Tbea Statements
60
Data from Tbea`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Tbea Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24 550.17
3 %
100
19 364.2
78.9
5 185.97
-1.3 %
21.1
468.47
1.9
1 950.73
7.9
2 945.68
50.5 %
12
2 240.29
-32.1 %
9.1
-395.36
-1.6
-54.918
-0.2
1 758.76
-37.4 %
7.2
350.32
1.4
547.23
-86.1 %
2.2
0.11
4 991.09
23 839.11
1.3 %
100
18 584.29
78
5 254.82
-8 %
22
311.62
1.3
1 646.86
6.9
1 957.03
84.7 %
8.2
3 297.79
-29.2 %
13.8
-489.22
-2.05
9.794
0.04
2 807.77
-36.3 %
11.8
489.91
2.1
3 934.08
37.6 %
16.5
0.781
5 034.44
23 529.92
-10.5 %
100
17 815.08
75.7
5 714.84
-40.6 %
24.3
—
0
775.47
3.3
1 059.63
-39.7 %
4.5
4 655.21
-40.8 %
19.8
-246.03
-1.05
4.411
0.02
4 408.69
-44.4 %
18.7
816.31
3.5
2 858.17
-38.6 %
12.1
0.568
5 029.79
26 287.24
-16.2 %
100
16 666.99
63.4
9 620.25
-22.1 %
36.6
529.44
2
1 324.24
5
1 757.85
-49.2 %
6.7
7 862.39
-11.5 %
29.9
30.091
0.1
32.535
0.1
7 925.84
-4.1 %
30.2
1 151.48
4.4
4 652.7
-2.9 %
17.7
0.926
5 025.35
31 352.22
21.3 %
100
19 007.1
60.6
12 345.12
36 %
39.4
530.82
1.7
2 567.05
8.2
3 459.13
95.5 %
11
8 885.99
21.6 %
28.3
-466.36
-1.5
-143.61
-0.5
8 267.2
15.8 %
26.4
1 092.52
3.5
4 791.38
13.8 %
15.3
0.961
4 984.93
25 853.81
19.4 %
100
16 775.24
64.9
9 078.58
14.8 %
35.1
318.31
1.2
1 512.03
5.8
1 769.44
8.9 %
6.8
7 309.14
16.3 %
28.3
-219.1
-0.8
40.984
0.2
7 137.29
15.9 %
27.6
1 005
3.9
4 208.83
-2.9 %
16.3
0.803
5 244.61
21 657.98
26.4 %
100
13 748.61
63.5
7 909.37
23.9 %
36.5
272.04
1.3
1 378.27
6.4
1 624.21
55.4 %
7.5
6 285.15
17.8 %
29
-102.66
-0.5
-15.77
-0.07
6 158.34
23.6 %
28.4
931.86
4.3
4 335.98
68.6 %
20
1.144
3 790.79
17 139.17
-22.8 %
100
10 757.65
62.8
6 381.51
-13.2 %
37.2
155.83
0.9
918.05
5.4
1 045.47
-70.2 %
6.1
5 336.04
39 %
31.1
-371.06
-2.2
17.135
0.1
4 982.58
39.9 %
29.1
663.12
3.9
2 571.22
40 %
15
0.678
3 790.11
22 202.69
33.5 %
100
14 851.47
66.9
7 351.22
43.4 %
33.1
571.82
2.6
2 270.16
10.2
3 513.3
136 %
15.8
3 837.92
5.5 %
17.3
-225.75
-1.02
-58.49
-0.3
3 561.08
2.8 %
16
535.98
2.4
1 835.94
-16 %
8.3
0.484
3 795.89
16 636.51
27.2 %
100
11 510.89
69.2
5 125.62
55.3 %
30.8
251.01
1.5
1 295.13
7.8
1 488.92
68 %
8.9
3 636.69
50.7 %
21.9
-188.65
-1.1
10.106
0.06
3 464.24
92.9 %
20.8
495.15
3
2 185.18
121.4 %
13.1
0.556
