Shaanxi Baoguang Statements
60
Data from Shaanxi Baoguang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shaanxi Baoguang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
362.22
-14.4 %
100
286.72
79.2
75.505
12.8 %
20.8
13.195
3.6
38.946
10.8
50.491
17.1 %
13.9
25.014
5 %
6.9
-0.003
-0.0008
0
-0.00006
25.025
-3.2 %
6.9
0.217
0.06
24.371
6.9 %
6.7
0.074
330.2
423.08
17.5 %
100
356.16
84.2
66.927
33.8 %
15.8
12.186
2.9
32.541
7.7
43.103
12.7 %
10.2
23.824
102.6 %
5.6
2.244
0.5
-0.143
-0.03
25.846
106.4 %
6.1
4.389
1
22.802
144.6 %
5.4
0.069
330.2
360.2
8.9 %
100
310.19
86.1
50.005
-37.1 %
13.9
10.869
3
28.149
7.8
38.248
-34.3 %
10.6
11.757
-44.7 %
3.3
0.567
0.2
0.131
0.04
12.525
-40.7 %
3.5
1.145
0.3
9.321
-47.1 %
2.6
0.028
330.2
330.66
12.4 %
100
251.19
76
79.471
67.6 %
24
13.412
4.1
47.326
14.3
58.196
88.2 %
17.6
21.275
29.1 %
6.4
0.73
0.2
-0.937
-0.3
21.109
18.4 %
6.4
2.637
0.8
17.616
8.1 %
5.3
0.053
330.2
294.3
-11.9 %
100
246.89
83.9
47.405
-16 %
16.1
11.531
3.9
20.334
6.9
30.924
-21.7 %
10.5
16.481
-2.5 %
5.6
1.145
0.4
0.04
0.01
17.834
-5.9 %
6.1
1.46
0.5
16.303
-3.3 %
5.5
0.049
330.2
334.1
24 %
100
277.69
83.1
56.409
50.6 %
16.9
11.539
3.5
29.183
8.7
39.509
29.7 %
11.8
16.9
141.6 %
5.1
2.087
0.6
-0.028
-0.008
18.959
148.8 %
5.7
0.874
0.3
16.861
149.7 %
5
0.051
330.2
269.5
38.7 %
100
232.05
86.1
37.449
-18.2 %
13.9
8.243
3.1
22.927
8.5
30.455
18.1 %
11.3
6.994
-65 %
2.6
0.196
0.07
0.014
0.005
7.621
-60.4 %
2.8
0.826
0.3
6.752
-62.1 %
2.5
0.02
330.2
194.31
-35.8 %
100
148.53
76.4
45.785
-5.9 %
23.6
8.907
4.6
21.271
10.9
25.791
-25.6 %
13.3
19.995
42.7 %
10.3
-0.818
-0.4
0.077
0.04
19.263
32.9 %
9.9
1.1
0.6
17.8
55.6 %
9.2
0.054
330.2
302.66
-1.2 %
100
253.98
83.9
48.677
3.9 %
16.1
9.857
3.3
25.256
8.3
34.665
7.9 %
11.5
14.012
-4.9 %
4.6
0.475
0.2
0.005
0.002
14.492
-2.7 %
4.8
1.093
0.4
11.438
-23 %
3.8
0.035
330.2
306.2
48.1 %
100
259.35
84.7
46.848
49.7 %
15.3
6.917
2.3
25.906
8.5
32.121
40.3 %
10.5
14.727
77.4 %
4.8
0.012
0.004
0.017
0.005
14.889
90.9 %
4.9
0.971
0.3
14.863
121.8 %
4.9
0.045
330.2
206.8
-28.6 %
100
175.5
84.9
31.3
-46.3 %
15.1
9.1
4.4
14.2
6.9
22.9
-43.7 %
