Fujian Furi Statements
60
Data from Fujian Furi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Fujian Furi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 547.56
59.6 %
100
3 307.77
93.2
239.79
55.3 %
6.8
81.957
2.3
99.95
2.8
197.13
3.3 %
5.6
42.653
217.2 %
1.2
-40.279
-1.1
-0.425
-0.01
4.594
108.7 %
0.1
8.812
0.2
-10.137
79.2 %
-0.3
-0.017
592.99
2 222.86
16.2 %
100
2 068.46
93.1
154.4
64.2 %
6.9
76.012
3.4
100.31
4.5
190.81
48.3 %
8.6
-36.402
-5.3 %
-1.6
-13.058
-0.6
-6.503
-0.3
-52.705
30 %
-2.4
-4.523
-0.2
-48.812
34.9 %
-2.2
-0.082
592.99
1 912.65
-52.3 %
100
1 818.6
95.1
94.049
-13.6 %
4.9
53.227
2.8
71.064
3.7
128.63
-61.3 %
6.7
-34.583
84.5 %
-1.8
-39.202
-2.05
-1.849
-0.1
-75.273
71.4 %
-3.9
-0.435
-0.02
-74.957
73.9 %
-3.9
-0.126
592.99
4 011.04
0.8 %
100
3 902.13
97.3
108.91
14.4 %
2.7
52.082
1.3
139.82
3.5
332.48
95.1 %
8.3
-223.57
-197.2 %
-5.6
-16.341
-0.4
-31.776
-0.8
-262.98
-171.6 %
-6.6
9.83
0.2
-287.5
-320.3 %
-7.2
-0.485
592.99
3 978.35
-5.5 %
100
3 883.13
97.6
95.226
2.1 %
2.4
47.318
1.2
118.51
3
170.44
-3.9 %
4.3
-75.214
10.6 %
-1.9
-14.28
-0.4
-7.197
-0.2
-96.81
-676.6 %
-2.4
-4.303
-0.1
-68.397
-484.5 %
-1.7
-0.115
592.99
4 210.99
-3.2 %
100
4 117.75
97.8
93.241
-44.4 %
2.2
91.073
2.2
95.769
2.3
177.41
45.4 %
4.2
-84.17
-284 %
-2
105.35
2.5
1.007
0.02
16.789
-64.6 %
0.4
2.607
0.06
17.787
-29.4 %
0.4
0.03
592.99
4 350.07
-25.5 %
100
4 182.34
96.1
167.73
57.5 %
3.9
56.808
1.3
64.943
1.5
121.98
-55.5 %
2.8
45.754
127.3 %
1.1
-16.888
-0.4
-0.147
-0.003
47.435
124.4 %
1.1
15.378
0.4
25.181
118.4 %
0.6
0.042
592.99
5 838.19
10.4 %
100
5 731.72
98.2
106.46
-28.5 %
1.8
74.913
1.3
122.25
2.1
274.31
113.2 %
4.7
-167.85
-929.4 %
-2.9
-24.714
-0.4
-2.234
-0.04
-194.49
-6915.2 %
-3.3
-9.114
-0.2
-136.62
-2274 %
-2.3
-0.273
501.08
5 289.99
32.9 %
100
5 141.09
97.2
148.9
112.3 %
2.8
48.577
0.9
77.863
1.5
128.66
3.8 %
2.4
20.238
137.6 %
0.4
-24.918
-0.5
6.554
0.1
2.854
103.8 %
0.05
-0.788
-0.01
-5.755
89.3 %
-0.1
-0.013
456.45
3 980.87
12.9 %
100
3 910.73
98.2
70.139
-33.3 %
1.8
54.608
1.4
94.945
2.4
123.94
-8.7 %
3.1
-53.8
-76.4 %
-1.4
-20.273
-0.5
-0.665
-0.02
-74.563
-40.4 %
-1.9
4.491
0.1
-53.981
-44.3 %
-1.4
-0.118
456.45
3 524.7
-7 %
100
3 419.5
97
105.2
-47 %
3
56.3
1.6
82.9
2.4
135.7
20.7 %
3.8
-30.5
-135.4 %
-0.9
-23.4
