Guangdong Mingzhu Statements
60
Data from Guangdong Mingzhu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Guangdong Mingzhu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
184.9
35.9 %
100
71.544
38.7
113.35
39.5 %
61.3
—
0
21.554
11.7
21.535
-4.5 %
11.6
91.819
56.4 %
49.7
-0.559
-0.3
-0.041
-0.02
91.22
6.2 %
49.3
23.644
12.8
67.436
7.1 %
36.5
0.087
772.06
136.06
-20.4 %
100
54.812
40.3
81.252
-33.4 %
59.7
—
0
22.576
16.6
22.557
71.5 %
16.6
58.695
-46.1 %
43.1
27.521
20.2
-0.014
-0.01
85.905
-17.8 %
63.1
23.114
17
62.968
-18.8 %
46.3
0.082
769.21
170.91
-29.5 %
100
48.893
28.6
122.02
-20.2 %
71.4
—
0
13.452
7.9
13.157
-90.4 %
7.7
108.86
588.9 %
63.7
-4.344
-2.5
0.007
0.004
104.52
340.6 %
61.2
26.897
15.7
77.538
676.2 %
45.4
0.101
769.21
242.3
35.7 %
100
89.362
36.9
152.94
31.8 %
63.1
—
0
136.79
56.5
137.14
538.4 %
56.6
15.803
-83.3 %
6.5
26.565
11
-18.647
-7.7
23.721
-72.1 %
9.8
41.749
17.2
-13.457
-122 %
-5.6
-0.018
747.58
178.58
-43.1 %
100
62.508
35
116.07
-52.5 %
65
—
0
21.634
12.1
21.481
-20.2 %
12
94.588
-56.5 %
53
-8.252
-4.6
-1.296
-0.7
85.041
-67 %
47.6
23.467
13.1
61.085
-67.8 %
34.2
0.075
815.32
314.11
56.9 %
100
69.772
22.2
244.34
93.5 %
77.8
—
0
27.197
8.7
26.906
-10.2 %
8.6
217.43
125.8 %
69.2
45.202
14.4
0.114
0.04
257.52
204.2 %
82
67.195
21.4
189.66
223.8 %
60.4
0.242
782.28
200.26
-87.1 %
100
74.009
37
126.25
-90 %
63
—
0
30.089
15
29.954
-95.3 %
15
96.293
-84.5 %
48.1
-11.572
-5.8
-0.071
-0.04
84.65
-93.5 %
42.3
26.295
13.1
58.575
-92.8 %
29.2
0.076
769.21
1 547.1
225.7 %
100
287.17
18.6
1 259.93
233.1 %
81.4
—
0
599.36
38.7
639.72
2688.2 %
41.3
620.21
74.5 %
40.1
693.14
44.8
-4.627
-0.3
1 308.73
284.1 %
84.6
326.4
21.1
814.13
214.4 %
52.6
1.158
702.92
474.97
-1.8 %
100
96.683
20.4
378.28
-9.7 %
79.6
—
0
22.376
4.7
22.944
-69 %
4.8
355.34
3.1 %
74.8
-14.43
-3.04
-0.226
-0.05
340.68
-3 %
71.7
83.559
17.6
258.98
-3.2 %
54.5
0.33
785.28
483.77
567.3 %
100
65.064
13.4
418.71
722.6 %
86.6
—
0
74.015
15.3
74.015
2452.3 %
15.3
344.69
618.1 %
71.3
9.466
2
-2.799
-0.6
351.36
230.8 %
72.6
84.798
17.5
267.47
228.2 %
55.3
0.348
768.74
72.5
59.7 %
100
21.6
29.8
50.9
