Beijing Dynamic Statements
60
Data from Beijing Dynamic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Dynamic Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
225.99
-15.8 %
100
152.52
67.5
73.473
-2.3 %
32.5
27.97
12.4
73.84
32.7
99.835
24 %
44.2
-26.362
-395.7 %
-11.7
-11.029
-4.9
0.003
0.001
-37.389
-254.4 %
-16.5
1.249
0.6
-39.526
-209.5 %
-17.5
-0.071
553.28
268.28
56.4 %
100
193.08
72
75.193
78.8 %
28
25.48
9.5
59.395
22.1
80.51
4.6 %
30
-5.318
84.8 %
-2
-4.818
-1.8
-0.393
-0.1
-10.551
77.6 %
-3.9
1.983
0.7
-12.771
72.2 %
-4.8
-0.023
553.28
171.54
-56.4 %
100
129.49
75.5
42.058
-62.9 %
24.5
26.835
15.6
50.672
29.5
77.004
-29.2 %
44.9
-34.946
-849.4 %
-20.4
-12.228
-7.1
0.141
0.08
-47.034
-314.6 %
-27.4
0.476
0.3
-46.009
-113.9 %
-26.8
-0.083
553.28
393.78
2.5 %
100
280.28
71.2
113.5
7.3 %
28.8
24.301
6.2
78.813
20
108.84
54.1 %
27.6
4.664
-86.7 %
1.2
-13.451
-3.4
-2.497
-0.6
-11.344
-133.6 %
-2.9
9.352
2.4
-21.511
-165 %
-5.5
-0.035
605.92
384.07
20.4 %
100
278.31
72.5
105.76
26.7 %
27.5
19.464
5.1
53.115
13.8
70.632
-11.3 %
18.4
35.124
816.1 %
9.1
-2.712
-0.7
1.362
0.4
33.774
550.5 %
8.8
-1.257
-0.3
33.093
485.2 %
8.6
0.066
497.74
319.01
23 %
100
235.56
73.8
83.45
23.3 %
26.2
24.295
7.6
57.324
18
79.616
8.4 %
25
3.834
166.5 %
1.2
-7.983
-2.5
-3.385
-1.06
-7.497
61.7 %
-2.4
1.288
0.4
-8.591
55.1 %
-2.7
-0.015
554.31
259.3
-10.8 %
100
191.65
73.9
67.659
-4.7 %
26.1
24.905
9.6
49.882
19.2
73.428
-49.3 %
28.3
-5.769
92.2 %
-2.2
-14.997
-5.8
1.196
0.5
-19.57
77.8 %
-7.5
0.079
0.03
-19.145
78.1 %
-7.4
-0.034
555.14
290.86
-1.9 %
100
219.84
75.6
71.021
-23.9 %
24.4
28.499
9.8
100.91
34.7
144.93
72.1 %
49.8
-73.912
-912 %
-25.4
-15.739
-5.4
1.617
0.6
-88.034
-135316.6 %
-30.3
0.848
0.3
-87.504
-7164.5 %
-30.08
-0.158
553.28
296.55
-2.8 %
100
203.25
68.5
93.296
4.3 %
31.5
25.348
8.5
60.764
20.5
84.193
-6.6 %
28.4
9.103
1543 %
3.1
-10.269
-3.5
1.063
0.4
-0.065
99.6 %
-0.02
-0.1
-0.03
1.239
108.2 %
0.4
0.002
553.28
305.24
104.4 %
100
215.76
70.7
89.475
115.6 %
29.3
24.786
8.1
68.265
22.4
90.106
25.7 %
29.5
-0.631
97.9 %
-0.2
-13.596
-4.5
-2.437
-0.8
-16.701
59.9 %
-5.5
-0.681
-0.2
-15.068
63.3 %
-4.9
-0.027
558
149.3
-58.4 %
100
107.7
72.1
41.5
-45.5 %
27.8
25.8
17.3
48.2
32.3
71.7