11.1
8.3
-52.8 %
4
-0.6
-0.3
0.1
0.05
7.8
-50.3 %
3.8
1.1
0.5
6.7
-57.1 %
3.2
0.02
330.2
289.6
34 %
100
231.3
79.9
58.3
23.5 %
20.1
4.1
1.4
39.1
13.5
40.7
36.6 %
14.1
17.6
0.6 %
6.1
-1.9
-0.7
—
0
15.7
-9.8 %
5.4
0.2
0.07
15.6
0.6 %
5.4
0.05
330.2
216.2
-4.8 %
100
168.9
78.1
47.2
6.3 %
21.8
10
4.6
19.9
9.2
29.8
-4.2 %
13.8
17.5
31.6 %
8.1
-0.1
-0.05
—
0
17.4
38.1 %
8
1.9
0.9
15.5
34.8 %
7.2
0.05
330.2
227.1
34.2 %
100
182.7
80.4
44.4
39.2 %
19.6
6.4
2.8
26.8
11.8
31.1
18.7 %
13.7
13.3
133.3 %
5.9
-0.7
-0.3
0.1
0.04
12.6
157.1 %
5.5
1.2
0.5
11.5
219.4 %
5.1
0.03
330.2
169.2
-32.2 %
100
137.4
81.2
31.9
-24.2 %
18.9
8.6
5.1
18.5
10.9
26.2
-22.7 %
15.5
5.7
-30.5 %
3.4
-0.8
-0.5
—
0
4.9
-23.4 %
2.9
1.2
0.7
3.6
-57.6 %
2.1
0.01
330.2
249.6
0.4 %
100
207.5
83.1
42.1
-29.5 %
16.9
8.3
3.3
27.3
10.9
33.9
-21.7 %
13.6
8.2
-50 %
3.3
-1.2
-0.5
-0.6
-0.2
6.4
-60.2 %
2.6
-2.1
-0.8
8.5
-35.6 %
3.4
0.03
330.2
248.6
6.4 %
100
189
76
59.7
31.2 %
24
10.2
4.1
33.4
13.4
43.3
70.5 %
17.4
16.4
-18.4 %
6.6
-0.4
-0.2
0.1
0.04
16.1
-17.4 %
6.5
2.9
1.2
13.2
-27.5 %
5.3
0.04
330.2
233.7
15.7 %
100
188.2
80.5
45.5
25.3 %
19.5
8.5
3.6
18.7
8
25.4
-15.1 %
10.9
20.1
214.1 %
8.6
-0.5
-0.2
—
0
19.5
248.2 %
8.3
1.3
0.6
18.2
323.3 %
7.8
0.06
330.2
202
4.3 %
100
165.6
82
36.3
39.6 %
18
8.6
4.3
21.3
10.5
29.9
21.5 %
14.8
6.4
392.3 %
3.2
-0.9
-0.4
—
0
5.6
86.7 %
2.8
1.3
0.6
4.3
-2.3 %
2.1
0.01
330.2
193.6
-25.7 %
100
167.6
86.6
26
-47.5 %
13.4
10.3
5.3
19.2
9.9
24.6
-32 %
12.7
1.3
-90.2 %
0.7
0.1
0.05
1
0.5
3
-78.4 %
1.5
-1.4
-0.7
4.4
-65.6 %
2.3
0.01
330.2
260.5
12.8 %
100
211
81
49.5
-16.5 %
19
7.7
3
28.6
11
36.2
-10.4 %
13.9
13.2
-30.2 %
5.1
0.5
0.2
0.2
0.08
13.9
-25.7 %
5.3
1.1
0.4
12.8
-22.4 %
4.9
0.04
330.2
230.9
40.5 %
100
171.6
74.3
59.3
77 %
25.7
—
0
36.4
15.8
40.4
57.8 %
17.5
18.9
142.3 %
8.2
-0.3
-0.1
0.1
0.04
18.7
211.7 %
8.1
2.2
1
16.5
243.8 %
7.1
0.05
330.2
164.4
-19.6 %
100
130.9
79.6
33.5
-8.5 %
20.4
—
0
25.7
15.6
25.6
-25.8 %
15.6
7.8
254.5 %
4.7
-1.4
-0.9
0.1
0.06
6
252.9 %
3.6
1.2
0.7
4.8
200 %
2.9
0.01
330.2
204.4
-4.3 %
167.7
36.6
-21 %
—
39.3
34.5
7.8 %
2.2
-84.7 %
-1.1
1.2
1.7
-87.2 %
0.2
1.6
-85.7 %
