Taiyuan Heavy Statements
60
Data from Taiyuan Heavy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Taiyuan Heavy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 569.89
20.6 %
100
2 110.41
82.1
459.49
26.3 %
17.9
82.639
3.2
158.35
6.2
235.96
-15 %
9.2
223.53
159.6 %
8.7
-130.21
-5.07
-2.375
-0.09
90.942
117.2 %
3.5
11.605
0.5
43.697
80.7 %
1.7
0.013
3 383.12
2 130.3
9.5 %
100
1 766.47
82.9
363.84
22.9 %
17.1
81.836
3.8
191.67
9
277.72
112.3 %
13
86.118
-47.9 %
4
-46.689
-2.2
2.434
0.1
41.863
-11.4 %
2
9.409
0.4
24.183
-33 %
1.1
0.007
3 371.98
1 945.46
1.4 %
100
1 649.4
84.8
296.06
-44.2 %
15.2
54.77
2.8
100.6
5.2
130.84
-61.9 %
6.7
165.21
-11.8 %
8.5
-120.77
-6.2
2.838
0.1
47.276
-62.9 %
2.4
8.272
0.4
36.091
-70.4 %
1.9
0.011
3 371.98
1 917.76
-8.3 %
100
1 386.84
72.3
530.92
45 %
27.7
120.19
6.3
244.1
12.7
343.56
74.5 %
17.9
187.36
10.7 %
9.8
-53.927
-2.8
-8.077
-0.4
127.4
328.1 %
6.6
-2.749
-0.1
121.98
560.9 %
6.4
0.035
3 488.72
2 091.21
-3.4 %
100
1 725.05
82.5
366.16
-18.4 %
17.5
81.587
3.9
120.75
5.8
196.85
-14.6 %
9.4
169.31
-22.4 %
8.1
-173.5
-8.3
33.949
1.6
29.76
-28.6 %
1.4
8.028
0.4
18.458
-54.8 %
0.9
0.006
3 332.9
2 165.3
16.1 %
100
1 716.67
79.3
448.63
58.3 %
20.7
93.946
4.3
158.05
7.3
230.42
85.7 %
10.6
218.21
37 %
10.1
-182.51
-8.4
5.698
0.3
41.67
-8.7 %
1.9
5.626
0.3
40.856
17.8 %
1.9
0.012
3 333.14
1 865.34
-25.2 %
100
1 581.99
84.8
283.36
-35.5 %
15.2
49.338
2.6
93.39
5
124.08
-50.8 %
6.7
159.28
-14.9 %
8.5
-114.49
-6.1
0.797
0.04
45.618
56 %
2.4
3.901
0.2
34.678
164.3 %
1.9
0.01
3 333.14
2 495.13
39 %
100
2 055.92
82.4
439.21
19.4 %
17.6
85.906
3.4
199.87
8
251.99
49.3 %
10.1
187.22
-6 %
7.5
-138.03
-5.5
-19.936
-0.8
29.249
-71 %
1.2
90.98
3.6
-53.927
-155.7 %
-2.2
-0.016
3 333.14
1 795.39
-18 %
100
1 427.47
79.5
367.92
-35.9 %
20.5
72.622
4
112.83
6.3
168.75
-47 %
9.4
199.17
-22.1 %
11.1
-98.404
-5.5
0.216
0.01
100.98
436 %
5.6
1.488
0.08
96.871
-9.8 %
5.4
0.029
3 333.14
2 189.18
18.9 %
100
1 615
73.8
574.18
119.3 %
26.2
147.34
6.7
186.68
8.5
318.4
208.2 %
14.5
255.78
61.4 %
11.7
-237.75
-10.9
0.781
0.04
18.839
-39.6 %
0.9
-95.081
-4.3
107.35
683.6 %
4.9
0.032
3 333.14
1 840.7
-30.9 %
100
1 578.9
85.8
261.8
-58 %
14.2
34.2
1.9
121.2
6.6
103.3
196.4 %
5.6
158.5
-78.3 %
8.6
-125.9
-6.8
-1.4
-0.08
31.2
-91.4 %
1.7
9.3
0.5
13.7
-96 %
0.7
—
3 333.1
2 664.4
30.7 %
