Shanghai Pudong Statements
60
Data from Shanghai Pudong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Pudong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 715.5
48.3 %
100
5 260.42
92
455.08
42.8 %
8
255.26
4.5
69.623
1.2
327.64
53.1 %
5.7
127.44
21.9 %
2.2
70.559
1.2
7.403
0.1
205.4
13.3 %
3.6
3.265
0.06
200.86
11.5 %
3.5
0.207
970.26
3 853.02
-2.2 %
100
3 534.43
91.7
318.59
52.9 %
8.3
151.26
3.9
57.025
1.5
214.06
62.7 %
5.6
104.52
36.1 %
2.7
73.188
1.9
3.579
0.09
181.29
35.9 %
4.7
-0.639
-0.02
180.07
51 %
4.7
0.186
970.26
3 941.2
-24.5 %
100
3 732.83
94.7
208.37
-44.1 %
5.3
75.164
1.9
50.61
1.3
131.59
-55.3 %
3.3
76.773
-2.3 %
1.9
56.114
1.4
0.539
0.01
133.43
-11.8 %
3.4
12.415
0.3
119.29
-15.7 %
3
0.123
970.26
5 223.13
26.4 %
100
4 850.11
92.9
373.02
1.8 %
7.1
187.43
3.6
112.48
2.2
294.46
21.2 %
5.6
78.559
-36.5 %
1.5
70.557
1.4
-0.398
-0.008
151.35
-22.8 %
2.9
7.191
0.1
141.43
-27.5 %
2.7
0.146
970.26
4 132.48
379.3 %
100
3 765.96
91.1
366.52
604 %
8.9
193.54
4.7
49.283
1.2
242.89
298.4 %
5.9
123.63
1487.5 %
3
56.83
1.4
12.216
0.3
195.97
147.1 %
4.7
-1.594
-0.04
195.04
161.6 %
4.7
0.201
970.26
862.28
-77.7 %
100
810.21
94
52.064
-77.2 %
6
27.597
3.2
34.751
4
60.974
-51.7 %
7.1
-8.91
-108.8 %
-1.03
79.888
9.3
8.343
1
79.321
-53 %
9.2
3.912
0.5
74.562
-52.4 %
8.6
0.077
970.26
3 866.4
-6 %
100
3 638.46
94.1
227.94
-32.9 %
5.9
87.693
2.3
29.234
0.8
126.31
-44.1 %
3.3
101.63
-10.7 %
2.6
68.027
1.8
-0.84
-0.02
168.82
-22.1 %
4.4
12.293
0.3
156.51
-25.4 %
4
0.161
970.26
4 114.67
47.6 %
100
3 775.09
91.7
339.59
70 %
8.3
131.46
3.2
83.511
2
225.83
57.1 %
5.5
113.75
103.3 %
2.8
104.79
2.5
-1.749
-0.04
216.8
117.7 %
5.3
6.818
0.2
209.74
89.7 %
5.1
0.216
970.26
2 788.02
71.1 %
100
2 588.32
92.8
199.7
35.7 %
7.2
102.84
3.7
39.949
1.4
143.76
38.6 %
5.2
55.944
28.8 %
2
41.678
1.5
1.973
0.07
99.595
-7.1 %
3.6
-11.623
-0.4
110.55
17.1 %
4
0.114
970.26
1 629.64
-43.1 %
100
1 482.5
91
147.14
-10.6 %
9
72.165
4.4
30.03
1.8
103.71
5.7 %
6.4
43.43
-34.8 %
2.7
55.275
3.4
8.549
0.5
107.25
-20.4 %
6.6
11.874
0.7
94.384
-21.5 %
5.8
0.097
970.26
2 862.5
18.2 %
100
2 697.8
94.2
164.6
-44.7 %
5.8
79.1
2.8
18.6
0.6
98.1
-25.4 %
3.4
66.6
-59.9 %
2.3
67.6
2.4
0.5
0.02
134.7
-43.9 %
4.7
13.3
0.5
