Inner Mongolia Statements
60
Data from Inner Mongolia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Inner Mongolia Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
616.56
-18.3 %
100
501.75
81.4
114.81
-3.5 %
18.6
38.609
6.3
39.372
6.4
67.266
-23.6 %
10.9
47.543
53.9 %
7.7
4.671
0.8
0.147
0.02
52.36
2 %
8.5
8.258
1.3
41.995
36.6 %
6.8
0.247
170
755.05
96.3 %
100
636.07
84.2
118.98
55.6 %
15.8
27.618
3.7
51.059
6.8
88.077
135.6 %
11.7
30.899
-20.9 %
4.1
20.544
2.7
-0.091
-0.01
51.352
35.7 %
6.8
13.07
1.7
30.737
48.6 %
4.1
0.181
170
384.65
-44.1 %
100
308.19
80.1
76.46
-43.6 %
19.9
10.221
2.7
36.811
9.6
37.39
-44.8 %
9.7
39.071
-42.5 %
10.2
0.476
0.1
-1.697
-0.4
37.85
-35.1 %
9.8
8.167
2.1
20.68
-52.9 %
5.4
0.122
170
688.12
66.9 %
100
552.43
80.3
135.69
71 %
19.7
19.513
2.8
34.14
5
67.772
17.8 %
9.8
67.915
211.6 %
9.9
-8.978
-1.3
-0.585
-0.08
58.352
43.5 %
8.5
2.31
0.3
43.895
63 %
6.4
0.258
170
412.33
-32 %
100
333
80.8
79.336
-8.4 %
19.2
22.677
5.5
36.91
9
57.544
-18.4 %
14
21.792
35.2 %
5.3
17.934
4.3
0.938
0.2
40.665
17.1 %
9.9
7.879
1.9
26.932
40.7 %
6.5
0.158
170
606.25
14.8 %
100
519.61
85.7
86.648
3.5 %
14.3
23.197
3.8
49.501
8.2
70.532
64.2 %
11.6
16.116
-60.5 %
2.7
18.631
3.1
-0.011
-0.002
34.736
-11.4 %
5.7
8.454
1.4
19.147
-33.6 %
3.2
0.113
170
528.23
-0.6 %
100
444.53
84.2
83.702
48.1 %
15.8
5.042
1
37.988
7.2
42.946
121.3 %
8.1
40.756
9.8 %
7.7
-1.2
-0.2
-0.337
-0.06
39.219
18.9 %
7.4
6.557
1.2
28.819
-14.3 %
5.5
0.17
170
531.57
46.8 %
100
475.06
89.4
56.512
34.6 %
10.6
43.264
8.1
-4.479
-0.8
19.406
-58.9 %
3.7
37.106
806.1 %
7
-4.386
-0.8
0.261
0.05
32.981
82.7 %
6.2
-2.267
-0.4
33.639
119.2 %
6.3
0.198
170
362.06
-24.6 %
100
320.08
88.4
41.973
-37.4 %
11.6
5.817
1.6
20.988
5.8
47.228
16.8 %
13
-5.255
-119.7 %
-1.5
23.376
6.5
-0.068
-0.02
18.054
-42.6 %
5
2.708
0.7
15.346
-42.6 %
4.2
0.09
170
480.43
76.8 %
100
413.38
86
67.05
39.4 %
14
4.56
0.9
-15.196
-3.2
40.429
46.5 %
8.4
26.621
30.5 %
5.5
4.68
1
0.173
0.04
31.462
53.5 %
6.5
4.719
1
26.743
52.8 %
5.6
0.157
170
271.8
-54.4 %
100
223.8
82.3
48.1
-60 %
17.7
4.4
1.6
23.4
8.6
27.6
-68.3 %
10.2
20.4
-37.8 %
7.5
0.1
0.04
—
0
20.5