-44.6 %
48
-30.1
43.4 %
-20.2
-11.7
-7.8
0.1
0.07
-41.7
38.7 %
-27.9
0.7
0.5
-41.1
35.2 %
-27.5
-0.07
553.3
358.6
6.7 %
100
282.4
78.8
76.2
-34.8 %
21.2
21.6
6
100.7
28.1
129.4
42.8 %
36.1
-53.2
-303.1 %
-14.8
-13.3
-3.7
-1.5
-0.4
-68
-514.6 %
-19
-2
-0.6
-63.4
-509 %
-17.7
-0.11
570.9
336.2
-20.9 %
100
219.4
65.3
116.8
-20.1 %
34.7
20.7
6.2
75.3
22.4
90.6
11.4 %
26.9
26.2
-59.6 %
7.8
-11.9
-3.5
0.9
0.3
16.4
-68 %
4.9
1.5
0.4
15.5
-69.2 %
4.6
0.03
547.4
425.1
343.7 %
100
278.9
65.6
146.2
535.7 %
34.4
20.8
4.9
63.5
14.9
81.3
34.4 %
19.1
64.9
273.5 %
15.3
-14.3
-3.4
0.6
0.1
51.3
212 %
12.1
1.4
0.3
50.4
213.5 %
11.9
0.09
547.4
95.8
-78.8 %
100
72.7
75.9
23
-83.3 %
24
17.9
18.7
43.4
45.3
60.5
-53.1 %
63.2
-37.4
-525 %
-39.04
-13
-13.6
4.6
4.8
-45.8
-798 %
-47.8
-0.2
-0.2
-44.4
-788 %
-46.3
-0.08
547.4
452.7
45.3 %
100
314.8
69.5
137.9
29.4 %
30.5
18.1
4
110.8
24.5
129.1
53 %
28.5
8.8
-60.4 %
1.9
-15.8
-3.5
2.1
0.5
-5.1
-133.6 %
-1.1
0.5
0.1
-5
-134 %
-1.1
-0.01
547.4
311.5
-0.8 %
100
204.9
65.8
106.6
5.8 %
34.2
17.9
5.7
68.8
22.1
84.4
27.1 %
27.1
22.2
-35.5 %
7.1
-9.2
-3
2.4
0.8
15.2
-34.5 %
4.9
0.5
0.2
14.7
-25.8 %
4.7
0.03
547.4
313.9
88.4 %
100
213.1
67.9
100.8
98.8 %
32.1
20.9
6.7
56.7
18.1
66.4
15.7 %
21.2
34.4
621.2 %
11
-11.5
-3.7
0.1
0.03
23.2
228.9 %
7.4
3.5
1.1
19.8
207.6 %
6.3
0.04
545.9
166.6
-40.2 %
100
115.9
69.6
50.7
-12 %
30.4
19.2
11.5
49.2
29.5
57.4
-71 %
34.5
-6.6
95.3 %
-4
-13.4
-8.04
1.3
0.8
-18
92.4 %
-10.8
0.4
0.2
-18.4
92.2 %
-11.04
-0.03
548.9
278.8
8.8 %
100
221.2
79.3
57.6
-38.7 %
20.7
22
7.9
94.5
33.9
197.6
129.5 %
70.9
-140
-1850 %
-50.2
-24.3
-8.7
-67.1
-24.07
-236.2
-11347.6 %
-84.7
0.6
0.2
-237.2
-23820 %
-85.08
-0.41
575.2
256.2
11.8 %
100
162.1
63.3
94
15.3 %
36.7
19
7.4
72.3
28.2
86.1
-3.8 %
33.6
8
201.3 %
3.1
-10.3
-4.02
2.5
1
2.1
119.6 %
0.8
0.5
0.2
1
108.6 %
0.4
—
557.7
229.1
57.5 %
100
147.5
64.4
81.5
107.4 %
35.6
—
0
89.8
39.2
89.5
44.4 %
39.1
-7.9
65.2 %
-3.4
-6.9
-3.01
1
0.4
-10.7
67.2 %
-4.7
0.2
0.09
-11.6
64.2 %
-5.06
-0.02
557.7
145.5
-68.3 %
100
106.2
73
39.3
-72.2 %
27
—
0
67.2
46.2
62
-22.2 %
42.6
-22.7
-136.7 %
-15.6
-11.9
-8.2
1.9
1.3
-32.6
-177.6 %
-22.4
-0.7
-0.5
-32.4
-171.8 %
-22.3
-0.06
557.7
458.3
56.2 %
316.9
141.5
32.2 %
—
46.1
79.7
-17.1 %
