China Railway Statements
60
Data from China Railway`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
China Railway Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 723.2
3.9 %
100
3 493.76
93.8
229.44
-3.7 %
6.2
1.517
0.04
47.103
1.3
45.197
-2 %
1.2
184.25
-4.1 %
4.9
4.348
0.1
0.147
0.004
188.62
-5.6 %
5.1
52.861
1.4
135.22
-8.7 %
3.6
0.104
1 302.51
3 583.31
7.1 %
100
3 344.98
93.3
238.33
-7.4 %
6.7
1.06
0.03
53.084
1.5
46.127
184 %
1.3
192.21
-20.3 %
5.4
7.148
0.2
0.02
0.0006
199.78
-16.2 %
5.6
51.381
1.4
148.19
-13.9 %
4.1
0.113
1 308.53
3 346.74
19.8 %
100
3 089.34
92.3
257.4
139.5 %
7.7
1.054
0.03
20.772
0.6
16.24
-91 %
0.5
241.16
433.6 %
7.2
-4.706
-0.1
0.097
0.003
238.45
440.6 %
7.1
65.317
2
172.03
427.7 %
5.1
0.132
1 305.52
2 793.25
-3.9 %
100
2 685.76
96.2
107.49
-50.6 %
3.8
5.086
0.2
84.217
3
179.79
736.7 %
6.4
-72.297
-136.9 %
-2.6
1.988
0.07
0.138
0.005
-70.015
-135.8 %
-2.5
-16.486
-0.6
-52.496
-138.6 %
-1.9
-0.04
1 305.52
2 905.63
-16.6 %
100
2 688.24
92.5
217.39
-4.2 %
7.5
4.442
0.2
32.452
1.1
21.487
-57.1 %
0.7
195.9
10.8 %
6.7
-1.827
-0.06
-0.317
-0.01
195.51
9.2 %
6.7
55.443
1.9
136.11
5.2 %
4.7
0.104
1 305.52
3 482.19
23.4 %
100
3 255.24
93.5
226.94
2.6 %
6.5
1.331
0.04
51.146
1.5
50.117
-1.4 %
1.4
176.83
3.7 %
5.1
2.196
0.06
-0.029
-0.0008
179.04
3.7 %
5.1
49.375
1.4
129.35
3.9 %
3.7
0.1
1 298.28
2 821.03
-30.8 %
100
2 599.76
92.2
221.27
103.3 %
7.8
1.015
0.04
51.906
1.8
50.821
-40.7 %
1.8
170.45
634.6 %
6
-7.87
-0.3
0.424
0.02
172.59
507.9 %
6.1
46.336
1.6
124.52
1199 %
4.4
0.095
1 305.52
4 077.5
-14 %
100
3 968.65
97.3
108.85
-48 %
2.7
2.783
0.07
85.695
2.1
85.648
134.1 %
2.1
23.203
-86.6 %
0.6
5.002
0.1
0.164
0.004
28.39
-83 %
0.7
18.574
0.5
9.586
-92 %
0.2
0.007
1 313.05
4 743.71
-0.2 %
100
4 534.19
95.6
209.52
10.6 %
4.4
1.783
0.04
37.308
0.8
36.581
-28.3 %
0.8
172.94
24.9 %
3.6
-7.069
-0.1
0.784
0.02
166.75
28.3 %
3.5
46.466
1
119.78
31.9 %
2.5
0.092
1 305.52
4 751.13
9.9 %
100
4 561.65
96
189.47
-11.5 %
4
0.139
0.003
52.805
1.1
51.015
21.2 %
1.1
138.46
-19.5 %
2.9
-8.612
-0.2
0.042
0.0009
130.02
-20.9 %
2.7
37.687
0.8
90.792
-22.5 %
1.9
0.07
1 305.52
4 321.4
339.6 %
100
4 107.3
95
214.1
48.1 %
5
0.1
0.002
53.7
1.2
42.1
-31.1 %
1
172.1
106.4 %
4
-8.1
-0.2
0.3
0.007
164.4