-0.7
—
0
-53.1
-145.8 %
-1.5
-4.1
-0.1
-37.4
-153.9 %
-1.06
-0.08
456.4
3 790.3
-9.9 %
100
3 591.8
94.8
198.5
-4.9 %
5.2
28
0.7
83.8
2.2
112.4
-20.5 %
3
86.1
27.7 %
2.3
-26.5
-0.7
8.9
0.2
115.9
230.2 %
3.1
31.7
0.8
69.4
1001.6 %
1.8
0.15
456.4
4 207.8
26.8 %
100
3 999
95
208.8
36.2 %
5
69.2
1.6
84.3
2
141.4
-20.2 %
3.4
67.4
383.2 %
1.6
-29.2
-0.7
-1.2
-0.03
35.1
182.4 %
0.8
-7.5
-0.2
6.3
167.7 %
0.1
0.01
456.4
3 318.9
93.3 %
100
3 165.6
95.4
153.3
171.8 %
4.6
87.6
2.6
90.1
2.7
177.1
44.2 %
5.3
-23.8
64.2 %
-0.7
-18
-0.5
—
0
-42.6
45.9 %
-1.3
-33.9
-1.02
-9.3
83.5 %
-0.3
-0.02
456.4
1 717.4
-40 %
100
1 661
96.7
56.4
-81.9 %
3.3
55.6
3.2
78.3
4.6
122.8
-60.9 %
7.2
-66.5
-2045.2 %
-3.9
-10.5
-0.6
-1.8
-0.1
-78.7
-190.4 %
-4.6
-0.2
-0.01
-56.5
-628 %
-3.3
-0.12
456.4
2 863.1
3.7 %
100
2 552.2
89.1
310.9
80.3 %
10.9
102.6
3.6
162.3
5.7
314
72.6 %
11
-3.1
67.4 %
-0.1
-24.6
-0.9
0.8
0.03
-27.1
-1190.5 %
-0.9
-32.8
-1.1
10.7
166.9 %
0.4
0.02
456.4
2 761.1
-8.6 %
100
2 588.7
93.8
172.4
-24.5 %
6.2
78.9
2.9
111.9
4.1
181.9
-2.7 %
6.6
-9.5
-122.9 %
-0.3
9.7
0.4
-0.6
-0.02
-2.1
-105.4 %
-0.08
7.4
0.3
-16
-144.8 %
-0.6
-0.03
456.4
3 019.3
10.4 %
100
2 791
92.4
228.3
62 %
7.6
103
3.4
101.6
3.4
186.9
9.2 %
6.2
41.4
237.1 %
1.4
-12.4
-0.4
-0.1
-0.003
38.8
99 %
1.3
1.3
0.04
35.7
160.6 %
1.2
0.08
456.4
2 733.9
-25.3 %
100
2 593
94.8
140.9
-58.9 %
5.2
85.6
3.1
86.2
3.2
171.1
-56.7 %
6.3
-30.2
43 %
-1.1
50
1.8
0.2
0.007
19.5
233.6 %
0.7
3.1
0.1
13.7
-37.4 %
0.5
0.03
456.4
3 658.4
23.9 %
100
3 315.9
90.6
342.5
195.5 %
9.4
150
4.1
97.6
2.7
395.5
201.7 %
10.8
-53
-251 %
-1.4
34.9
1
3.5
0.1
-14.6
-65.9 %
-0.4
-23
-0.6
21.9
367.1 %
0.6
0.05
456.4
2 952.5
9.3 %
100
2 836.6
96.1
115.9
-14.3 %
3.9
76.6
2.6
68.1
2.3
131.1
-11.3 %
4.4
-15.1
-19.8 %
-0.5
-0.8
-0.03
7.4
0.3
-8.8
-79.6 %
-0.3
-2.9
-0.1
-8.2
-95.2 %
-0.3
-0.02
456.4
2 700.8
61 %
100
2 565.6
95
135.2
6.5 %
5
—
0
132.1
4.9
147.8
24.9 %
5.5
-12.6
-246.5 %
-0.5
7.8
0.3
0.2
0.007
-4.9
-110.9 %
-0.2
0.6
0.02
-4.2
-113 %
-0.2
-0.01
456.4
1 677.3
-22.2 %
100
1 550.4
92.4
126.9
41.2 %
7.6
—
0
125.4
7.5
118.3
-64.2 %
7.1
8.6
103.6 %
0.5
36.1
2.2
0.1
0.006
44.8
120.5 %
2.7
12.5
0.7
32.2
119.3 %
1.9
0.07
456.4
2 156.8
13 %
2 066.9
89.9
-47.2 %
—
159.2
330.4
161.4 %
-240.5
-646.6 %
12.9
12.9
-218.1
-558.2 %
-29.3
-166.6