100
2 040.8
76.6
623.6
105.9 %
23.4
88.6
3.3
193.4
7.3
-107.2
-183.9 %
-4.02
730.8
316.9 %
27.4
-341.7
-12.8
-29.3
-1.1
362.2
2707.8 %
13.6
23.3
0.9
339.4
56466.7 %
12.7
0.13
2 563.7
2 038.8
11.8 %
100
1 735.8
85.1
302.9
-5.1 %
14.9
44.4
2.2
133.9
6.6
127.7
-45.1 %
6.3
175.3
102.4 %
8.6
-167.2
-8.2
4.8
0.2
12.9
107.4 %
0.6
10.2
0.5
0.6
100.3 %
0.03
—
2 564
1 823.8
-12.5 %
100
1 504.7
82.5
319.1
-6.9 %
17.5
52
2.9
193.7
10.6
232.6
-12.7 %
12.8
86.6
13.4 %
4.7
-265.3
-14.5
4.7
0.3
-174.4
-39.5 %
-9.6
5.7
0.3
-175.3
-33.8 %
-9.6
-0.07
2 564
2 083.9
10.4 %
100
1 741.1
83.6
342.8
-35.4 %
16.4
30.1
1.4
241.9
11.6
266.4
-75.6 %
12.8
76.4
113.6 %
3.7
-199.6
-9.6
-2.3
-0.1
-125
85.2 %
-6
4.6
0.2
-131
84.3 %
-6.3
-0.05
2 564
1 888
22.3 %
100
1 357.4
71.9
530.7
39.2 %
28.1
94.4
5
433.6
23
1 093.7
423.8 %
57.9
-563.1
-426.6 %
-29.8
-277.9
-14.7
4.5
0.2
-843.6
-8621.2 %
-44.7
-15.1
-0.8
-832.8
-208300 %
-44.1
-0.32
2 564
1 543.7
-4.6 %
100
1 162.4
75.3
381.3
-12.9 %
24.7
24.5
1.6
192.9
12.5
208.8
12 %
13.5
172.4
-31.5 %
11.2
-163
-10.6
0.4
0.03
9.9
10 %
0.6
9.8
0.6
0.4
-92.7 %
0.03
—
2 564
1 618.8
-18.5 %
100
1 180.9
72.9
437.9
-1.2 %
27.1
25.9
1.6
208.2
12.9
186.5
-17.2 %
11.5
251.5
15.4 %
15.5
-243.1
-15.02
0.6
0.04
9
-58.1 %
0.6
5.8
0.4
5.5
-56.3 %
0.3
—
2 531.9
1 987.2
-12.6 %
100
1 543.9
77.7
443.3
-38.4 %
22.3
31.7
1.6
210.4
10.6
225.3
-47.1 %
11.3
218
-25.8 %
11
-199.5
-10.04
2.2
0.1
21.5
-44.3 %
1.1
8.4
0.4
12.6
-59.9 %
0.6
—
2 564
2 273.4
60.3 %
100
1 553.8
68.3
719.6
66.6 %
31.7
82.9
3.6
278
12.2
425.7
81.6 %
18.7
293.9
48.8 %
12.9
-249.7
-11
-6.3
-0.3
38.6
1384.6 %
1.7
4.1
0.2
31.4
3388.9 %
1.4
0.01
2 564
1 418.1
-10.7 %
100
986.2
69.5
431.9
16.3 %
30.5
20.5
1.4
182.4
12.9
234.4
42.4 %
16.5
197.5
-4.5 %
13.9
-192
-13.5
-3.4
-0.2
2.6
-79.2 %
0.2
-0.3
-0.02
0.9
-65.4 %
0.06
—
2 564
1 587.8
38.2 %
100
1 216.4
76.6
371.4
4.5 %
23.4
46
2.9
127.2
8
164.6
-4 %
10.4
206.7
12.4 %
13
-198.4
-12.5
3.4
0.2
12.5
25 %
0.8
11.2
0.7
2.6
-13.3 %
0.2
—
2 564
1 148.9
-55.7 %
100
793.5
69.1
355.4
-46.6 %
30.9
—
0
207
18
171.5
-57.4 %
14.9
183.9
-30 %
16
-173.1
-15.07
-0.8
-0.07
10
-63.1 %
0.9
8.7
0.8
3
-91.4 %
0.3
—
2 564
2 593.7
91.7 %
1 928.7
665
157.1 %
115.9
208
402.4
349.6 %
262.7
55.2 %
-223.7
-17.4
27.1
122.1 %
-8.1
34.9
1103.4 %
0.01
2 564
1 353
-27 %
1 094.3
258.7
-36.7 %
—
181.1
89.5
-56.8 %
