Jiangxi Ganyue Statements
60
Data from Jiangxi Ganyue`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangxi Ganyue Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 752.12
-8.5 %
100
1 132.56
64.6
619.56
5.7 %
35.4
12.913
0.7
70.218
4
48.195
-34.1 %
2.8
571.37
11.4 %
32.6
-61.025
-3.5
-0.682
-0.04
509.66
14.4 %
29.1
133.42
7.6
352.26
14 %
20.1
0.151
2 335.41
1 915.16
23.1 %
100
1 329.24
69.4
585.92
-15.1 %
30.6
9.065
0.5
77.324
4
73.188
13.7 %
3.8
512.73
-18 %
26.8
-80.171
-4.2
0.183
0.01
445.43
-30.8 %
23.3
117.21
6.1
308.89
-27 %
16.1
0.132
2 335.41
1 556
-33.7 %
100
866.21
55.7
689.78
108.7 %
44.3
7.386
0.5
79.713
5.1
64.371
-66.2 %
4.1
625.41
347.2 %
40.2
11.837
0.8
6.635
0.4
643.94
3032.1 %
41.4
189.7
12.2
423.14
7029.1 %
27.2
0.181
2 335.41
2 346.05
76.4 %
100
2 015.56
85.9
330.49
-42.1 %
14.1
46.828
2
99.68
4.2
190.64
283.8 %
8.1
139.85
-73.2 %
6
-95.866
-4.09
-23.827
-1.02
20.559
-91.1 %
0.9
26.191
1.1
5.935
-95.8 %
0.3
0.003
2 335.41
1 329.81
10.7 %
100
759.06
57.1
570.75
15 %
42.9
8.418
0.6
64.306
4.8
49.674
-53.5 %
3.7
521.08
33.8 %
39.2
-296.65
-22.3
6.159
0.5
230.58
-30.3 %
17.3
76.914
5.8
140
-35.7 %
10.5
0.06
2 335.41
1 201.16
-36.2 %
100
705
58.7
496.16
-32.5 %
41.3
10.63
0.9
118.66
9.9
106.77
46 %
8.9
389.38
-41.2 %
32.4
-62.236
-5.2
3.924
0.3
331.04
-34 %
27.6
98.568
8.2
217.89
-34.4 %
18.1
0.093
2 335.41
1 881.38
-17.6 %
100
1 146.05
60.9
735.33
13 %
39.1
7.482
0.4
74.617
4
73.119
-62.7 %
3.9
662.21
45.7 %
35.2
-162.61
-8.6
1.931
0.1
501.86
18.5 %
26.7
132.48
7
332.14
14.9 %
17.7
0.142
2 335.41
2 284
57.9 %
100
1 633.5
71.5
650.5
11.6 %
28.5
36.082
1.6
149.6
6.6
195.92
128 %
8.6
454.57
-8.5 %
19.9
-65.593
-2.9
34.471
1.5
423.42
151.6 %
18.5
107.76
4.7
289.09
204.4 %
12.7
0.124
2 335.41
1 446.75
12.5 %
100
863.94
59.7
582.81
6.5 %
40.3
9.767
0.7
85.65
5.9
85.946
28.5 %
5.9
496.87
3.5 %
34.3
-324.95
-22.5
-3.602
-0.2
168.31
-64.7 %
11.6
51.196
3.5
94.96
-71.5 %
6.6
0.041
2 335.41
1 286.06
-9 %
100
738.92
57.5
547.14
-21 %
42.5
6.226
0.5
68.658
5.3
66.902
12.8 %
5.2
480.23
-24.2 %
37.3
-8.427
-0.7
1.732
0.1
476.84
57.6 %
37.1
128.05
10
333.04
90.3 %
25.9
0.143
2 335.41
1 412.8
-18.8 %
100
719.8
50.9
693
31.4 %
49.1
8.6
0.6
59.5
4.2
59.3
-69.4 %
4.2
633.6
89.9 %
44.8
-450.8
-31.9
122.6
8.7
302.5
-49.2 %
21.4
88
6.2
175
-59 %
12.4
0.07
2 335.4
1 739
13.3 %
