Spic Yuanda Statements
60
Data from Spic Yuanda`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Spic Yuanda Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 072.76
4.7 %
100
897.62
83.7
175.15
24.2 %
16.3
29.083
2.7
93.534
8.7
115
21.3 %
10.7
60.149
30.2 %
5.6
-10.15
-0.9
-0.626
-0.06
49.374
58.3 %
4.6
11.376
1.1
34.303
40.2 %
3.2
0.044
780.82
1 024.12
27.3 %
100
883.13
86.2
140.99
2.6 %
13.8
16.783
1.6
89.594
8.7
94.776
27.6 %
9.3
46.211
-26.8 %
4.5
-12.929
-1.3
-2.09
-0.2
31.192
-34.9 %
3
8.252
0.8
24.469
-18.1 %
2.4
0.031
780.82
804.66
-35.9 %
100
667.26
82.9
137.41
5.9 %
17.1
11.205
1.4
73.682
9.2
74.259
-56.1 %
9.2
63.15
260.1 %
7.8
-14.923
-1.9
-0.336
-0.04
47.891
172 %
6
15.255
1.9
29.893
143.2 %
3.7
0.038
780.82
1 254.72
18.4 %
100
1 124.98
89.7
129.73
18.1 %
10.3
56.824
4.5
105.78
8.4
169.17
148.9 %
13.5
-39.441
-194.3 %
-3.1
-23.269
-1.9
-6.096
-0.5
-66.495
-451 %
-5.3
24.093
1.9
-69.215
-1138.3 %
-5.5
-0.089
780.82
1 059.51
15 %
100
949.71
89.6
109.81
-16.3 %
10.4
14.91
1.4
60.074
5.7
67.972
-30.4 %
6.4
41.833
25.1 %
3.9
-23.814
-2.2
0.924
0.09
18.943
-10.2 %
1.8
11.208
1.1
6.666
-26.4 %
0.6
0.009
780.82
921.32
2.2 %
100
790.21
85.8
131.11
-6 %
14.2
12.723
1.4
90.984
9.9
97.686
22.7 %
10.6
33.427
-44.2 %
3.6
-9.898
-1.07
-0.074
-0.008
21.084
-54.9 %
2.3
10.119
1.1
9.063
-64.3 %
1
0.012
780.82
901.23
-32.4 %
100
761.71
84.5
139.52
16.4 %
15.5
9.767
1.1
78.621
8.7
79.616
-38.4 %
8.8
59.908
742.7 %
6.6
-13.332
-1.5
0.188
0.02
46.765
292.9 %
5.2
14.133
1.6
25.364
202.1 %
2.8
0.032
780.82
1 333.82
17.7 %
100
1 213.92
91
119.89
-31.4 %
9
34.611
2.6
94.2
7.1
129.21
73.7 %
9.7
-9.322
-109.3 %
-0.7
-4.116
-0.3
2.323
0.2
-24.242
-142.8 %
-1.8
2
0.1
-24.841
-161.9 %
-1.9
-0.032
780.82
1 132.93
14.6 %
100
958.28
84.6
174.65
24.2 %
15.4
11.268
1
70.371
6.2
74.382
-24.9 %
6.6
100.27
141.3 %
8.9
-43.856
-3.9
0.047
0.004
56.689
21.8 %
5
17.477
1.5
40.136
69.1 %
3.5
0.051
780.82
988.92
0.2 %
100
848.27
85.8
140.65
0 %
14.2
12.693
1.3
83.356
8.4
99.088
11.7 %
10
41.559
-19.9 %
4.2
4.845
0.5
0.968
0.1
46.546
54.6 %
4.7
13.848
1.4
23.73
43.8 %
2.4
0.03
780.82
987.1
-20.3 %
100
846.5
85.8
140.6
21 %
14.2
11.1
1.1
80.8
8.2
88.7
-43.3 %
9
51.9
229.4 %
5.3
-19.7
-2
—
0