1 %
7.5
3.1
1.1
17.5
-18.2 %
6.4
0.1
170
596.2
136.9 %
100
476.2
79.9
120.1
207.9 %
20.1
42.6
7.1
57.4
9.6
87.2
224.2 %
14.6
32.8
171.1 %
5.5
-12.6
-2.1
0.1
0.02
20.3
227.4 %
3.4
-1.1
-0.2
21.4
303.8 %
3.6
0.13
170
251.7
23.1 %
100
212.7
84.5
39
-24.6 %
15.5
3.7
1.5
4
1.6
26.9
-0.4 %
10.7
12.1
-51 %
4.8
-8.6
-3.4
2.8
1.1
6.2
-76.2 %
2.5
0.9
0.4
5.3
-76 %
2.1
0.03
170
204.5
-39.1 %
100
152.8
74.7
51.7
-23.4 %
25.3
3.2
1.6
16.1
7.9
27
-49.6 %
13.2
24.7
76.4 %
12.1
1.2
0.6
0.1
0.05
26
34 %
12.7
3.9
1.9
22.1
33.9 %
10.8
0.13
165.8
336
-21.5 %
100
268.4
79.9
67.5
-38.4 %
20.1
3.9
1.2
28.9
8.6
53.6
-37.5 %
16
14
-40.7 %
4.2
5.2
1.5
0.2
0.06
19.4
14.8 %
5.8
2.9
0.9
16.5
-4.1 %
4.9
0.1
170
428
-8.8 %
100
318.5
74.4
109.5
-23.1 %
25.6
4.5
1.1
40.8
9.5
85.8
-24.6 %
20
23.6
-17.8 %
5.5
-8.9
-2.08
2.1
0.5
16.9
-15.5 %
3.9
-0.3
-0.07
17.2
1.2 %
4
0.1
170
469.3
30.3 %
100
326.8
69.6
142.4
54.8 %
30.3
4
0.9
75.6
16.1
113.8
63.5 %
24.2
28.7
28.1 %
6.1
-9.2
-2
0.5
0.1
20
-12.7 %
4.3
3
0.6
17
-12.8 %
3.6
0.1
170
360.2
125 %
100
268.2
74.5
92
201.6 %
25.5
6.1
1.7
63.5
17.6
69.6
176.2 %
19.3
22.4
314.8 %
6.2
0.7
0.2
-0.2
-0.06
22.9
116 %
6.4
3.4
0.9
19.5
116.7 %
5.4
0.11
170
160.1
-43.7 %
100
129.6
80.9
30.5
-29.1 %
19.1
3.6
2.2
21.5
13.4
25.2
-45.1 %
15.7
5.4
286.2 %
3.4
2.5
1.6
2.7
1.7
10.6
—
6.6
1.6
1
9
-78.3 %
5.6
0.05
170
284.4
-2.4 %
100
241.4
84.9
43
-18.3 %
15.1
6.8
2.4
31
10.9
45.9
-1.1 %
16.1
-2.9
-146 %
-1.02
-0.1
-0.04
-73.5
-25.8
10.6
146.5 %
3.7
-30.9
-10.9
41.5
1021.6 %
14.6
0.24
170
291.4
-17.2 %
100
238.8
81.9
52.6
-27.3 %
18.1
3.3
1.1
31.4
10.8
46.4
0.2 %
15.9
6.3
-75.9 %
2.2
-2
-0.7
0.3
0.1
4.3
-96.6 %
1.5
0.6
0.2
3.7
-94.1 %
1.3
0.02
170
351.8
31.3 %
100
279.4
79.4
72.4
39.2 %
20.6
—
0
37.6
10.7
46.3
64.8 %
13.2
26.1
9.2 %
7.4
1.6
0.5
97
27.6
125
408.1 %
35.5
-45.8
-13.02
63.1
201.9 %
17.9
0.37
170
267.9
-42.6 %
100
215.9
80.6
52
-42.3 %
19.4
0.7
0.3
27.4
10.2
28.1
-60.6 %
10.5
23.9
27.1 %
8.9
0.6
0.2
—
0
24.6
-6.5 %
9.2
3.7
1.4
20.9
-11.8 %
7.8
0.12
170
467.1
202.5 %
377
90.1
181.6 %
—
44
71.3
98.1 %
18.8
570 %
-0.3
-1
26.3
379.8 %
2.9
23.7
411.8 %
0.14
170
154.4
-15.6 %
122.4
32
-14.4 %
—
29.5
