.8 %
8.9
-220
-2.2
-32
-0.3
624
-35.4 %
6.3
165
1.7
414
-44.5 %
4.2
0.05
7 611
9 377
38.1 %
100
6 381
68
2 995
88.2 %
31.9
—
0
1 533
16.3
1 780
-15.2 %
19
1 216
339.4 %
13
-268
-2.9
7
0.07
966
619.4 %
10.3
154
1.6
746
2472.4 %
8
0.1
7 611
6 790
28.8 %
100
5 199
76.6
1 591
22.8 %
23.4
—
0
1 511
22.3
2 099
104 %
30.9
-508
-290.3 %
-7.5
1 436
21.1
-1 165
-17.2
-186
-410 %
-2.7
-142
-2.09
29
-21.6 %
0.4
—
7 611
5 270
-12.1 %
100
3 973
75.4
1 296
-22.3 %
24.6
—
0
939
17.8
1 029
-13.9 %
19.5
267
-43.4 %
5.1
-169
-3.2
-29
-0.6
60
-25 %
1.1
7
0.1
37
-22.9 %
0.7
—
7 611
5 993
14.7 %
100
4 326
72.2
1 667
25.6 %
27.8
—
0
1 068
17.8
1 195
8.1 %
19.9
472
112.6 %
7.9
-351
-5.9
-30
-0.5
80
-26.6 %
1.3
23
0.4
48
-46.7 %
0.8
0.01
7 617
5 227
5.9 %
100
3 900
74.6
1 327
31.9 %
25.4
—
0
961
18.4
1 105
32.3 %
21.1
222
29.8 %
4.2
-174
-3.3
55
1.1
109
319.2 %
2.1
10
0.2
90
11.1 %
1.7
0.01
7 617
4 935
3.4 %
100
3 930
79.6
1 006
-4 %
20.4
—
0
748
15.2
835
-22.7 %
16.9
171
634.4 %
3.5
113
2.3
-128
-2.6
26
106.1 %
0.5
-34
-0.7
81
123.5 %
1.6
0.01
7 617
4 775
-36.1 %
100
3 728
78.1
1 048
-45.3 %
21.9
—
0
979
20.5
1 080
-23 %
22.6
-32
-106.2 %
-0.7
-490
-10.3
146
3.1
-427
-227.8 %
-8.9
-74
-1.5
-345
-239.1 %
-7.2
-0.05
7 617
7 468
18.7 %
100
5 552
74.3
1 916
13.4 %
25.7
—
0
1 211
16.2
1 403
15.2 %
18.8
513
9.1 %
6.9
-201
-2.7
53
0.7
334
756.4 %
4.5
68
0.9
248
1081 %
3.3
0.03
7 617
6 292
73.5 %
100
4 603
73.2
1 689
112.5 %
26.8
—
0
1 099
17.5
1 218
-25.6 %
19.4
470
155.8 %
7.5
-498
-7.9
73
1.2
39
104.2 %
0.6
7
0.1
21
102.4 %
0.3
—
7 617
3 626
-48.3 %
100
2 831
78.1
795
-45.2 %
21.9
—
0
1 434
39.5
1 638
33.3 %
45.2
-843
-481.4 %
-23.2
-65
-1.8
-28
-0.8
-935
-431.6 %
-25.8
-24
-0.7
-883
-496 %
-24.4
-0.12
7 617
7 017
-27.2 %
100
5 567
79.3
1 450
-42.1 %
20.7
—
0
1 237
17.6
1 229
-30 %
17.5
221
-70.6 %
3.1
-29
-0.4
89
1.3
282
-56.3 %
4
46
0.7
223
-58.9 %
3.2
0.03
7 617
9 633
-4.5 %
100
7 127
74
2 506
-13.3 %
26
—
0
1 389
14.4
1 755
19.7 %
18.2
751
-47.3 %
7.8
-256
-2.7
150
1.6
646
-34.9 %
6.7
70
0.7
542
-34.5 %
5.6
0.07
7 618
10 088
35.8 %
100
7 196
71.3
2 892
145.3 %
28.7
—
0
1 345
13.3
1 466
-19.6 %
14.5
1 426
321.4 %
14.1
-489
-4.8
56
0.6
993
503.7 %
9.8
138
1.4
827
1217.6 %
8.2
0.11
7 615
7 426
-5 %
100
6 247
84.1
1 179
-26.9 %
15.9
—
0
1 624
21.9
1 823
44.1 %
24.5
-644
-285.1 %
-8.7
185
2.5
213
2.9
-246
-166.7 %
-3.3
-175
-2.4
-74
-122.7 %
-1
-0.01
7 609
7 817
-28 %
100
6 204
79.4
1 613
-46.5 %
20.6
—
0
1 273
16.3
1 265
-16.7 %
16.2
348
-76.8 %
4.5
-210
-2.7
231
3
369
-73.4 %
4.7
46
0.6
326
-69.8 %
4.2
0.04
7 617
10 855
—
100
7 838
72.2
3 017
—
27.8
—
0
1 455
13.4
1 518
—
14
1 499
—
13.8
-155
-1.4
45
0.4
1 389
—
12.8
231
2.1
1 079
—
9.9
0.14
7 594