30.1
420.2 %
3
11.7
1.2
16.5
153.4 %
1.7
0.02
780.8
1 238.9
48.4 %
100
1 122.6
90.6
116.2
-13.9 %
9.4
28.4
2.3
157.9
12.7
156.3
107.3 %
12.6
-40.1
-167.3 %
-3.2
4.1
0.3
-1.1
-0.09
-9.4
-123.7 %
-0.8
7.1
0.6
-30.9
-206.9 %
-2.5
-0.04
780.8
834.8
-10.2 %
100
699.8
83.8
135
-5.7 %
16.2
17
2
64.9
7.8
75.4
-14.1 %
9
59.6
7.8 %
7.1
-18.1
-2.2
0.1
0.01
39.6
7.6 %
4.7
9.7
1.2
28.9
5.1 %
3.5
0.04
780.8
929.3
37.6 %
100
786.2
84.6
143.1
42.1 %
15.4
10.4
1.1
81.5
8.8
87.8
9.3 %
9.4
55.3
171.1 %
6
-17.6
-1.9
-0.9
-0.1
36.8
338.1 %
4
10.7
1.2
27.5
3337.5 %
3
0.04
780.8
675.3
-40.6 %
100
574.6
85.1
100.7
-28.6 %
14.9
11.1
1.6
70.9
10.5
80.3
-25.5 %
11.9
20.4
-38.7 %
3
-10.7
-1.6
-1.3
-0.2
8.4
-46.8 %
1.2
7.3
1.1
0.8
-89.5 %
0.1
—
780.8
1 137.4
9.5 %
100
996.3
87.6
141.1
-20.9 %
12.4
24.2
2.1
109.4
9.6
107.8
28.6 %
9.5
33.3
-64.8 %
2.9
-5.2
-0.5
1.6
0.1
15.8
-80.8 %
1.4
6.5
0.6
7.6
-88.6 %
0.7
0.01
780.8
1 038.3
12.3 %
100
859.9
82.8
178.4
42 %
17.2
9.8
0.9
76.6
7.4
83.8
-8.4 %
8.1
94.6
177.4 %
9.1
-13.2
-1.3
1.1
0.1
82.4
368.2 %
7.9
10.5
1
66.8
912.1 %
6.4
0.09
780.8
924.9
-4.4 %
100
799.3
86.4
125.6
-17.6 %
13.6
10.4
1.1
71.1
7.7
91.5
—
9.9
34.1
-44 %
3.7
-16.9
-1.8
1.1
0.1
17.6
-63 %
1.9
7.2
0.8
6.6
-78.1 %
0.7
0.01
780.8
967
-19.4 %
100
814.6
84.2
152.4
-5.5 %
15.8
10.8
1.1
82.4
8.5
91.5
-12.5 %
9.5
60.9
7.4 %
6.3
-13.6
-1.4
0.3
0.03
47.6
51.6 %
4.9
13.9
1.4
30.1
67.2 %
3.1
0.04
780.8
1 199.1
21.4 %
100
1 037.8
86.5
161.2
-7 %
13.4
9.7
0.8
108.8
9.1
104.6
30.1 %
8.7
56.7
-39 %
4.7
21.2
1.8
-0.2
-0.02
31.4
-63.1 %
2.6
8.9
0.7
18
-74.1 %
1.5
0.02
780.8
987.7
26.8 %
100
814.3
82.4
173.4
30.6 %
17.6
6.9
0.7
75.9
7.7
80.4
-17.3 %
8.1
93
161.2 %
9.4
-8.9
-0.9
1
0.1
85.1
271.6 %
8.6
13.8
1.4
69.5
389.4 %
7
0.09
780.8
779.2
9.7 %
100
646.4
83
132.8
-2.6 %
17
12.8
1.6
70.3
9
97.2
17.2 %
12.5
35.6
-33.6 %
4.6
-15.4
-2
3
0.4
22.9
-45.1 %
2.9
5.8
0.7
14.2
-40.6 %
1.8
0.02
780.8
710.5
-33.6 %
100
574
80.8
136.4
-9.5 %
19.2
—
0
84.3
11.9
82.9
-28 %
11.7
53.6
50.1 %
7.5
-13.1
-1.8
0.7
0.1
41.7
78.2 %
5.9
17.1
2.4
23.9
36.6 %
3.4
0.03
780.8
1 069.3
37 %
918.5
150.8
-9.9 %
8.5
102.2
115.1
42.6 %
35.7
-58.8 %
27.7
-6
23.4
-71.3 %
9.7
17.5
-71.8 %
0.02
780.8
780.3
-0.9 %
612.9
167.4
56.2 %
4.6