3 929.69
13 076.87
38.3 %
100
9 777.32
74.8
3 299.55
61.2 %
25.2
148.65
1.1
779.92
6
886.14
-10.4 %
6.8
2 413.41
128.1 %
18.5
-645.61
-4.9
22.09
0.2
1 795.97
-33.9 %
13.7
290.8
2.2
986.89
-53.4 %
7.5
0.266
3 714.31
9 455
-35.4 %
100
7 408
78.4
2 047
-28.5 %
21.6
133
1.4
921
9.7
989
-45.1 %
10.5
1 058
-0.2 %
11.2
1 635
17.3
18
0.2
2 717
77.3 %
28.7
403
4.3
2 119
232.1 %
22.4
0.57
3 714
14 638
27 %
100
11 775
80.4
2 863
28.6 %
19.6
314
2.1
1 725
11.8
1 803
41.1 %
12.3
1 060
11.6 %
7.2
588
4
-134
-0.9
1 532
72.7 %
10.5
155
1.1
638
0.3 %
4.4
0.17
3 714
11 526
14.1 %
100
9 299
80.7
2 227
22.4 %
19.3
311
2.7
986
8.6
1 278
32.2 %
11.1
950
11.5 %
8.2
-329
-2.9
8
0.07
887
30.1 %
7.7
122
1.1
636
25.2 %
5.5
0.17
3 714
10 102
27.9 %
100
8 283
82
1 819
9.1 %
18
145
1.4
837
8.3
967
15.1 %
9.6
852
2.9 %
8.4
-193
-1.9
14
0.1
682
21.6 %
6.8
145
1.4
508
23.3 %
5
0.14
3 714
7 900
-31.8 %
100
6 231
78.9
1 668
-27.9 %
21.1
100
1.3
787
10
840
-41.5 %
10.6
828
-5.8 %
10.5
-283
-3.6
15
0.2
561
-11.7 %
7.1
44
0.6
412
442.1 %
5.2
0.11
3 714
11 582
37.9 %
100
9 268
80
2 314
49.1 %
20
230
2
1 339
11.6
1 435
37.6 %
12.4
879
72.7 %
7.6
-154
-1.3
-67
-0.6
635
-18.3 %
5.5
166
1.4
76
-87.7 %
0.7
0.02
3 714
8 396
-7.1 %
100
6 844
81.5
1 552
-11.7 %
18.5
110
1.3
889
10.6
1 043
11 %
12.4
509
-37.7 %
6.1
234
2.8
2
0.02
777
-4.3 %
9.3
98
1.2
620
3.5 %
7.4
0.17
3 714
9 038
12.8 %
100
7 281
80.6
1 757
15.6 %
19.4
121
1.3
880
9.7
940
27.2 %
10.4
817
4.5 %
9
-138
-1.5
—
0
812
38.3 %
9
96
1.1
599
33.4 %
6.6
0.16
3 715
8 014
-29.9 %
100
6 493
81
1 520
-21.4 %
19
99
1.2
773
9.6
739
-42.3 %
9.2
782
19.9 %
9.8
-218
-2.7
20
0.2
587
170.5 %
7.3
60
0.7
449
311.9 %
5.6
0.12
3 715
11 432
18.9 %
100
9 499
83.1
1 933
23 %
16.9
237
2.1
1 171
10.2
1 281
35.7 %
11.2
652
4 %
5.7
-401
-3.5
-54
-0.5
217
-66.5 %
1.9
8
0.07
109
-78.8 %
1
0.03
3 713
9 618
-9.3 %
100
8 046
83.7
1 571
-24.7 %
16.3
119
1.2
873
9.1
944
3.6 %
9.8
627
-46.6 %
6.5
18
0.2
6
0.06
648
-41.9 %
6.7
112
1.2
514
-44.4 %
5.3
0.14
3 713
10 599
32.4 %
100
8 514
80.3
2 085
20.4 %
19.7
—
0
923
8.7
911
24.6 %
8.6
1 174
17.3 %
11.1
-106
-1.00009
41
0.4
1 115
38.2 %
10.5
12
0.1
924
84.4 %
8.7
0.25
3 713
8 007
-21.2 %
100
6 275
78.4
1 732
-4.5 %
21.6
—
0
753
9.4
731
-49.9 %
9.1
1 001
182.8 %
12.5
-217
-2.7
23