36
136.8 %
-4
-118 %
-2.4
-2.9
-9.4
-144.8 %
-0.9
-7.6
-143.9 %
-0.04
170
183
113.3 %
145.6
37.4
266.7 %
—
25.3
15.2
16 %
22.2
865.5 %
-2.4
1.2
21
346.8 %
2.3
17.3
322 %
0.1
170
85.8
-75 %
75.6
10.2
-86 %
—
15.2
13.1
-84.5 %
-2.9
75 %
2.7
4.9
4.7
-78.9 %
0.8
4.1
-79.7 %
0.02
170
342.9
32.5 %
270
72.9
36.3 %
—
52.8
84.5
132.1 %
-11.6
-167.8 %
-0.8
34.7
22.3
486.8 %
-0.5
20.2
348.9 %
0.12
170
258.7
38.6 %
205.2
53.5
56 %
—
27.1
36.4
5.5 %
17.1
5800 %
-5.2
-8.1
3.8
1166.7 %
0.6
4.5
181.2 %
0.03
170
186.7
97.1 %
152.5
34.3
69.8 %
—
30.1
34.5
20.2 %
-0.3
96.5 %
-0.5
1.1
0.3
103.3 %
—
1.6
117.8 %
0.01
170
94.7
-53.4 %
74.5
20.2
-22.9 %
—
31.7
28.7
-87.5 %
-8.5
95.8 %
-4.6
4.1
-9
95.8 %
—
-9
94.2 %
-0.05
170
203.1
-26.9 %
176.9
26.2
-63.3 %
—
18.8
229.4
336.1 %
-203.3
-1181.4 %
-18.9
7
-215.1
-4236.5 %
1
-154.3
-8221.1 %
-0.91
170
277.9
-14.5 %
206.5
71.4
5.3 %
—
40.2
52.6
-19.2 %
18.8
596.3 %
-15.4
1.8
5.2
-13.3 %
7.1
1.9
-81.6 %
0.01
170
325.2
76.5 %
257.4
67.8
270.5 %
—
46.2
65.1
107.3 %
2.7
120.6 %
1.7
1.6
6
122.9 %
1.7
10.3
151.8 %
0.06
170
184.2
-51.4 %
165.9
18.3
-72.8 %
—
41.7
31.4
18.9 %
-13.1
-132.1 %
-28.7
15.6
-26.2
-137.5 %
-3.4
-19.9
-129.6 %
-0.12
170
379.4
7.3 %
312.2
67.2
-27.4 %
—
7.8
26.4
-61.2 %
40.8
66.5 %
-7.6
36.6
69.8
279.3 %
14.6
67.2
307.3 %
0.4
170
353.7
-13 %
261.1
92.6
-1.7 %
—
56
68
73 %
24.5
-55.4 %
-10.3
4.1
18.4
-56.7 %
4.1
16.5
-54.7 %
0.1
170
406.5
19.5 %
312.3
94.2
66.7 %
—
52.1
39.3
-32.9 %
54.9
2714.3 %
-20.5
8.1
42.5
911.9 %
6.9
36.4
708.9 %
0.21
170
340.1
-9.7 %
283.6
56.5
42 %
—
46.7
58.6
199 %
-2.1
-110.4 %
-17.3
23.6
4.2
-80.1 %
2
4.5
-81.9 %
0.03
170
376.7
-22.1 %
337
39.8
-61.8 %
—
41.7
19.6
-73.2 %
20.1
-35.4 %
-14.4
15.4
21.1
-3.2 %
9.1
24.8
29.2 %
0.15
170
483.3
-20.4 %
379
104.3
-18.1 %
—
60.4
73.2
-20.9 %
31.1
-10.6 %
-10.9
1.6
21.8
-27.8 %
4.3
19.2
-25.6 %
0.11
170
607.1
-15 %
479.8
127.3
-9.2 %
—
72.1
92.5
24.7 %
34.8
-47.3 %
-6.4
1.8
30.2
-45.9 %
6.4
25.8
-46.8 %
0.15
170
714.1
-3.7 %
573.9
140.2
20.3 %
—
64.7
74.2
-2.4 %
66
62.6 %
-11.7
1.5
55.8
5.3 %
8.3
48.5
-0.6 %
0.29
170
741.8
—
625.2
116.5
—
—
34.3
76
—
40.6
—
0.6
11.8
53
—
2.4
48.8
—
0.29
170