60

North Electro-Optic Co LtdSHG 600184 Stock Report

Last reporting period 30 Sep, 2023

Updated 23 Oct, 2024

Last price

Market cap $B

0.633

Micro

Exchange

XSHG - Shanghai Stock Exchange

View Section: Price ratios

North Statements

60

Data from North`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

CNY - Chinese yuan

Last reporting period :

30 Sep, 2023

New report :

Reporting period :

Quarterly

Earnings release date:

Expected release date:

North Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

467.12

-34.9 %

100

402.2

86.1

64.915

-32.8 %

13.9

13.912

3

45.801

9.8

59.554

-27.7 %

12.7

5.361

-62.5 %

1.1

7.451

1.6

-0.061

-0.01

12.752

-59 %

2.7

1.085

0.2

11.667

-54.7 %

2.5

0.023

508.76

2023-06-30
%

717.45

126 %

100

620.78

86.5

96.667

51.2 %

13.5

42.99

6

39.388

5.5

82.378

39.2 %

11.5

14.289

199.8 %

2

16.83

2.3

-0.02

-0.003

31.099

377.7 %

4.3

5.368

0.7

25.731

295.2 %

3.6

0.051

508.76

2023-03-31
%

317.49

-67.6 %

100

253.55

79.9

63.938

-42.2 %

20.1

21.097

6.6

38.132

12

59.172

-39.4 %

18.6

4.766

-63.3 %

1.5

1.792

0.6

-0.048

-0.02

6.51

-68.4 %

2.1

0

6.51

-67.5 %

2.1

0.013

508.76

2022-12-31
%

978.73

146.3 %

100

868.15

88.7

110.58

67.8 %

11.3

41.455

4.2

52.464

5.4

97.572

65.2 %

10

13.003

90.3 %

1.3

4.408

0.5

3.204

0.3

20.616

22.2 %

2.1

0.574

0.06

20.042

25 %

2

0.039

508.76

2022-09-30
%

397.39

-37.3 %

100

331.49

83.4

65.905

-26.2 %

16.6

20.028

5

40.18

10.1

59.07

-25.7 %

14.9

6.835

-30.2 %

1.7

10.133

2.5

-0.094

-0.02

16.874

-7.9 %

4.2

0.835

0.2

16.039

7.9 %

4

0.032

508.76

2022-06-30
%

634.07

26.1 %

100

544.75

85.9

89.323

4.9 %

14.1

40.381

6.4

39.146

6.2

79.528

10.1 %

12.5

9.796

-24.3 %

1.5

8.8

1.4

-0.269

-0.04

18.327

-14.2 %

2.9

3.464

0.5

14.862

-26.2 %

2.3

0.029

508.76

2022-03-31
%

502.74

-70.6 %

100

417.59

83.1

85.152

-27.3 %

16.9

31.785

6.3

40.568

8.1

72.208

-31.5 %

14.4

12.944

11 %

2.6

7.826

1.6

0.582

0.1

21.352

11.4 %

4.2

1.211

0.2

20.141

21.3 %

4

0.04

508.76

2021-12-31
%

1 708.13

282 %

100

1 590.99

93.1

117.15

93.4 %

6.9

50.334

2.9

54.618

3.2

105.48

104.7 %

6.2

11.662

29.1 %

0.7

5.31

0.3

2.198

0.1

19.171

4.6 %

1.1

2.561

0.1

16.61

-9.4 %

1

0.033

508.76

2021-09-30
%

447.16

-38.3 %

100

386.6

86.5

60.567

-42.9 %

13.5

13.214

3

38.318

8.6

51.532

-49.7 %

11.5

9.035

156.2 %

2

9.52

2.1

-0.289

-0.06

18.331

30.9 %

4.1

0

18.331

52.9 %

4.1

0.036

508.76

2021-06-30
%

724.5

67.7 %

100

618.47

85.4

106.03

55.2 %

14.6

61.034

8.4

41.503

5.7

102.5

72.9 %

14.1

3.526

-60.8 %

0.5

10.228

1.4

0.247

0.03

14.002

-10.2 %

1.9

2.014

0.3