—
330.2
213.5
-11 %
167.1
46.3
-6.7 %
3.1
27.7
32
2.6 %
14.4
-21.7 %
-1
—
13.3
-24.4 %
2
11.2
-34.1 %
0.03
330.2
239.9
63 %
190.3
49.6
51.7 %
—
30
31.2
27.3 %
18.4
127.2 %
-0.7
—
17.6
128.6 %
0.6
17
174.2 %
0.05
330.2
147.2
-9.5 %
114.5
32.7
-18.9 %
—
24.5
24.5
-45.3 %
8.1
280 %
-0.5
—
7.7
283.3 %
1.5
6.2
234.8 %
0.02
330.2
162.7
-9.4 %
122.4
40.3
-18.8 %
—
47.7
44.8
52.4 %
-4.5
-122.4 %
-0.2
3
-4.2
-122 %
0.3
-4.6
-127.7 %
-0.01
330.2
179.5
-14.3 %
130
49.6
-14.3 %
—
30.7
29.4
-25.6 %
20.1
8.6 %
-1.2
0.2
19.1
1.6 %
2.5
16.6
-5.1 %
0.05
330.2
209.4
45 %
151.5
57.9
101.7 %
—
33.6
39.5
92.7 %
18.5
125.6 %
-0.4
0.8
18.8
132.1 %
1.2
17.5
161.2 %
0.05
330.2
144.4
-20 %
115.7
28.7
-19.8 %
—
20.5
20.5
-40.2 %
8.2
485.7 %
-0.7
0.7
8.1
65.3 %
1.6
6.7
157.7 %
0.02
330.2
180.6
12.7 %
144.8
35.8
-17.5 %
—
34.2
34.3
10.6 %
1.4
-88.7 %
2.8
0.7
4.9
-59.8 %
2.6
2.6
-75.9 %
0.01
330.2
160.3
3.9 %
116.9
43.4
12.4 %
—
31
31
10.3 %
12.4
19.2 %
-1
0.8
12.2
25.8 %
1.4
10.8
16.1 %
0.03
330.2
154.3
36.5 %
115.8
38.6
30.8 %
—
25.5
28.1
22.7 %
10.4
60 %
-1.4
0.6
9.7
86.5 %
0.3
9.3
97.9 %
0.03
330.2
113
4.8 %
83.5
29.5
-19.2 %
—
22.9
22.9
-39.3 %
6.5
690.9 %
-1.5
0.2
5.2
620 %
0.6
4.7
323.8 %
0.01
330.2
107.8
-33.6 %
71.2
36.5
-12.7 %
—
33.3
37.7
12.9 %
-1.1
-113.1 %
-1.5
1.6
-1
-114.1 %
1.1
-2.1
-135 %
-0.01
330.2
162.3
0.2 %
120.5
41.8
-3 %
—
33.1
33.4
9.2 %
8.4
-32.8 %
-2.3
1
7.1
-38.3 %
1
6
-47.8 %
0.02
330.2
161.9
30.9 %
118.8
43.1
57.3 %
—
27
30.6
43.7 %
12.5
101.6 %
-1.3
0.3
11.5
98.3 %
-0.1
11.5
134.7 %
0.03
333.8
123.7
-13.7 %
96.2
27.4
-24.7 %
—
21.2
21.3
-22.8 %
6.2
-28.7 %
-1.3
0.9
5.8
-42 %
0.9
4.9
-40.2 %
0.01
330.2
143.4
-5.9 %
107
36.4
—
—
26.7
27.6
-9.5 %
8.7
47.5 %
-1.7
3
10
143.9 %
1.8
8.2
115.8 %
0.02
330.2
152.4
-3.8 %
116
36.4
-4.2 %
—
30.4
30.5
-8.1 %
5.9
22.9 %
-2.1
0.3
4.1
17.1 %
0.2
3.8
8.6 %
0.01
330.2
158.4
16.4 %
120.4
38
24.6 %
—
32.7
33.2
31.7 %
4.8
-11.1 %
-1.7
0.5
3.5
-10.3 %
-0.1
3.5
9.4 %
0.01
330.2
136.1
-5.2 %
105.5
30.5
-29.1 %
—
25.1
25.2
-29.4 %
5.4
-26 %
-1.7
0.2
3.9
-60.2 %
0.6
3.2
-64.4 %
0.01
330.2
143.5
—
100.5
43
—
—
35.4
35.7
—
7.3
—
-1.6
4.1
9.8
—
0.7
9
—
0.03
330.2