0.3
807
111.3 %
10.1
120
1.5
501
47.4 %
6.3
0.14
3 713
10 155
0.5 %
8 342
1 813
-8.1 %
145
1 191
1 459
53.1 %
354
-65.3 %
-85
104
382
-43.7 %
36
340
-31 %
0.09
3 713
10 100
2.4 %
8 127
1 972
-11 %
138
928
953
-4.3 %
1 020
-16.4 %
-270
-69
679
-38.4 %
94
493
-34.1 %
0.13
3 719
9 859
20.7 %
7 643
2 216
23.4 %
—
902
996
26.9 %
1 220
20.7 %
-173
50
1 102
22.9 %
181
748
21.8 %
0.24
3 124
8 168
-40.7 %
6 372
1 796
-3.8 %
—
710
785
-39.2 %
1 011
75.8 %
-145
32
897
44.4 %
108
614
44.8 %
0.18
3 354
13 777
63.8 %
11 911
1 866
4.8 %
—
1 104
1 291
19.8 %
575
-18.1 %
-60
96
621
-14.1 %
161
424
-23.3 %
0.13
3 310
8 411
-8.8 %
6 631
1 780
-3.1 %
—
1 002
1 078
15 %
702
-21.8 %
-76
96
723
-21.9 %
78
553
-16.1 %
0.17
3 288
9 220
5.9 %
7 384
1 836
22 %
—
982
937
30.1 %
898
14.2 %
-67
89
926
28.4 %
164
659
19 %
0.2
3 288
8 710
-13.2 %
7 204
1 505
-20.6 %
—
718
720
-53.4 %
786
123.9 %
-116
50
721
75.9 %
81
554
102.9 %
0.17
3 288
10 032
13.7 %
8 137
1 895
30.2 %
—
1 204
1 544
80.6 %
351
-41.7 %
-151
211
410
-32.5 %
94
273
-45.8 %
0.08
3 288
8 826
-12.3 %
7 370
1 456
-8.8 %
—
798
855
-0.1 %
602
-18.8 %
-89
95
607
-14.1 %
77
504
-10.2 %
0.15
3 275
10 059
17.9 %
8 462
1 597
-0.2 %
—
838
856
6.2 %
741
-6.7 %
-132
98
707
9.6 %
115
561
2.2 %
0.17
3 275
8 535
-11.1 %
6 935
1 600
-8.8 %
—
755
806
-28.8 %
794
27.4 %
-209
60
645
51.4 %
57
549
104.1 %
0.17
3 275
9 602
2.1 %
7 847
1 755
20.5 %
—
973
1 132
36.7 %
623
-0.6 %
-307
110
426
-21.1 %
81
269
-41.8 %
0.08
3 255
9 402
1.4 %
7 947
1 456
-1.3 %
—
774
828
-1.4 %
627
-1.3 %
-191
104
540
-4.4 %
44
462
-3.8 %
0.14
3 305
9 269
18.8 %
7 794
1 475
15.1 %
—
770
840
19.1 %
635
10.1 %
-125
55
565
8.7 %
58
480
9.8 %
0.15
3 276
7 802
-21.9 %
6 520
1 281
-11.7 %
—
643
705
-25.9 %
577
15.4 %
-146
90
520
33.7 %
57
437
43.8 %
0.14
3 096
9 990
30.1 %
8 539
1 451
21.8 %
—
849
951
32.5 %
500
5.7 %
-213
109
389
-3.2 %
70
304
-13.1 %
0.1
2 897
7 680
22.8 %
6 488
1 191
19 %
—
658
718
19.5 %
473
18.5 %
-94
23
402
2.6 %
34
350
2.9 %
0.12
2 903
6 255
19.1 %
5 255
1 001
4.5 %
—
569
601
4.5 %
399
4.2 %
-80
73
392
5.9 %
42
340
1.5 %
0.12
2 897
5 250
-5.4 %
4 292
958
2 %
—
532
575
-27.3 %
383
158.8 %
-77
64
370
96.8 %
29
335
77.2 %
0.12
2 897
5 552
—
4 613
939
—
—
688
791
—
148
—
-68
108
188
—
32
189
—
0.07
2 897