Minmetals Statements
60
Data from Minmetals`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Minmetals Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20 676.39
-0.1 %
100
20 190.58
97.7
485.81
-24.9 %
2.3
2.768
0.01
379.46
1.8
356.26
36.4 %
1.7
129.55
-66.4 %
0.6
-172.12
-0.8
0.138
0.0007
-37.045
-117 %
-0.2
-4.915
-0.02
-42.876
-130.8 %
-0.2
-0.04
1 071.91
20 704.64
19.7 %
100
20 057.44
96.9
647.19
36.1 %
3.1
2.852
0.01
239.66
1.2
261.12
-4 %
1.3
386.07
89.9 %
1.9
-157.97
-0.8
-10.698
-0.05
217.55
212 %
1.1
44.289
0.2
139.35
333.3 %
0.7
0.13
1 071.91
17 294.32
-17.4 %
100
16 818.89
97.3
475.43
-33.4 %
2.7
1.281
0.007
287.14
1.7
272.11
-34.7 %
1.6
203.32
-31.5 %
1.2
-128.18
-0.7
-5.564
-0.03
69.737
7.7 %
0.4
35.236
0.2
32.157
-47.2 %
0.2
0.03
1 071.91
20 930.63
10.7 %
100
20 216.86
96.6
713.77
21.5 %
3.4
18.012
0.09
373.2
1.8
416.89
14.3 %
2
296.89
33.3 %
1.4
-212.6
-1.02
-19.447
-0.09
64.767
2115.7 %
0.3
74.702
0.4
60.907
384.1 %
0.3
0.057
1 071.91
18 912.97
-19.7 %
100
18 325.42
96.9
587.55
-32.3 %
3.1
1.163
0.006
299.84
1.6
364.8
-5.7 %
1.9
222.75
-53.7 %
1.2
-242.72
-1.3
16.747
0.09
-3.213
-101.1 %
-0.02
17.963
0.09
-21.438
-112.5 %
-0.1
-0.02
1 071.91
23 545.38
54.3 %
100
22 677.29
96.3
868.09
44 %
3.7
0.496
0.002
326.88
1.4
386.78
25.3 %
1.6
481.31
63.7 %
2
-181.35
-0.8
5.344
0.02
305.31
56.2 %
1.3
58.467
0.2
171.51
33.3 %
0.7
0.16
1 071.91
15 256.96
-28.9 %
100
14 654.19
96
602.77
17.3 %
4
—
0
312.81
2.1
308.77
2 %
2
294.01
39.4 %
1.9
-93.905
-0.6
-4.647
-0.03
195.43
13.1 %
1.3
60.892
0.4
128.63
140 %
0.8
0.12
1 071.91
21 467.61
-1.8 %
100
20 953.9
97.6
513.72
-22.3 %
2.4
—
0
260.83
1.2
302.81
-10.1 %
1.4
210.91
-34.9 %
1
-39.956
-0.2
-12.738
-0.06
172.79
34.9 %
0.8
43.48
0.2
53.596
—
0.2
0.05
1 071.91
21 860.51
-20.7 %
100
21 199.62
97
660.89
-21.4 %
3
—
0
328.74
1.5
337
2.2 %
1.5
323.89
-36.6 %
1.5
-195.75
-0.9
-1.301
-0.006
128.04
-64.5 %
0.6
68.199
0.3
53.596
-58.3 %
0.2
0.05
1 071.91
27 554.49
65.7 %
100
26 713.54
96.9
840.95
42.5 %
3.1
—
0
323.93
1.2
329.7
-3.6 %
1.2
511.25
107 %
1.9
-144.8
-0.5
-6.623
-0.02
361.07
191.2 %
1.3
152.18
0.6
128.63
34 %
0.5
0.12
1 071.91