120.2
-37 %
4.2
0.12
970.3
2 421.8
10.8 %
100
2 124.3
87.7
297.5
106.2 %
12.3
65.2
2.7
65.6
2.7
131.5
24.9 %
5.4
166
325.6 %
6.9
74.2
3.1
-1.2
-0.05
239.9
203.3 %
9.9
41.8
1.7
190.8
158.9 %
7.9
0.2
970.3
2 185.9
32.8 %
100
2 041.6
93.4
144.3
-25 %
6.6
70.8
3.2
34.6
1.6
105.3
-20.1 %
4.8
39
-35.6 %
1.8
32.8
1.5
7.2
0.3
79.1
-26.9 %
3.6
4.6
0.2
73.7
-23.4 %
3.4
0.08
970.3
1 646.3
-22.4 %
100
1 454
88.3
192.3
77.4 %
11.7
104
6.3
28.1
1.7
131.8
130 %
8
60.6
18.8 %
3.7
40.8
2.5
6.8
0.4
108.2
12.8 %
6.6
9.8
0.6
96.2
14.7 %
5.8
0.1
970.3
2 122.5
-27.8 %
100
2 014.1
94.9
108.4
-55.5 %
5.1
37.9
1.8
19.5
0.9
57.3
-54.7 %
2.7
51
-56.4 %
2.4
44.7
2.1
0.1
0.005
95.9
-45.4 %
4.5
11.2
0.5
83.9
-47.1 %
4
0.09
970.3
2 938.1
107.7 %
100
2 694.5
91.7
243.6
87.7 %
8.3
78.6
2.7
48.1
1.6
126.5
54.1 %
4.3
117.1
145.5 %
4
58.8
2
-0.4
-0.01
175.5
77.5 %
6
16.2
0.6
158.6
70.5 %
5.4
0.16
970.3
1 414.5
26.4 %
100
1 284.7
90.8
129.8
5.4 %
9.2
56.2
4
25.8
1.8
82.1
-17.3 %
5.8
47.7
99.6 %
3.4
51.7
3.7
-0.5
-0.04
98.9
-2.3 %
7
4.6
0.3
93
11.6 %
6.6
0.1
970.3
1 119.5
49.8 %
100
996.3
89
123.2
55.8 %
11
65.3
5.8
34.2
3.1
99.3
147.6 %
8.9
23.9
-38.7 %
2.1
62
5.5
15.3
1.4
101.2
19.8 %
9
16.7
1.5
83.3
13.5 %
7.4
0.09
970.3
747.5
-56.9 %
100
668.4
89.4
79.1
-78.1 %
10.6
35.8
4.8
4.3
0.6
40.1
-69.8 %
5.4
39
-82.9 %
5.2
43.7
5.8
1.8
0.2
84.5
-71.9 %
11.3
10.3
1.4
73.4
-69.2 %
9.8
0.08
970.3
1 735.3
156.2 %
100
1 374.1
79.2
361.2
429.6 %
20.8
88.9
5.1
29.6
1.7
132.9
169.6 %
7.7
228.3
1107.9 %
13.2
70.8
4.1
2
0.1
301.1
355.5 %
17.4
58.2
3.4
238
352.5 %
13.7
0.25
970.3
677.4
-2.3 %
100
609.2
89.9
68.2
-5.3 %
10.1
32.8
4.8
15.2
2.2
49.3
38.9 %
7.3
18.9
-48.2 %
2.8
47
6.9
0.2
0.03
66.1
-36.7 %
9.8
12
1.8
52.6
-40.9 %
7.8
0.05
970.3
693.5
22.5 %
100
621.5
89.6
72
90 %
10.4
—
0
33.6
4.8
35.5
123.3 %
5.1
36.5
65.2 %
5.3
60.9
8.8
7
1
104.4
14.5 %
15.1
14.8
2.1
89
21.6 %
12.8
0.09
970.3
566.1
-64.1 %
100
528.2
93.3
37.9
-82.7 %
6.7
—
0
22.1
3.9
15.9
-72.2 %
2.8
22.1
-86.4 %
3.9
62.8
11.1
6.3
1.1
91.2
-56.7 %
16.1
16.3
2.9
73.2
-52.4 %
12.9
0.08
970.3
1 575.2
125.9 %
1 356
219.2
195.8 %
—
48.7
57.1
122.2 %
162.1
234.9 %
46.3
2.3
210.7
128.3 %
50.2
153.8
122.9 %
0.16
970.2
697.4
20.4 %
623.3
74.1
26 %
—
-3.2
25.7
-31.6 %
48.4
129.4 %