165.1 %
70.2
—
0
2.9
4
2.9
-98.3 %
4
48
119.3 %
66.2
63.5
87.6
-5.3
-7.3
106.2
-49.9 %
146.5
27.6
38.1
81.5
1437.7 %
112.4
0.1
815.3
45.4
-73.2 %
100
123.6
272.2
-78.2
-147.7 %
-172.2
—
0
171.1
376.9
171
3971.4 %
376.7
-249.2
-256 %
-548.9
460.1
1013.4
1.2
2.6
212.1
41 %
467.2
55
121.1
5.3
-95.2 %
11.7
0.01
788.9
169.5
-7.1 %
100
5.6
3.3
163.9
2.1 %
96.7
—
0
4.2
2.5
4.2
-32.3 %
2.5
159.7
3.4 %
94.2
-9.8
-5.8
0.5
0.3
150.4
-2.6 %
88.7
37.7
22.2
110.4
2.7 %
65.1
0.14
788.9
182.4
6.7 %
100
21.8
12
160.6
-2.7 %
88
—
0
6.2
3.4
6.2
93.7 %
3.4
154.4
-4.6 %
84.6
14.5
7.9
-14.5
-7.9
154.4
-1.1 %
84.6
42.6
23.4
107.5
-2.7 %
58.9
0.14
788.9
170.9
-9.7 %
100
5.8
3.4
165.1
0.1 %
96.6
—
0
3.2
1.9
3.2
-96.4 %
1.9
161.9
115 %
94.7
-7.1
-4.2
1.3
0.8
156.1
135.4 %
91.3
39
22.8
110.5
138.7 %
64.7
0.14
788.9
189.2
-70 %
100
24.1
12.7
165
-61.9 %
87.2
—
0
89.8
47.5
89.8
2090.2 %
47.5
75.3
-82.4 %
39.8
1.6
0.8
-10.6
-5.6
66.3
-84.5 %
35
15.2
8
46.3
-58 %
24.5
0.06
788.9
630.2
225.3 %
100
197.1
31.3
433.1
167.3 %
68.7
—
0
4.2
0.7
4.1
-4.7 %
0.7
429
172.2 %
68.1
-7.8
-1.2
5.5
0.9
426.7
171.6 %
67.7
106.7
16.9
110.3
-1.2 %
17.5
0.14
788.9
193.7
11.9 %
100
31.7
16.4
162
4.5 %
83.6
—
0
4.4
2.3
4.3
19.4 %
2.2
157.6
4 %
81.4
-1.7
-0.9
1.7
0.9
157.1
6.5 %
81.1
38
19.6
111.6
8.6 %
57.6
0.14
788.9
173.1
-23.3 %
100
18
10.4
155
-13.9 %
89.5
—
0
3.5
2
3.6
-10 %
2.1
151.5
-14 %
87.5
-5.5
-3.2
1
0.6
147.5
-8.3 %
85.2
36.9
21.3
102.8
6.1 %
59.4
0.13
788.9
225.7
29.7 %
100
45.6
20.2
180.1
21 %
79.8
—
0
4.1
1.8
4
0 %
1.8
176.1
21.7 %
78
-15.2
-6.7
1.3
0.6
160.8
5.3 %
71.2
40.7
18
96.9
-11.3 %
42.9
0.12
788.9
174
5.4 %
100
25.3
14.5
148.8
-2.8 %
85.5
—
0
4
2.3
4
-28.6 %
2.3
144.7
-1.9 %
83.2
7.8
4.5
0.1
0.06
152.7
8.3 %
87.8
34.6
19.9
109.2
12 %
62.8
0.14
788.9
165.1
7.4 %
100
12
7.3
153.1
17 %
92.7
—
0
5.6
3.4
5.6
115.4 %
3.4
147.5
15 %
89.3
-6.4
-3.9
—
0
141
14.6 %
85.4
34.9
21.1
97.5
15.4 %
59.1
0.12
788.9
153.7
-37 %
100
22.8
14.8
130.9
-29.4 %
85.2
—
0
2.7
1.8
2.6
-69.4 %
1.7
128.3
-27.4 %
83.5
-5.3
-3.4
—
0
123
-30.7 %
80
30.7
20
84.5
-3.5 %
55
0.11
788.9
244
93.2 %
58.7
185.3
58.5 %
—
8.5
8.5
165.6 %
176.8
55.5 %