179.1 %
3.8
46.9
1.1
117.2
340.6 %
2.7
0.09
1 305.5
983
-81.8 %
100
838.4
85.3
144.6
-30.5 %
14.7
3.3
0.3
59.8
6.1
61.1
43.8 %
6.2
83.4
-49.6 %
8.5
-10.3
-1.05
-14.5
-1.5
58.9
-63.1 %
6
32.4
3.3
26.6
-76.8 %
2.7
0.02
1 305.5
5 396.6
18.3 %
100
5 188.5
96.1
208.1
7.5 %
3.9
0.1
0.002
44.6
0.8
42.5
24.6 %
0.8
165.6
3.8 %
3.1
-6.4
-0.1
0.1
0.002
159.5
-1.8 %
3
42.3
0.8
114.9
-2.9 %
2.1
0.09
1 305.5
4 561.6
7.9 %
100
4 368
95.8
193.6
-15.5 %
4.2
0.2
0.004
35.3
0.8
34.1
-2.6 %
0.7
159.5
-17.7 %
3.5
-7.4
-0.2
0.1
0.002
162.4
-14.2 %
3.6
43.6
1
118.3
-16 %
2.6
0.09
1 305.5
4 226
-1.5 %
100
3 997
94.6
229
12.6 %
5.4
—
0
46.2
1.1
35
-66.8 %
0.8
193.9
97.7 %
4.6
-9.6
-0.2
-0.2
-0.005
189.2
99.6 %
4.5
49.7
1.2
140.9
112.8 %
3.3
0.11
1 305.5
4 289
-0.5 %
100
4 085.7
95.3
203.3
-14.1 %
4.7
—
0
106.3
2.5
105.3
60.8 %
2.5
98.1
-42.7 %
2.3
-4.1
-0.1
0.4
0.009
94.8
-43.3 %
2.2
28.7
0.7
66.2
-46 %
1.5
0.05
1 305.5
4 308.6
-1.4 %
100
4 071.8
94.5
236.8
-3.8 %
5.5
2
0.05
65
1.5
65.5
44 %
1.5
171.3
-14.6 %
4
-5.5
-0.1
-0.4
-0.009
167.2
-13.7 %
3.9
45.2
1
122.7
-13.5 %
2.8
0.09
1 305.5
4 368.3
28.4 %
100
4 122.1
94.4
246.2
-11.2 %
5.6
—
0
57.6
1.3
45.5
-55.1 %
1
200.7
14.2 %
4.6
-6.9
-0.2
-0.1
-0.002
193.7
13.7 %
4.4
51.5
1.2
141.8
14.4 %
3.2
0.11
1 305.5
3 402.5
-5.4 %
100
3 125.3
91.9
277.3
16.6 %
8.1
—
0
102.4
3
101.4
23.7 %
3
175.8
12.9 %
5.2
-5.6
-0.2
—
0
170.3
22.2 %
5
46.6
1.4
123.9
24.3 %
3.6
0.09
1 305.5
3 596.4
-17.7 %
100
3 358.6
93.4
237.8
1.7 %
6.6
—
0
92.6
2.6
82
61.7 %
2.3
155.7
-15 %
4.3
-6.7
-0.2
-10.1
-0.3
139.4
-21.5 %
3.9
38
1.1
99.7
-23.7 %
2.8
0.08
1 305.5
4 370.3
-8.7 %
100
4 136.5
94.7
233.8
-7.4 %
5.3
—
0
50.9
1.2
50.7
-9.9 %
1.2
183.1
-6.7 %
4.2
-7.3
-0.2
1.8
0.04
177.5
-12 %
4.1
47
1.1
130.6
-12.4 %
3
0.1
1 305.5
4 788.5
66.1 %
100
4 535.9
94.7
252.6
7 %
5.3
—
0
57.3
1.2
56.3
-6.3 %
1.2
196.2
11.5 %
4.1
-3.5
-0.07
8.8
0.2
201.7
15.9 %
4.2
52.3
1.1
149.1
16 %
3.1
0.11
1 305.5
2 883.3
-8.1 %
100
2 647.2
91.8
236.1
61.8 %
8.2
—
0
54.6
1.9
60.1
-14.8 %
2.1
176
133.1 %
6.1
-3.4
-0.1
1.3
0.05
174
135.8 %
6
46.4
1.6
128.5
142.9 %
4.5
0.1
1 305.5
3 138.8
-7.8 %
2 992.9
145.9
-12.2 %
—
68.5
70.5
107.4 %
75.5
-42.8 %
0.7
0.7
73.8
-42.2 %
21.2
52.9
-43.8 %
0.04
1 305.5
3 405.8
9.6 %
3 239.7
166.1
-0.6 %
—
35.7