30.6
13.1
92.3
-6.6 %
16.6
69
-13.9 %
0.07
970.3
579.3
41.3 %
520.6
58.8
34.6 %
—
30.5
37.6
100 %
21.1
-15.6 %
77.2
0.7
98.8
16.9 %
16
80.1
16.9 %
0.08
980.9
409.9
-68.6 %
366.1
43.7
-77.1 %
—
21.6
18.8
-71.9 %
25
-79.9 %
59.2
0.1
84.5
-53.9 %
13.1
68.5
-48.1 %
0.07
970.3
1 306.4
334 %
1 115.3
191.1
539.1 %
—
59.6
66.9
201.4 %
124.2
1492.3 %
59
-0.2
183.2
64.2 %
43.2
132.1
60.3 %
0.14
970.3
301
-34.7 %
271.1
29.9
-68.1 %
—
25.5
22.2
-18.7 %
7.8
-88.3 %
103.1
0.7
111.6
-18.6 %
20.3
82.4
-2.9 %
0.08
970.3
460.9
-1.8 %
367.2
93.7
191 %
—
29.4
27.3
49.2 %
66.4
381.2 %
71
-0.3
137.1
38.6 %
39.2
84.9
42 %
0.09
970.3
469.3
-63.8 %
437.2
32.2
-76.6 %
—
23.3
18.3
-78.3 %
13.8
-74.1 %
85
0.1
98.9
-55.4 %
24.3
59.8
-60.3 %
0.06
970.2
1 296.9
101.2 %
1 159.5
137.4
207.4 %
—
84.1
84.2
126.3 %
53.2
609.3 %
169.1
0.7
221.7
40.2 %
45.6
150.7
79 %
0.16
970.2
644.5
27.3 %
599.8
44.7
44.2 %
—
35.7
37.2
15.2 %
7.5
676.9 %
120
30.8
158.1
20.4 %
35.1
84.2
-0.5 %
0.09
970.2
506.1
-29.3 %
475.1
31
-17.1 %
—
25.9
32.3
68.2 %
-1.3
-107.2 %
117.5
15.2
131.3
27.7 %
27
84.6
41.7 %
0.09
970.2
716.1
-37.2 %
678.8
37.4
-72.3 %
—
29.1
19.2
-57 %
18.1
-80 %
85.1
-0.5
102.8
-41.2 %
25.9
59.7
-48.2 %
0.06
970.2
1 140.7
-0.1 %
1 005.7
135
-3.5 %
—
40.3
44.6
-31.9 %
90.4
21.5 %
83.1
1.3
174.8
8 %
32.7
115.2
8.7 %
0.12
970.2
1 141.4
31.1 %
1 001.5
139.9
56.1 %
—
60.2
65.5
-0.5 %
74.4
212.6 %
88.7
-0.4
161.9
22.3 %
33.5
106
38.4 %
0.11
970.2
870.7
42.2 %
781.1
89.6
155.3 %
—
54.4
65.8
296.4 %
23.8
28 %
73.6
35.1
132.4
33.6 %
30
76.6
39.5 %
0.08
970.6
612.5
-67.1 %
577.4
35.1
-95.1 %
—
24.4
16.6
-68.6 %
18.6
-97.2 %
79.1
1.5
99.1
-87.1 %
24.9
54.9
-83.2 %
0.06
969.9
1 863.9
146.3 %
1 147.2
716.7
2873.9 %
—
53.8
52.9
58.9 %
663.9
7316.3 %
105.8
1.9
769.1
744.2 %
189.6
326.6
624.2 %
0.34
970.2
756.9
-30.7 %
732.8
24.1
-85.8 %
—
30.7
33.3
-23.3 %
-9.2
-107.3 %
99
1.3
91.1
-60.4 %
21.1
45.1
-69.9 %
0.05
970.2
1 092.7
877.4 %
922.9
169.8
242.3 %
—
40.5
43.4
189.3 %
126.4
266.4 %
76.3
27.5
230.2
108.9 %
56.6
149.9
171.1 %
0.15
980.9
111.8
-86.3 %
62.3
49.6
-89.8 %
—
17.9
15
-44.9 %
34.5
-92.5 %
75.7
0.1
110.2
-79.1 %
28.7
55.3
-73.7 %
0.06
970.2
818.6
—
331.8
486.9
—
—
27.4
27.2
—
459.6
—
66.1
2.2
527.8
—
131.8
210.2
—
0.3
697.5