100
1 211.7
69.7
527.4
-19.9 %
30.3
46.1
2.7
167.8
9.6
193.6
124.1 %
11.1
333.7
-41.7 %
19.2
271.3
15.6
-8.2
-0.5
595.9
27.8 %
34.3
142.2
8.2
426.7
37.8 %
24.5
0.18
2 335.4
1 535.3
47.5 %
100
876.8
57.1
658.5
248 %
42.9
8.4
0.5
87.2
5.7
86.4
121.5 %
5.6
572.1
280.9 %
37.3
-106.6
-6.9
0.9
0.06
466.4
298 %
30.4
141
9.2
309.7
308 %
20.2
0.13
2 335.4
1 041.1
38.7 %
100
851.8
81.8
189.2
332 %
18.2
6
0.6
49.4
4.7
39
-38.2 %
3.7
150.2
878.2 %
14.4
-190.5
-18.3
154.5
14.8
117.2
131.3 %
11.3
34.6
3.3
75.9
126.6 %
7.3
0.03
2 335.4
750.6
-55.4 %
100
706.8
94.2
43.8
-86.1 %
5.8
8.1
1.1
58.6
7.8
63.1
-48.7 %
8.4
-19.3
-110.1 %
-2.6
-451
-60.09
96.4
12.8
-373.9
-352.1 %
-49.8
-56.9
-7.6
-285.6
-371.5 %
-38.05
-0.12
2 335.4
1 681.9
42.3 %
100
1 367.7
81.3
314.2
-42.4 %
18.7
15
0.9
112.9
6.7
123.1
71.4 %
7.3
191.1
-59.7 %
11.4
-36.6
-2.2
-9.6
-0.6
148.3
-19.4 %
8.8
73.5
4.4
105.2
-5 %
6.3
0.05
2 335.4
1 182
9.4 %
100
636.4
53.8
545.6
43.5 %
46.2
14.1
1.2
61
5.2
71.8
94.1 %
6.1
473.8
38 %
40.1
-257.9
-21.8
-31.9
-2.7
184
-19.4 %
15.6
66.9
5.7
110.7
-28.9 %
9.4
0.05
2 335.4
1 080.4
-1.7 %
100
700
64.8
380.3
-30.8 %
35.2
8.3
0.8
55
5.1
37
-30.5 %
3.4
343.4
-30.8 %
31.8
-402.2
-37.2
286.3
26.5
228.4
-77.3 %
21.1
79.6
7.4
155.7
-79 %
14.4
0.07
2 335.4
1 099.4
-21.7 %
100
550
50
549.4
111.1 %
50
9.3
0.8
47
4.3
53.2
-47.5 %
4.8
496.3
212.1 %
45.1
402.6
36.6
109.4
10
1 008.3
109.4 %
91.7
273.4
24.9
742
112.1 %
67.5
0.32
2 335.4
1 404.1
30.4 %
100
1 143.8
81.5
260.2
-48.9 %
18.5
9.2
0.7
77.8
5.5
101.3
206 %
7.2
159
-66.6 %
11.3
-158
-11.3
-158.6
-11.3
481.5
48.1 %
34.3
167.5
11.9
349.8
51.2 %
24.9
0.15
2 335.4
1 076.6
6.4 %
100
567.4
52.7
509.2
33.9 %
47.3
8.1
0.8
48.4
4.5
33.1
-21.7 %
3.1
476.1
40.9 %
44.2
-151
-14.03
—
0
325.1
-34 %
30.2
97.3
9
231.3
-36.5 %
21.5
0.1
2 335.4
1 012
-6.6 %
100
631.8
62.4
380.2
-28.1 %
37.6
—
0
53.4
5.3
42.3
-16.7 %
4.2
337.9
-29.3 %
33.4
-141.7
-14.002
296.3
29.3
492.5
50.2 %
48.7
144.2
14.2
364.3
58 %
36
0.16
2 361.1
1 083.6
2 %
100
554.8
51.2
528.8
57.2 %
48.8
—
0
53.4
4.9
50.8
-27.5 %
4.7
478
79.5 %
44.1
-156.1
-14.4
5.8
0.5
327.8
44.7 %
30.3
106.7
9.8
230.6
39.9 %
21.3
0.1
2 335.4
1 062.3
-4 %
725.9
336.4
-36.3 %
—
84.4
70.1
77 %
266.3
-45.5 %
-156.9
116.5
226.5
-28 %
84.7
164.8
-27.7 %
0.07
2 335.4
1 106.9
11.5 %
578.5
528.4
37.2 %
—
33
39.6
-7 %
488.9
42.8 %