34
-7.6 %
132.1
1.4 %
-5.1
0.6
127.6
-0.8 %
34
94.1
-1.5 %
0.07
1 319.9
3 106.1
52.8 %
2 939
167.1
4.8 %
—
33.5
36.8
-10.9 %
130.3
10.3 %
-3.1
1.3
128.6
8.2 %
33.8
95.5
8.3 %
0.07
1 305.5
2 032.8
31.7 %
1 873.4
159.4
46.1 %
—
36.8
41.3
-4.8 %
118.1
79.8 %
-3.5
4.2
118.8
77 %
31.6
88.2
81.1 %
0.07
1 305.5
1 543.2
-17 %
1 434.1
109.1
-14.7 %
—
43.2
43.4
18.9 %
65.7
-28.2 %
-1
1.6
67.1
-27.8 %
18.5
48.7
-26.9 %
0.04
1 305.5
1 858.5
21.9 %
1 730.5
127.9
2.2 %
—
36.3
36.5
-2.1 %
91.5
4.2 %
-2.5
4
92.9
-6.3 %
24.6
66.6
-8.6 %
0.05
1 305.5
1 524.7
10 %
1 399.5
125.2
8.9 %
—
34.6
37.3
7.8 %
87.8
9.1 %
2.9
8.3
99.1
40.6 %
25.8
72.9
36.5 %
0.06
1 305.5
1 386.1
2.6 %
1 271.1
115
23.1 %
—
36.2
34.6
8.1 %
80.5
31.3 %
-11.6
1.9
70.5
14.8 %
18.5
53.4
10.1 %
0.04
1 305.5
1 351.4
-14 %
1 258
93.4
-28.6 %
—
33.7
32
-4.8 %
61.3
-36.9 %
-1.9
4.3
61.4
-38.7 %
12.1
48.5
-35.9 %
0.04
1 305.5
1 571.2
-18 %
1 440.4
130.8
-1.7 %
—
30.2
33.6
27.8 %
97.2
-9 %
-1.6
6.4
100.2
-7.6 %
24.3
75.7
-7.5 %
0.06
1 305.5
1 916.7
29.8 %
1 783.6
133.1
-8.9 %
—
28.9
26.3
-28.7 %
106.8
-2.2 %
-3.7
5.2
108.4
4 %
27
81.8
8.8 %
0.06
1 305.5
1 476.8
-23.6 %
1 330.7
146.1
33.3 %
—
34.6
36.9
30.4 %
109.2
34.3 %
-9.2
3.1
104.2
11.8 %
30.2
75.2
-1.3 %
0.06
1 305.5
1 932.5
-4.6 %
1 822.9
109.6
-24.2 %
—
32.8
28.3
3.3 %
81.3
-30.7 %
1.6
10.3
93.2
-22.2 %
16.3
76.2
-16.1 %
0.06
1 305.5
2 025.6
60.9 %
1 881
144.6
1.2 %
—
26.7
27.4
40.5 %
117.3
-4.9 %
-12.4
15
119.8
5.6 %
28.8
90.8
8.6 %
0.07
1 305.5
1 259
82.9 %
1 116.1
142.9
-5.4 %
—
21
19.5
-30.9 %
123.4
0.5 %
-12.4
2.4
113.4
-5.7 %
29.6
83.6
-8.2 %
0.06
1 305.5
688.5
-20.7 %
537.5
151
36.5 %
—
22.7
28.2
9.7 %
122.8
44.6 %
-5.4
3
120.2
29.5 %
30.9
91.1
7.6 %
0.07
1 305.5
868
-26.2 %
757.4
110.6
-27.8 %
—
22.4
25.7
4.9 %
84.9
-34 %
4.7
3.2
92.8
-28.1 %
9.2
84.7
-12 %
0.06
1 305.5
1 175.4
-2.7 %
1 022.2
153.2
-17.1 %
—
25.5
24.5
0.4 %
128.7
-19.7 %
-1.4
1.8
129.1
-24.1 %
32.6
96.3
-24.7 %
0.07
1 305.5
1 207.7
17.3 %
1 023
184.7
3.8 %
—
23.8
24.4
-11.9 %
160.3
6.7 %
3.5
6.4
170.2
12.3 %
41.9
127.9
13.7 %
0.1
1 305.5
1 029.5
21 %
851.5
178
51.1 %
—
25.4
27.7
16.4 %
150.3
60.1 %
0.3
0.9
151.5
26.4 %
38.7
112.5
8.5 %
0.09
1 305.5
850.7
—
732.9
117.8
—
—
26.9
23.8
—
93.9
—
2.6
23.4
119.9
—
17.5
103.7
—
0.08
1 305.5