11.988

-23.2 %

1.7

0.024

508.76

2021-03-31
%

432

-68.8 %

100

363.7

84.2

68.3

-57.3 %

15.8

23.2

5.4

36.2

8.4

59.3

-62.1 %

13.7

9

157.1 %

2.1

6.5

1.5

0.1

0.02

15.6

62.5 %

3.6

0

15.6

50 %

3.6

0.03

508.8

2020-12-31
%

1 386

151 %

100

1 226

88.5

160

127.3 %

11.5

104.1

7.5

47.2

3.4

156.5

289.3 %

11.3

3.5

-88.4 %

0.3

6.9

0.5

-0.9

-0.06

9.6

-71.9 %

0.7

-0.9

-0.06

10.4

-69.6 %

0.8

0.02

508.8

2020-09-30
%

552.2

25.5 %

100

481.8

87.3

70.4

-3.2 %

12.7

12.2

2.2

28

5.1

40.2

-10.1 %

7.3

30.2

7.9 %

5.5

3.7

0.7

0.3

0.05

34.2

31 %

6.2

0

34.2

31.5 %

6.2

0.07

508.8

2020-06-30
%

440.1

287.4 %

100

367.4

83.5

72.7

232 %

16.5

26.1

5.9

18.8

4.3

44.7

34.6 %

10.2

28

347.8 %

6.4

7.9

1.8

-9.9

-2.2

26.1

239.6 %

5.9

0.1

0.02

26

239 %

5.9

0.05

508.8

2020-03-31
%

113.6

-91.9 %

100

91.6

80.6

21.9

-82.5 %

19.3

5.4

4.8

27.9

24.6

33.2

-70.4 %

29.2

-11.3

-186.9 %

-9.9

0.4

0.4

-7.9

-7

-18.7

-219.1 %

-16.5

0

-18.7

-217.6 %

-16.5

-0.04

508.8

2019-12-31
%

1 408.9

376.1 %

100

1 283.9

91.1

125

121.2 %

8.9

68.6

4.9

43.8

3.1

112

151.1 %

7.9

13

10.2 %

0.9

3

0.2

-0.5

-0.04

15.7

1.9 %

1.1

-0.2

-0.01

15.9

3.2 %

1.1

0.03

508.8

2019-09-30
%

295.9

-27.9 %

100

239.4

80.9

56.5

-17.5 %

19.1

16.5

5.6

28.2

9.5

44.6

-4.1 %

15.1

11.8

-46.4 %

4

1.3

0.4

-0.4

-0.1

15.4

-46.2 %

5.2

0

15.4

-41.9 %

5.2

0.03

513.1

2019-06-30
%

410.5

89.7 %

100

342

83.3

68.5

74.7 %

16.7

20.5

5

26.1

6.4

46.5

25 %

11.3

22

1000 %

5.4

2.6

0.6

3.9

1

28.6

597.6 %

7

2

0.5

26.5

546.3 %

6.5

0.05

508.8

2019-03-31
%

216.4

-82.9 %

100

177.2

81.9

39.2

-67.2 %

18.1

11.1

5.1

26.8

12.4

37.2

-68.3 %

17.2

2

-9.1 %

0.9

2.1

1

0

4.1

-66.1 %

1.9

0

4.1

-69.2 %

1.9

0.01

508.8

2018-12-31
%

1 267.3

355 %

100

1 147.8

90.6

119.5

107.8 %

9.4

77.2

6.1

33.8

2.7

117.3

162.4 %

9.3

2.2

-82.8 %

0.2

0.7

0.06

0.2

0.02

12.1

-38.9 %

1

-1.2

-0.09

13.3

-32.8 %

1

0.03

508.8

2018-09-30
%

278.5

-16.3 %

100

221

79.4

57.5

2.3 %

20.6

16.5

5.9

28.7

10.3

44.7

10.6 %

16.1

12.8

-19 %

4.6

7.1

2.5

-0.2

-0.07

19.8

-20.2 %

7.1

0

19.8

-8.3 %

7.1

0.04

508.8

2018-06-30
%

332.8

-38.8 %

100

276.6

83.1

56.2

43.4 %

16.9

0

40.8

12.3

40.4

11.3 %

12.1

15.8

444.8 %

4.7

9

2.7

0.1

0.03

24.8

675 %

7.5

3.3

1

21.6

575 %

6.5

0.04

508.8

2018-03-31
%

543.7

-49.1 %

100

504.5

92.8

39.2

-72.1 %

7.2

0

36.2

6.7

36.3

-69.9 %

6.7

2.9

-85.4 %

0.5

0.3

0.06

0

3.2

-86.3 %

0.6

0

3.2

-86.6 %

0.6

0.01

508.8

2017-12-31

1 067.2

226.4 %

926.7

140.5

132.2 %

42.6

35.3

120.7

133.9 %

19.8

120 %