-178.5
4.4
314.8
57.6 %
97
227.8
48 %
0.1
2 361.1
992.9
-14.8 %
607.9
385
-26.8 %
—
46.4
42.6
-16.5 %
342.4
-27.9 %
-143
0.4
199.8
-66.8 %
65.9
153.9
-64.7 %
0.07
2 335.4
1 165.6
-9.8 %
639.7
525.9
29.9 %
—
49.5
51
-41.4 %
474.9
49.3 %
-154.2
277.6
602.4
290.4 %
172.9
435.7
273 %
0.19
2 335.4
1 292.1
33.4 %
887.1
404.9
0.6 %
—
82.7
87
107.1 %
318
-11.8 %
-165.1
1.2
154.3
-37.7 %
62.9
116.8
-35.7 %
0.05
2 335.4
968.9
-19.6 %
566.4
402.5
3.5 %
—
42.9
42
-15.7 %
360.5
6.3 %
-163
50.4
247.6
-65.9 %
86
181.7
-67.1 %
0.08
2 335.4
1 205.2
10.7 %
816.3
388.8
-15.4 %
—
47
49.8
13.2 %
339
-18.5 %
387.1
-1.8
726.4
188.3 %
202
551.8
194.8 %
0.24
2 335.4
1 088.6
-45.4 %
628.9
459.7
107.3 %
—
46
44
-65.2 %
415.7
336.2 %
-162.6
-1.1
252
-17.9 %
87.8
187.2
-16.1 %
0.08
2 335.4
1 994.6
68.3 %
1 772.7
221.8
-44.4 %
—
93.5
126.6
137.5 %
95.3
-72.4 %
84.8
169.1
307
272.1 %
129.7
223
253.4 %
0.1
2 335.4
1 185.3
-3.1 %
786.2
399.1
14.5 %
—
53.4
53.3
64 %
345.8
9.4 %
-169.4
-94
82.5
-69.6 %
44.1
63.1
-68.3 %
0.03
2 335.4
1 223.3
11.4 %
874.8
348.5
-31.4 %
—
46.7
32.5
-39.3 %
316
-30.5 %
-104.9
60
271.1
-12.7 %
94.4
198.8
-12.5 %
0.09
2 335.4
1 098.4
-20.2 %
590.4
508
74.5 %
—
57
53.5
-40.5 %
454.5
125.8 %
-144.2
0.4
310.7
219.7 %
102.5
227.1
169.4 %
0.1
2 335.4
1 376.9
47.9 %
1 085.7
291.2
-31.4 %
—
88
89.9
119.8 %
201.3
-47.5 %
-144.3
40.2
97.2
-57.7 %
53.1
84.3
-51 %
0.04
2 335.4
930.7
-7.9 %
506.2
424.5
11.4 %
—
44.2
40.9
-12.4 %
383.6
14.7 %
-148.9
-4.7
230
-22.8 %
78.7
172.2
-25.7 %
0.07
2 335.4
1 010.9
32.7 %
629.8
381
-18.2 %
—
40.3
46.7
11.2 %
334.3
-21.1 %
-117
80.7
298
8.3 %
99.5
231.7
11.8 %
0.1
2 335.4
762
-40.1 %
296.5
465.5
29.2 %
—
50.2
42
-88.9 %
423.5
2305.7 %
-148.6
0.3
275.2
817.3 %
96.7
207.3
805.2 %
0.09
2 335.4
1 271.8
48.9 %
911.5
360.4
-8.9 %
—
81.3
379.5
605.4 %
-19.2
-105.6 %
-114.7
163.9
30
-86.4 %
33.1
22.9
-86.9 %
0.01
2 335.4
853.9
-17.8 %
458.2
395.7
-3.6 %
—
54.5
53.8
-2.5 %
342
-3.7 %
-117.2
-3.8
221
-42.5 %
77.4
174.3
-39.8 %
0.07
2 335.4
1 038.2
38.6 %
627.8
410.4
-6 %
—
48.5
55.2
-3.7 %
355.3
-6.3 %
-105.4
134.2
384.1
70.9 %
125.4
289.7
73.8 %
0.12
2 335.4
749.3
-30.9 %
313
436.4
34.1 %
—
58.6
57.3
-16 %
379
47.3 %
-152.5
-1.7
224.8
-43.4 %
83.3
166.7
-41 %
0.07
2 335.4
1 083.7
—
758.2
325.4
—
—
50.8
68.2
—
257.3
—
-46.9
186.9
397.3
—
108.3
282.7
—
0.12
2 335.4