16 628
-9.8 %
100
16 039
96.5
590
136.9 %
3.5
—
0
348
2.1
342
24.8 %
2.1
247
1088 %
1.5
-120
-0.7
-3
-0.02
124
8.8 %
0.7
34
0.2
96
277.8 %
0.6
0.09
1 072
18 434
-12.1 %
100
18 185
98.6
249
-43.9 %
1.4
—
0
263
1.4
274
-16.2 %
1.5
-25
-121.2 %
-0.1
144
0.8
-6
-0.03
114
-13 %
0.6
94
0.5
-54
-155.1 %
-0.3
-0.05
1 072
20 967
10.5 %
100
20 522
97.9
444
-32.8 %
2.1
—
0
330
1.6
327
-6.8 %
1.6
118
-62.1 %
0.6
17
0.08
-5
-0.02
131
-50.2 %
0.6
33
0.2
98
-19.7 %
0.5
0.09
1 072
18 971
112 %
100
18 309
96.5
661
96.1 %
3.5
—
0
351
1.9
351
34 %
1.9
311
314.7 %
1.6
-81
-0.4
33
0.2
263
587 %
1.4
63
0.3
122
354.2 %
0.6
0.11
1 072
8 950
-50.4 %
100
8 613
96.2
337
-14 %
3.8
—
0
273
3.1
262
-34 %
2.9
75
1975 %
0.8
-124
-1.4
-6
-0.07
-54
-208 %
-0.6
-2
-0.02
-48
-14.3 %
-0.5
-0.04
1 072
18 054
6.5 %
100
17 662
97.8
392
-15 %
2.2
—
0
305
1.7
397
9.1 %
2.2
-4
-104.1 %
-0.02
-10
-0.06
10
0.06
50
-16.7 %
0.3
16
0.09
-42
-185.7 %
-0.2
-0.04
1 072
16 951
9.1 %
100
16 490
97.3
461
-19.1 %
2.7
—
0
375
2.2
364
18.6 %
2.1
97
-63.1 %
0.6
-92
-0.5
55
0.3
60
-49.2 %
0.4
12
0.07
49
712.5 %
0.3
0.05
1 072
15 539
32.7 %
100
14 968
96.3
570
46.9 %
3.7
—
0
300
1.9
307
12 %
2
263
130.7 %
1.7
-128
-0.8
-18
-0.1
118
210.5 %
0.8
51
0.3
-8
-132 %
-0.05
-0.01
1 072
11 709
-30.6 %
100
11 321
96.7
388
-28.7 %
3.3
—
0
274
2.3
274
-72.4 %
2.3
114
125.5 %
1
-76
-0.6
—
0
38
113.4 %
0.3
17
0.1
25
106.1 %
0.2
0.02
1 072
16 867
19.7 %
100
16 323
96.8
544
-2 %
3.2
—
0
383
2.3
991
149.6 %
5.9
-447
-382.9 %
-2.7
152
0.9
10
0.06
-283
-10.1 %
-1.7
130
0.8
-408
-65.9 %
-2.4
-0.38
1 072
14 090
-6.7 %
100
13 535
96.1
555
7.8 %
3.9
—
0
359
2.5
397
-19.8 %
2.8
158
690 %
1.1
-178
-1.3
-238
-1.7
-257
-30.5 %
-1.8
4
0.03
-246
-43 %
-1.7
-0.23
1 072
15 095
44 %
100
14 580
96.6
515
43.9 %
3.4
—
0
339
2.2
495
54.7 %
3.3
20
-45.9 %
0.1
-235
-1.6
-24
-0.2
-197
-1331.3 %
-1.3
-35
-0.2
-172
-847.8 %
-1.1
-0.16
1 072
10 482
-35.6 %
100
10 125
96.6
358
-38.3 %
3.4
—
0
274
2.6
320
-28.1 %
3.1
37
-72.6 %
0.4
-26
-0.2
5
0.05
16
-50 %
0.2
2
0.02
23
675 %
0.2
0.02
1 072
16 283
9.1 %
15 703
580
-2.4 %
—
439
445
-7.3 %
135
17.4 %
-106
-11
32
14.3 %
33
-4
-121.1 %
—
1 072