77.6
80.7
-9.5 %
86.7
384.4 %
-7.6
1.9
81.6
256.3 %
20.3
62
749.3 %
0.08
780.8
787.6
23.1 %
680.5
107.2
-16.2 %
—
76.9
89.2
15.4 %
17.9
-64.6 %
3.2
1.8
22.9
-45.5 %
7.1
7.3
-66.8 %
0.01
780.8
639.6
-28.6 %
511.7
127.9
-12 %
—
78.8
77.3
-40.6 %
50.6
232.9 %
-9.7
1.1
42
86.7 %
17.6
22
-42.1 %
0.03
780.8
895.9
17.4 %
750.5
145.4
-1 %
—
119.7
130.2
93.7 %
15.2
-80.9 %
-2.6
24.6
22.5
-69.3 %
-17.6
38
-30.8 %
0.05
780.8
763.3
-7.9 %
616.5
146.8
43.9 %
—
67.1
67.2
-39 %
79.7
1084 %
-9.4
3
73.3
1457.4 %
17.8
54.9
1993.1 %
0.07
780.8
828.4
4.7 %
726.4
102
-34.2 %
—
67.2
110.1
68.6 %
-8.1
-109 %
0.9
1.8
-5.4
-106.7 %
-3.8
-2.9
-104.7 %
—
780.8
790.9
-10.1 %
636
155
17.5 %
—
65.3
65.3
-41.2 %
89.7
331.3 %
-12.5
3.5
80.6
739.7 %
10.3
61.3
370 %
0.08
780.8
880.2
-4.3 %
748.3
131.9
-30 %
—
90.1
111.1
54.7 %
20.8
-82.1 %
-9.1
6.6
-12.6
-112.1 %
1.9
-22.7
-128.8 %
-0.03
780.8
920
17.5 %
731.6
188.4
91.5 %
—
71.8
71.8
13.4 %
116.5
231.9 %
-13.9
1.8
104.5
-50.6 %
17.1
78.9
-48.9 %
0.1
780.8
783.3
-17.8 %
684.9
98.4
-42.7 %
—
70
63.3
4.5 %
35.1
-68.4 %
169.1
7.5
211.7
117.4 %
51.6
154.3
102.8 %
0.2
780.8
952.7
0.8 %
780.9
171.8
9.4 %
—
60.6
60.6
-53.5 %
111.2
314.9 %
-14.3
0.5
97.4
501.2 %
17
76.1
463.7 %
0.1
780.8
944.9
26.3 %
787.9
157
36 %
—
116.4
130.2
161.4 %
26.8
-59.1 %
-9.1
9.8
16.2
-69.7 %
0.7
13.5
-64.8 %
0.02
778.1
748.2
-27.2 %
632.8
115.4
-48.6 %
—
49.7
49.8
-42.1 %
65.5
-52.6 %
-13.8
1.7
53.4
-60.4 %
9.6
38.3
-64.3 %
0.05
712.2
1 027.5
34.5 %
803.2
224.3
70.4 %
—
62
86
100.5 %
138.3
55.7 %
-0.4
-2.6
134.9
39.6 %
22.2
107.2
46.4 %
0.16
665.4
763.7
-33.2 %
632.1
131.6
-21.4 %
—
42.8
42.9
-43.3 %
88.8
-3.3 %
-9.2
17
96.6
20 %
15.5
73.2
17.9 %
0.11
665.4
1 143.7
22 %
976.2
167.5
-12.6 %
—
67.6
75.7
64.6 %
91.8
-36.9 %
-1.4
0.5
80.5
-42.9 %
13.8
62.1
-11 %
0.09
665.4
937.6
41 %
746.1
191.6
57.3 %
—
42.5
46
-5.7 %
145.5
99 %
-6.2
1.7
141
100.6 %
37.1
69.8
97.2 %
0.1
665.4
665
31.9 %
543.2
121.8
19.8 %
—
40
48.8
35.9 %
73.1
10.9 %
-5.9
3.2
70.3
22.3 %
17.8
35.4
-13.2 %
0.05
665.4
504.3
-71.3 %
402.5
101.7
-43.1 %
—
35.8
35.9
-54.6 %
65.9
-33.9 %
-9.6
1.8
57.5
-58.4 %
5.5
40.8
-57.1 %
0.06
665.4
1 757.8
—
1 579.1
178.8
—
—
63.6
79
—
99.7
—
135.2
-96.7
138.2
—
20.4
95
—
0.14
665.4