1.3

2.4

23.4

77.3 %

0.1

23.9

83.8 %

0.05

508.8

2017-09-30

327

22.1 %

266.4

60.5

28.5 %

27.2

24.4

51.6

16.5 %

9

233.3 %

4

0.3

13.2

59 %

13

100 %

0.03

508.8

2017-06-30

267.9

19.6 %

220.8

47.1

41.9 %

43.3

44.3

38 %

2.7

125 %

5.3

0.3

8.3

591.7 %

1.6

6.5

550 %

0.01

508.8

2017-03-31

224

-84.8 %

190.8

33.2

-74.9 %

32.4

32.1

-72.3 %

1.2

-92.7 %

1.2

-94.2 %

1

-95.5 %

508.8

2016-12-31

1 473.1

512.8 %

1 340.8

132.3

218.8 %

86.6

116

178.2 %

16.4

8300 %

2.3

1.8

20.7

2200 %

-1.4

22

10900 %

0.04

508.8

2016-09-30

240.4

-27.6 %

198.9

41.5

-34.3 %

41.6

41.7

-10.3 %

-0.2

-101.2 %

0.1

0.9

0.9

-89.9 %

0.3

0.2

-97.1 %

508.8

2016-06-30

332

100.1 %

268.8

63.2

152.8 %

46.1

46.5

60.3 %

16.6

504.9 %

-7.9

0.2

8.9

1171.4 %

1.8

6.8

1033.3 %

0.01

508.8

2016-03-31

165.9

-87 %

140.9

25

-80.7 %

29.1

29

-68.3 %

-4.1

-110.7 %

4.6

0.1

0.7

-98 %

0.6

-98.2 %

508.8

2015-12-31

1 278.5

136.3 %

1 148.8

129.7

216.3 %

87.6

91.4

156 %

38.4

638.5 %

-4.5

1.1

35

4475 %

1.5

33.2

3788.9 %

0.07

461.6

2015-09-30

541.1

-28.8 %

500.2

41

-45 %

35.8

35.7

-36.5 %

5.2

-71.6 %

-6.1

0.1

-0.8

-105.4 %

-0.9

-107.1 %

418.8

2015-06-30

760.5

356.2 %

686

74.6

136.1 %

54

56.2

93.1 %

18.3

632 %

-3.6

14.8

492 %

1.8

12.7

452.2 %

0.03

418.8

2015-03-31

166.7

-82.2 %

135.1

31.6

-77.9 %

29.1

29.1

-65 %

2.5

-95.8 %

-1.3

1.3

2.5

-95.3 %

0.1

2.3

-95.3 %

0.01

418.8

2014-12-31

934.2

395.3 %

791.3

142.9

256.4 %

80.9

83.2

139.8 %

59.7

1005.6 %

-8.3

1.6

53

4176.9 %

3.3

49.3

3892.3 %

0.12

418.8

2014-09-30

188.6

-66.7 %

148.5

40.1

-46.1 %

34.6

34.7

-40.1 %

5.4

-67.5 %

-6.8

0.1

-1.3

-108.8 %

-1.3

-109.8 %

418.8

2014-06-30

567

287.6 %

492.5

74.4

144.7 %

57.7

57.9

126.2 %

16.6

245.8 %

-2.7

0.9

14.8

2014.3 %

1.6

13.3

2116.7 %

0.03

418.8

2014-03-31

146.3

-85.8 %

115.9

30.4

-74.2 %

25.6

25.6

-86 %

4.8

107.4 %

-4.1

0.7

100.3 %

0.2

0.6

100.3 %

418.8

2013-12-31

1 027.4

263.8 %

909.7

117.7

150.4 %

52

183

282 %

-65.3

-7155.6 %

-5.6

-149.6

-220.5

-4060.4 %

-16.1

-204.4

-3044.6 %

-0.49

418.8

2013-09-30

282.4

-2.1 %

235.5

47

-13.4 %

47.9

47.9

-7.7 %

-0.9

-137.5 %

-4.6

0.3

-5.3

-114.9 %

1.3

-6.5

-119.4 %

-0.02

418.8

2013-06-30

288.6

99.9 %

234.3

54.3

31.8 %

51.9

51.9

62.7 %

2.4

-74.2 %

33.1

0.1

35.6

235.8 %

2.1

33.5

201.8 %

0.08

418.8

2013-03-31

144.4

-83.9 %

103.2

41.2

-75.8 %

31.9

31.9

-70.7 %

9.3

-84.8 %

0.4

0.9

10.6

-80.4 %

0.6

11.1

-75.9 %

0.03

418.8

2012-12-31

894.3

724.2

170.2

86.5

108.9

61.2

-9.2

2.2

54.2

12.6

46

0.11

418.8

View Section: Balance Sheet