60

China Spacesat Co LtdSHG 600118 Stock Report

Last reporting period 30 Sep, 2023

Updated 22 Oct, 2024

Last price

Market cap $B

3.718

Middle

Exchange

XSHG - Shanghai Stock Exchange

View Section: Price ratios

China Statements

60

Data from China`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

CNY - Chinese yuan

Last reporting period :

30 Sep, 2023

New report :

Reporting period :

Quarterly

Earnings release date:

Expected release date:

China Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

1 267.3

18.6 %

100

1 102.99

87

164.32

-18.8 %

13

33.873

2.7

104.6

8.3

129.96

19 %

10.3

34.355

-63.1 %

2.7

10.613

0.8

-0.032

-0.003

44.891

-54.4 %

3.5

2.119

0.2

26.629

-70.3 %

2.1

0.023

1 182.49

2023-06-30
%

1 068.47

-20.1 %

100

866.21

81.1

202.27

16.4 %

18.9

40.976

3.8

73.737

6.9

109.21

-8.7 %

10.2

93.053

72.1 %

8.7

5.452

0.5

-0.131

-0.01

98.408

50.2 %

9.2

-11.089

-1.04

89.606

79.8 %

8.4

0.076

1 182.49

2023-03-31
%

1 337.19

-54.8 %

100

1 163.45

87

173.74

-29 %

13

28.829

2.2

92.997

7

119.67

-53 %

8.9

54.07

645.7 %

4

11.195

0.8

0.083

0.006

65.521

350 %

4.9

-0.609

-0.05

49.837

2057.2 %

3.7

0.042

1 182.49

2022-12-31
%

2 955.39

44.7 %

100

2 710.61

91.7

244.78

16.7 %

8.3

56.925

1.9

201.52

6.8

254.69

73.1 %

8.6

-9.909

-115.8 %

-0.3

24.328

0.8

0.133

0.004

14.559

-80.4 %

0.5

-11.26

-0.4

2.31

-95.9 %

0.08

0.002

1 182.49

2022-09-30
%

2 042.08

10.9 %

100

1 832.38

89.7

209.7

-0.9 %

10.3

55.587

2.7

88.154

4.3

147.14

22 %

7.2

62.555

-31.2 %

3.1

11.746

0.6

-0.158

-0.008

74.142

-57.7 %

3.6

7.489

0.4

55.931

-68.7 %

2.7

0.047

1 182.49

2022-06-30
%

1 840.67

31.1 %

100

1 629.16

88.5

211.51

12.1 %

11.5

45.416

2.5

80.681

4.4

120.58

-0.8 %

6.6

90.93

35.3 %

4.9

85.513

4.6

-1.104

-0.06

175.34

138.9 %

9.5

-30.55

-1.7

178.67

265.6 %

9.7

0.151

1 182.49

2022-03-31
%

1 404.19

-49.6 %

100

1 215.43

86.6

188.76

-31.3 %

13.4

38.061

2.7

94.051

6.7

121.56

-43.8 %

8.7

67.204

15.2 %

4.8

6.327

0.5

-0.13

-0.009

73.401

10.8 %

5.2

12.674

0.9

48.866

157.8 %

3.5

0.041

1 182.49

2021-12-31
%

2 786.58

127.1 %

100

2 511.77

90.1

274.81

16.1 %

9.9

60

2.2

189.85

6.8

216.47

46.6 %

7.8

58.34

-34.5 %

2.1

8.953

0.3

-1.037

-0.04

66.255

-27.7 %

2.4

7.663

0.3

18.956

-68.7 %

0.7

0.016

1 182.49

2021-09-30
%

1 226.89

-29.5 %

100

990.21

80.7

236.68

14.5 %

19.3

61.754

5

88.098

7.2

147.62

42.4 %

12

89.058

-13.6 %

7.3

2.684

0.2

-0.045

-0.004

91.699

-13.6 %

7.5

14.218

1.2

60.52

-38.3 %

4.9

0.051

1 182.49

2021-06-30
%

1 740.97

28.2 %

100

1 534.27

88.1

206.7

8.9 %

11.9

46.238

2.7

66.904

3.8

103.63

-5.9 %

6

103.07

29.5 %

5.9

2.96

0.2

0.15

0.009

106.18

32.9 %

6.1

-13.518

-0.8

98.021

73.8 %

5.6

0.083

1 182.49

2021-03-31
%