-592.9 %
-0.36
456.4
1 908.6
-0.9 %
1 738.2
170.3
26.4 %
53.8
74.4
126.4
8.4 %
44
143.1 %
-13.4
-3.7
47.6
146.6 %
2.7
33.8
482.8 %
0.07
456.4
1 925
-13 %
1 790.3
134.7
23.2 %
—
117.1
116.6
34 %
18.1
-18.8 %
4.1
-0.9
19.3
-5.4 %
5.2
5.8
-59.7 %
0.01
456.4
2 212.5
2.6 %
2 103.2
109.3
15.5 %
—
94.5
87
-59.7 %
22.3
118.4 %
-2.1
0.1
20.4
193.6 %
2.8
14.4
246.9 %
0.03
456.4
2 155.5
30.4 %
2 060.9
94.6
-5.4 %
—
111.2
216
95.1 %
-121.4
-1034.6 %
89.1
8.7
-21.8
-153.8 %
9.3
-9.8
-126.2 %
-0.02
456.4
1 652.7
-10.8 %
1 552.7
100
-22.9 %
—
110.9
110.7
-4.6 %
-10.7
-178.1 %
18.2
33.3
40.5
226.6 %
5.9
37.4
105.5 %
0.08
456.4
1 853.2
29.2 %
1 723.5
129.7
30 %
—
106.5
116
56.3 %
13.7
-46.5 %
-5.1
5.6
12.4
-25.7 %
3.6
18.2
1.1 %
0.03
532.6
1 434.7
-17.3 %
1 334.9
99.8
-55.3 %
—
74.2
74.2
-52 %
25.6
-63 %
-14.8
5.9
16.7
-84.9 %
6
18
-83.6 %
0.05
380.3
1 734.2
28.1 %
1 510.6
223.5
329.8 %
—
122.5
154.5
113.4 %
69.1
437.1 %
43.3
-1.6
110.8
1023.3 %
6.2
109.7
781.4 %
0.28
387.7
1 354
-24.1 %
1 302
52
-42 %
—
71.1
72.4
-15.3 %
-20.5
-588.1 %
-8
16.5
-12
-154.3 %
-0.1
-16.1
-273.1 %
-0.04
401.7
1 783.6
36 %
1 693.9
89.7
37.2 %
—
74.5
85.5
29 %
4.2
625 %
16.4
1.5
22.1
12.2 %
10.1
9.3
-35 %
0.02
380.3
1 311
-11.9 %
1 245.5
65.4
45 %
—
65.7
66.3
22.8 %
-0.8
91 %
13.9
6.6
19.7
-23.3 %
4.3
14.3
-47.6 %
0.04
380.3
1 487.4
102.3 %
1 442.3
45.1
346.5 %
—
42.8
54
22.2 %
-8.9
74 %
33.2
1.4
25.7
-53.4 %
3
27.3
-39.9 %
0.1
282.2
735.2
3.4 %
725.1
10.1
-65.5 %
—
32.4
44.2
33.5 %
-34.2
-800 %
89.8
-0.5
55.1
740.7 %
17.8
45.4
520.4 %
0.17
270.4
711.3
23.2 %
682
29.3
5.4 %
—
32.3
33.1
19.1 %
-3.8
-3900 %
-5.8
1
-8.6
-141 %
1.4
-10.8
-164.7 %
-0.04
283.8
577.4
-18.5 %
549.5
27.8
-20.1 %
—
27.8
27.8
-72.1 %
0.1
100.2 %
20.7
0.2
21
174.2 %
7.5
16.7
159.9 %
0.07
238.3
708.5
54 %
673.6
34.8
894.3 %
—
37.9
99.7
416.6 %
-64.9
-310.8 %
36.1
0.4
-28.3
-142.2 %
9.6
-27.9
-151.9 %
-0.12
240.5
460.2
-20.4 %
456.7
3.5
600 %
—
19.5
19.3
-33.4 %
-15.8
46.6 %
82.8
—
67
69.6 %
17.8
53.8
18.2 %
0.22
240.5
578
-23.2 %
578.7
-0.7
-106.4 %
—
23.6
29
56.8 %
-29.6
-289.5 %
67.9
1.2
39.5
7800 %
-0.3
45.5
828.6 %
0.19
240.5
752.8
3.5 %
741.8
11
-24.7 %
—
18.5
18.5
-55.1 %
-7.6
71.4 %
-7.1
15.1
0.5
102.1 %
—
4.9
122.6 %
0.02
240.5
727.6
—
713
14.6
—
—
22.8
41.2
—
-26.6
—
-8.1
10.5
-24.2
—
0.2
-21.7
—
-0.09
240.5