169.3
-15.9 %
-156.5
-0.9
12.2
-14.7 %
10
2.9
-78.2 %
—
2 564
1 854.2
34.7 %
1 445.5
408.7
29.3 %
—
177
207.3
31 %
201.4
27.5 %
-185.7
-1.7
14.3
113.4 %
1.5
13.3
1109.1 %
0.01
2 564
1 376.2
-33.5 %
1 060
316.2
45071.4 %
—
190.3
158.3
-80.3 %
157.9
119.7 %
-162.6
10.7
6.7
100.7 %
5.6
1.1
100.1 %
—
2 564
2 069.4
95.9 %
2 068.7
0.7
101.2 %
—
336.6
802.5
289.8 %
-801.8
-201.2 %
-163.2
17.3
-947
-139.7 %
-9.6
-939.5
-141.6 %
-0.39
2 424
1 056.5
71.3 %
1 116.7
-60.2
-1086.9 %
—
196.3
205.9
-10.6 %
-266.2
-18.7 %
-117.6
-11.1
-395
-5.4 %
-6.2
-388.8
-5.1 %
-0.16
2 424
616.7
15.3 %
610.6
6.1
-94.2 %
—
200.8
230.4
2 %
-224.3
-84.5 %
-153.5
3.5
-374.6
-65.3 %
-3.3
-369.8
-66.4 %
-0.15
2 424
534.9
-77 %
430.6
104.3
-80.9 %
—
182.5
225.9
-46.8 %
-121.6
-200.8 %
-120.3
15.3
-226.6
-6374.3 %
-4.4
-222.2
-2083.9 %
-0.09
2 424
2 328.8
50.4 %
1 783.7
545.1
65.4 %
—
336.9
424.5
92.6 %
120.6
10.4 %
-158.4
34.3
-3.5
-140.7 %
-15.9
11.2
239.4 %
—
2 424
1 548.2
-7 %
1 218.6
329.6
16.5 %
—
198.8
220.4
13 %
109.2
24.2 %
-112.2
10
8.6
126.3 %
5.3
3.3
-10.8 %
—
2 424
1 665.4
26.3 %
1 382.4
283
12.7 %
—
171.9
195.1
43.8 %
87.9
-23.9 %
-87.4
3.4
3.8
-86.7 %
0.3
3.7
-2.6 %
—
2 424
1 318.6
-63.9 %
1 067.5
251.1
-45.4 %
—
248.9
135.7
-63.6 %
115.5
32.9 %
-136.7
49.7
28.5
265.4 %
24.7
3.8
-70.1 %
—
2 424
3 648
119.8 %
3 188.1
459.9
51.6 %
—
332.6
373
94.2 %
86.9
-21.9 %
-131.5
52.9
7.8
-27.8 %
-5.5
12.7
56.8 %
0.01
2 424
1 659.5
-23.5 %
1 356.2
303.4
3.6 %
—
181
192.1
-6.5 %
111.2
27.5 %
-110.9
11.3
10.8
3500 %
2.6
8.1
58.8 %
—
2 424
2 169.8
40.3 %
1 877
292.8
-13.4 %
—
167.2
205.5
-24.3 %
87.2
30.7 %
-100.4
13.5
0.3
-80 %
-5.2
5.1
-19 %
—
2 424
1 546.1
-62.1 %
1 207.7
338.3
-37.1 %
—
222.6
271.6
-29.6 %
66.7
-56.2 %
-87.5
22.3
1.5
-98 %
-4.8
6.3
-91.9 %
—
2 424
4 081.1
134.5 %
3 543.1
538
88.5 %
—
325.3
385.7
78.7 %
152.3
119.1 %
-91.8
14.5
74.3
1586 %
-4.5
77.6
1863.6 %
0.03
2 424
1 740
-5.6 %
1 454.6
285.4
40.5 %
—
218.8
215.8
21.9 %
69.5
166.3 %
-86
11.5
-5
84.3 %
-0.5
-4.4
84.8 %
—
2 424
1 843.3
-2.3 %
1 640.2
203.1
-41.6 %
—
155.9
177.1
-43 %
26.1
-28.7 %
-76.9
19.1
-31.8
-14 %
-2.6
-29
-55.1 %
-0.01
2 424
1 887
-43.9 %
1 539.5
347.5
35.3 %
—
249
310.9
-5.8 %
36.6
149.9 %
-68.7
4.7
-27.9
70.8 %
-9.3
-18.7
81.1 %
-0.01
2 424
3 362.1
—
3 105.3
256.8
—
—
350.5
330.1
—
-73.3
—
-59.3
37
-95.6
—
3.4
-99
—
-0.04
2 424