1 357.5

-48.6 %

100

1 167.7

86

189.8

-48.3 %

14

29.1

2.1

87.5

6.4

110.1

-47.2 %

8.1

79.6

-49.9 %

5.9

0.6

0.04

-0.3

-0.02

79.9

-51.2 %

5.9

12.5

0.9

56.4

-50.9 %

4.2

0.05

1 128.7

2020-12-31
%

2 643.1

62 %

100

2 275.8

86.1

367.3

63.3 %

13.9

112.5

4.3

124.9

4.7

208.5

102.4 %

7.9

158.8

30.4 %

6

5.9

0.2

-0.8

-0.03

163.8

24.4 %

6.2

25.6

1

114.8

28.3 %

4.3

0.1

1 182.5

2020-09-30
%

1 631.6

0.5 %

100

1 406.7

86.2

224.9

9.8 %

13.8

27

1.7

84.4

5.2

103

4.5 %

6.3

121.8

14.7 %

7.5

9.9

0.6

-0.1

-0.006

131.7

12.4 %

8.1

18.2

1.1

89.5

-11.9 %

5.5

0.08

1 182.5

2020-06-30
%

1 622.8

46.2 %

100

1 418

87.4

204.8

38.4 %

12.6

28.3

1.7

79.8

4.9

98.6

7.3 %

6.1

106.2

89.3 %

6.5

11.5

0.7

-0.5

-0.03

117.2

82.3 %

7.2

-4.9

-0.3

101.6

113.4 %

6.3

0.09

1 182.5

2020-03-31
%

1 109.9

-46.4 %

100

961.9

86.7

148

-46.6 %

13.3

12.2

1.1

85.9

7.7

91.9

-47.5 %

8.3

56.1

-45.2 %

5.1

6.9

0.6

1.3

0.1

64.3

-32.8 %

5.8

11.6

1

47.6

-32.8 %

4.3

0.04

1 182.5

2019-12-31
%

2 070.2

65.1 %

100

1 792.9

86.6

277.3

37.1 %

13.4

58.7

2.8

125.7

6.1

175

49.7 %

8.5

102.3

19.9 %

4.9

-5.9

-0.3

-0.6

-0.03

95.7

6.9 %

4.6

13.4

0.6

70.8

-6.2 %

3.4

0.06

1 182.5

2019-09-30
%

1 254

-30.7 %

100

1 051.8

83.9

202.2

-13.5 %

16.1

14.2

1.1

109.5

8.7

116.9

15.4 %

9.3

85.3

-35.6 %

6.8

4

0.3

0.2

0.02

89.5

-37.8 %

7.1

-4.4

-0.4

75.5

-39.3 %

6

0.06

1 182.5

2019-06-30
%

1 808.4

35.9 %

100

1 574.7

87.1

233.8

17.5 %

12.9

16.4

0.9

91.9

5.1

101.3

-19.7 %

5.6

132.5

82 %

7.3

10.8

0.6

0.7

0.04

143.9

67.5 %

8

8.6

0.5

124.3

90.9 %

6.9

0.11

1 182.5

2019-03-31
%

1 330.6

-56.4 %

100

1 131.6

85

199

-47.1 %

15

21.3

1.6

110.6

8.3

126.2

-28.7 %

9.5

72.8

-63.4 %

5.5

11.9

0.9

1.1

0.08

85.9

-56.6 %

6.5

14.4

1.1

65.1

-56.2 %

4.9

0.06

1 182.5

2018-12-31
%

3 048.6

130.3 %

100

2 672.7

87.7

375.9

83.1 %

12.3

56.2

1.8

137.5

4.5

177.1

78 %

5.8

198.9

88 %

6.5

-1.4

-0.05

0.3

0.01

197.7

84.2 %

6.5

15.1

0.5

148.7

67.6 %

4.9

0.13

1 182.5

2018-09-30
%

1 323.6

-31.7 %

100

1 118.2

84.5

205.3

-16 %

15.5

17.2

1.3

86.8

6.6

99.5

-10 %

7.5

105.8

-21 %

8

1.3

0.1

0.2

0.02

107.3

-24.9 %

8.1

17.5

1.3

88.7

-26.2 %

6.7

0.08

1 182.5

2018-06-30
%

1 936.9

52 %

100

1 692.4

87.4

244.5

33.8 %

12.6

0

72.5

3.7

110.5

2.6 %

5.7

134

78.4 %

6.9

8.5

0.4

0.4

0.02

142.9

70.1 %

7.4

13.8

0.7

120.2

100 %

6.2

0.1

1 195.5

2018-03-31
%

1 273.9

-62.4 %

100

1 091.2

85.7

182.7

-51.8 %

14.3

0

107.9

8.5

107.7

-21.4 %

8.5

75.1

-68.9 %

5.9

8.1

0.6

0.8

0.06

84

-66.3 %

6.6

16.4

1.3

60.1

-60.9 %

4.7

0.05

1 182.5

2017-12-31

3 386.7

156.6 %

3 008

378.7

113.1 %

22.9

135.1

137

49.9 %

241.7

180.1 %

6

1.5

249.2

169.4 %