61.8
467 %
-11.1
-8.7
42
483.3 %
-2.6
45.1
859.6 %
0.06
772.8
293.4
-9.1 %
186.3
107
17.5 %
—
109.4
96.1
25.1 %
10.9
-23.8 %
-6.1
2.3
7.2
1540 %
1.3
4.7
251.6 %
0.01
590.2
322.6
92.6 %
231.5
91.1
100.7 %
—
87.7
76.8
-6.9 %
14.3
138.5 %
-12.6
-2.2
-0.5
98.1 %
2.5
-3.1
88.5 %
—
636.9
167.5
-57.8 %
122.1
45.4
-65.2 %
—
84.9
82.5
-37.6 %
-37.1
-2082.4 %
-8.7
19
-26.8
-2780 %
0.2
-27
-775 %
-0.06
442.1
397
4.9 %
266.5
130.5
-1.2 %
—
94.9
132.2
58.5 %
-1.7
-103.5 %
-9.2
12
1
-97.8 %
-3
4
-91.3 %
0.01
488.3
378.5
9.6 %
246.5
132.1
26.9 %
—
83.8
83.4
-9.4 %
48.7
309.2 %
-11.1
8.6
46.2
670 %
0.3
45.8
1017.1 %
0.1
477.8
345.3
119.9 %
241.3
104.1
135 %
—
92.8
92.1
37.5 %
11.9
152.4 %
-11.3
5.4
6
122.6 %
1.8
4.1
115.3 %
0.01
493.7
157
-62.4 %
112.7
44.3
-63.5 %
—
67.9
67
-11.1 %
-22.7
-149.2 %
-10.8
6.9
-26.6
-159.1 %
0.2
-26.8
-157.8 %
-0.05
493.7
417.4
43.6 %
295.9
121.5
15.7 %
—
48.2
75.4
-3.8 %
46.1
72.7 %
-5.9
4.8
45
125 %
-1.6
46.4
137.9 %
0.1
477.8
290.7
17.4 %
185.7
105
37.4 %
—
79.4
78.4
8.3 %
26.7
567.5 %
-8.1
1.4
20
316.7 %
0.4
19.5
343.2 %
0.04
477.8
247.6
53.1 %
171.1
76.4
44.4 %
—
72.9
72.4
5.1 %
4
125 %
-5.8
6.5
4.8
124.4 %
0.3
4.4
121.6 %
0.01
477.8
161.7
-48.4 %
108.8
52.9
-44.4 %
—
71.1
68.9
-0.4 %
-16
-161.5 %
-7.1
3.3
-19.7
-247 %
0.6
-20.4
-244.7 %
-0.04
477.8
313.6
35.3 %
218.5
95.1
28.5 %
—
69.2
69.2
6.1 %
26
192.1 %
-10
5
13.4
119.7 %
-0.9
14.1
120.3 %
0.03
482.8
231.7
3.6 %
157.7
74
-12.1 %
—
66.5
65.2
0 %
8.9
-53.2 %
-8.6
5.8
6.1
-62.6 %
-0.4
6.4
-58.7 %
0.01
477.8
223.7
31.4 %
139.5
84.2
40.1 %
—
65.2
65.2
24 %
19
153.3 %
-4.3
3
16.3
63 %
0.8
15.5
59.8 %
0.04
411.2
170.3
-40.6 %
110.1
60.1
-36.8 %
—
53.7
52.6
-27.7 %
7.5
-66.5 %
-6
8.4
10
-60.9 %
0.3
9.7
-61.4 %
0.02
544.4
286.9
59.5 %
191.7
95.1
63.4 %
—
67
72.8
45.3 %
22.4
176.5 %
-1
4.3
25.6
631.4 %
0.4
25.1
597.2 %
0.06
451.4
179.9
-8.9 %
121.7
58.2
-9.8 %
—
50.7
50.1
0.2 %
8.1
-44.1 %
-6.8
2.2
3.5
-68.2 %
-0.2
3.6
-51.4 %
0.01
484
197.5
53.1 %
133
64.5
55.8 %
—
52.1
50
18.8 %
14.5
1912.5 %
-6.1
2.6
11
324.5 %
3.5
7.4
251 %
0.02
436
129
-56.1 %
87.7
41.4
-58.3 %
—
41.4
42.1
-2.5 %
-0.8
-101.4 %
-5.7
1.6
-4.9
-109.4 %
—
-4.9
-109.4 %
-0.01
436
293.8
—
194.6
99.2
—
—
35.6
43.2
—
56
—
-7.6
4.1
52.4
—
0.1
52.2
—
0.12
439.9