1.5
—
177.5
58.1 %
44.1
87.6
13.2 %
0.11
788.9
126.3
-11 %
9.4
116.9
-10.1 %
—
3.2
3.2
-25.6 %
113.7
-9.7 %
-4
0.3
112.3
-18.9 %
27.7
77.4
-24.3 %
0.1
788.9
141.9
10.3 %
11.7
130.1
26.3 %
—
4.3
4.3
2.4 %
125.9
27.4 %
12.6
—
138.4
43.7 %
29.3
102.2
57.2 %
0.13
788.9
128.7
59.7 %
25.8
103
88.6 %
—
4.2
4.2
5 %
98.8
95.3 %
-2.5
—
96.3
114.5 %
24.1
65
94.6 %
0.08
784.3
80.6
81.9 %
26
54.6
56.9 %
—
4.1
4
17.6 %
50.6
61.1 %
-7.4
2.3
44.9
55.4 %
9.7
33.4
53.9 %
0.06
577.6
44.3
0.7 %
9.5
34.8
3 %
—
3.4
3.4
6.2 %
31.4
2.3 %
-2.5
—
28.9
-73.9 %
7.3
21.7
-79 %
0.04
577.6
44
-37.8 %
10.1
33.8
5.6 %
—
3.1
3.2
-27.3 %
30.7
11.6 %
80
—
110.7
348.2 %
7.5
103.4
455.9 %
0.18
577.6
70.7
-55.7 %
38.7
32
-56.1 %
—
4.4
4.4
10 %
27.5
-60.1 %
-2.5
0.3
24.7
-2 %
6.3
18.6
5.7 %
0.03
577.6
159.7
767.9 %
86.8
72.9
370.3 %
—
4
4
-2.4 %
68.9
504.4 %
-3.1
-37.3
25.2
1.6 %
7.2
17.6
-4.3 %
0.03
577.6
18.4
-9.4 %
2.9
15.5
-3.1 %
—
4
4.1
57.7 %
11.4
-14.9 %
-1.6
15
24.8
-78.2 %
6
18.4
-82.8 %
0.03
577.6
20.3
4.6 %
4.3
16
-3.6 %
—
2.6
2.6
-27.8 %
13.4
3.1 %
82.5
15.5
113.8
474.7 %
7.1
106.9
647.6 %
0.19
577.6
19.4
-60.5 %
2.8
16.6
-34.6 %
—
3.7
3.6
50 %
13
-43.7 %
0.4
6.4
19.8
-15.7 %
5
14.3
-12.8 %
0.02
577.6
49.1
30.9 %
23.7
25.4
31.6 %
—
2.3
2.4
-17.2 %
23.1
40.9 %
1.3
0.2
23.5
8.3 %
6.5
16.4
-1.2 %
0.03
577.6
37.5
27.1 %
18.2
19.3
22.9 %
—
2.9
2.9
-47.3 %
16.4
59.2 %
5.3
—
21.7
-98.1 %
4.5
16.6
-97.9 %
0.03
577.6
29.5
54.5 %
13.8
15.7
-4.8 %
—
5.4
5.5
77.4 %
10.3
-23.1 %
80.8
1 058
1 148.9
10344.5 %
265.9
803.3
10332.5 %
1.39
577.6
19.1
1.1 %
2.6
16.5
3.8 %
—
3.1
3.1
-32.6 %
13.4
18.6 %
-2.4
—
11
-87.5 %
2.8
7.7
-90.9 %
0.01
577.6
18.9
30.3 %
3
15.9
33.6 %
—
4.7
4.6
17.9 %
11.3
39.5 %
79.6
-2.1
87.8
728.3 %
2.8
84.3
980.8 %
0.15
577.6
14.5
19.8 %
2.6
11.9
32.2 %
—
3.9
3.9
18.2 %
8.1
42.1 %
2.4
0.1
10.6
-89.7 %
2.3
7.8
-92.2 %
0.01
577.6
12.1
36 %
3.1
9
32.4 %
—
3.3
3.3
-21.4 %
5.7
119.2 %
96.7
0.1
102.9
736.6 %
2.7
99.8
939.6 %
0.17
577.6
8.9
-87.1 %
2.1
6.8
-43.8 %
—
4.1
4.2
13.5 %
2.6
-69.4 %
9.7
—
12.3
-91.2 %
2.2
9.6
-92.8 %
0.02
577.6
68.8
—
56.6
12.1
—
—
3.7
3.7
—
8.5
—
131
2
139.5
—
5.1
133.7
—
0.23
577.6