38.6

153.9

93.8 %

0.13

1 182.5

2017-09-30

1 319.7

-15.3 %

1 142

177.7

-22.7 %

15.4

73.9

91.4

4.3 %

86.3

-39.4 %

4.6

1.6

92.5

-36.6 %

4

79.4

-32.8 %

0.07

1 182.5

2017-06-30

1 557.5

38.9 %

1 327.6

229.9

56.3 %

91

87.6

-4.4 %

142.4

157 %

13.1

-9.6

145.8

95.7 %

13

118.2

103.1 %

0.1

1 182.5

2017-03-31

1 121.1

-63.5 %

974.1

147.1

-54.2 %

86.6

91.6

-22.6 %

55.4

-72.7 %

8.4

10.8

74.5

-68 %

13.2

58.2

-64.6 %

0.05

1 182.5

2016-12-31

3 069

186.8 %

2 748

321

86.6 %

119.6

118.4

26 %

202.7

159.9 %

0.9

19.9

232.5

155.8 %

37

164.4

131.9 %

0.14

1 182.5

2016-09-30

1 069.9

-11.4 %

897.9

172

-13 %

90.9

94

10.8 %

78

-31 %

0.1

12.8

90.9

-28.5 %

9.4

70.9

-32.9 %

0.06

1 182.5

2016-06-30

1 207.1

21.8 %

1 009.3

197.8

36.2 %

88

84.8

-1.5 %

113

91.2 %

5.8

8.6

127.2

72.8 %

4.5

105.7

86.7 %

0.09

1 182.5

2016-03-31

991.2

-61.5 %

846

145.2

-57.4 %

86.3

86.1

-43.7 %

59.1

-68.6 %

7.7

6.8

73.6

-66 %

12.6

56.6

-60.6 %

0.05

1 182.5

2015-12-31

2 576.1

197 %

2 235

341.1

153.4 %

136.3

152.9

104.7 %

188.2

214.2 %

9.4

19

216.6

150.1 %

33

143.6

98.9 %

0.12

1 182.5

2015-09-30

867.5

-25 %

732.9

134.6

-24.1 %

78.6

74.7

-1.7 %

59.9

-40.9 %

17.4

9.3

86.6

-31.7 %

8.3

72.2

-32.5 %

0.06

1 182.5

2015-06-30

1 156.4

36.3 %

979.1

177.3

58.4 %

73.9

76

0.8 %

101.3

177.5 %

19

6.5

126.8

88.7 %

5.2

106.9

75.8 %

0.09

1 182.5

2015-03-31

848.4

-49.4 %

736.5

111.9

-60 %

74.1

75.4

-46.3 %

36.5

-73.9 %

16.9

13.8

67.2

-66.7 %

6.6

60.8

-57.2 %

0.05

1 182.5

2014-12-31

1 676

114.4 %

1 395.9

280.1

110.9 %

127.2

140.3

74.5 %

139.8

166.3 %

20.4

41.8

202

165.4 %

31.3

142.2

160.4 %

0.12

1 182.5

2014-09-30

781.7

-41.3 %

648.8

132.8

-20.4 %

82.4

80.4

9.7 %

52.5

-43.9 %

18

5.6

76.1

-38.1 %

13.2

54.6

-49.5 %

0.05

1 182.5

2014-06-30

1 330.7

52 %

1 163.9

166.8

62.9 %

67.4

73.3

24.4 %

93.5

114.4 %

24.2

5.3

123

88.7 %

-0.9

108.1

109.9 %

0.09

1 182.5

2014-03-31

875.7

-51.8 %

773.3

102.4

-34.6 %

59.6

58.9

-51 %

43.6

20.4 %

18.3

3.3

65.2

-42.5 %

12.5

51.5

-41.1 %

0.04

1 182.5

2013-12-31

1 817.5

99.8 %

1 661

156.5

19.5 %

106

120.3

95.3 %

36.2

-47.9 %

18

59.2

113.4

23.5 %

-9.6

87.5

22 %

0.08

1 094.3

2013-09-30

909.6

-29.5 %

778.5

131

-20.3 %

63.8

61.6

-15.7 %

69.5

-23.9 %

18.2

4.2

91.8

-20.9 %

13.8

71.7

-30.7 %

0.07

1 024.1

2013-06-30

1 290.9

64.3 %

1 126.4

164.4

46.9 %

64.7

73.1

27.4 %

91.3

67.5 %

19.1

5.6

116

85.3 %

1.7

103.4

139.4 %

0.1

1 076.9

2013-03-31

785.6

-49.6 %

673.7

111.9

-44.4 %

54.1

57.4

-57.3 %

54.5

-18.5 %

5.1

3.1

62.6

-48.5 %

11.2

43.2

-55.4 %

0.04

1 076.9

2012-12-31

1 559.1

1 357.7

201.4

133.9

134.5

66.9

7.4

47.3

121.6

6.7

96.9

0.09

1 076.9

View Section: Balance Sheet