14 926
-10.3 %
14 332
594
19.8 %
—
401
480
7.9 %
115
125.5 %
-85
-2
28
162.2 %
9
19
90 %
0.02
1 072
16 637
48.9 %
16 141
496
39.3 %
—
339
445
-22.9 %
51
123.1 %
-122
-1
-45
-336.8 %
-54
10
11.1 %
0.01
1 072
11 176
-14.1 %
10 820
356
-55.6 %
—
262
577
1.8 %
-221
-194.4 %
223
15
19
480 %
13
9
1000 %
0.01
1 072
13 017
20 %
12 216
801
78.4 %
—
358
567
63.9 %
234
127.2 %
-271
26
-5
93.1 %
-3
-1
98.8 %
—
1 072
10 852
5.9 %
10 403
449
-2.4 %
—
395
346
-8.9 %
103
27.2 %
-107
-70
-72
-20 %
16
-83
-69.4 %
-0.08
1 072
10 247
54.8 %
9 786
460
17.6 %
—
294
380
54.5 %
81
-44.1 %
-174
32
-60
-138.7 %
-9
-49
-130.2 %
-0.05
1 072
6 618
-25 %
6 227
391
810.9 %
—
271
246
-92.9 %
145
104.1 %
-15
25
155
103.6 %
-3
162
105.3 %
0.15
1 072
8 820
-49.9 %
8 876
-55
-110.6 %
—
827
3 478
526.7 %
-3 534
-9997.1 %
-405
-95
-4 364
-384.9 %
170
-3 032
-383.6 %
-2.83
1 072
17 600
-8.3 %
17 080
520
-16.9 %
—
591
555
-34.1 %
-35
83.8 %
-872
8
-900
-127.8 %
-86
-627
-219.9 %
-0.59
1 072
19 184
17.1 %
18 558
626
18.8 %
—
490
842
79.1 %
-216
-472.4 %
-166
-6
-395
-103.6 %
3
-196
-102.1 %
-0.18
1 072
16 380
-34.1 %
15 853
527
-61.5 %
—
470
470
-48.4 %
58
-87.3 %
-269
6
-194
-155.6 %
34
-97
-393.9 %
-0.09
1 072
24 860
-37.8 %
23 492
1 368
35.4 %
—
689
910
76.7 %
458
-7.5 %
-206
98
349
68.6 %
516
33
-78.1 %
0.03
1 072
39 964
19.7 %
38 954
1 010
8.4 %
—
603
515
-24.2 %
495
95.7 %
-300
12
207
418.5 %
34
151
938.9 %
0.14
1 072
33 385
-8.2 %
32 453
932
166.3 %
—
483
679
60.5 %
253
446.6 %
-301
-17
-65
59.9 %
-3
-18
-140.9 %
-0.02
1 072
36 351
-49.8 %
36 001
350
-69.8 %
—
417
423
-51.3 %
-73
-125.2 %
-106
18
-162
-164.3 %
-87
44
-8.3 %
0.04
1 072
72 421
34.5 %
71 263
1 158
108.6 %
—
708
868
53.6 %
290
2736.4 %
-85
56
252
349.5 %
232
48
17.1 %
0.04
1 072
53 863
19.1 %
53 308
555
1.3 %
—
658
565
15.1 %
-11
-119.6 %
-93
3
-101
-246.4 %
-31
41
-50.6 %
0.04
1 072
45 225
42.4 %
44 677
548
-13.7 %
—
426
491
10.8 %
56
-70.7 %
55
-42
69
-26.6 %
25
83
-23.1 %
0.08
1 072
31 751
-24.1 %
31 116
635
42.4 %
—
438
443
-27.1 %
191
217.9 %
-112
15
94
123.8 %
24
108
-10.7 %
0.1
1 072
41 846
—
41 401
446
—
—
498
608
—
-162
—
145
60
42
—
43
121
—
0.11
1 072