NARI Statements
60
Data from NARI`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
29 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
28 Aug, 2024
Expected release date:
29 Oct, 2024
NARI Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12 415.54
-46 %
100
8 549.65
68.9
3 865.88
-27.2 %
31.1
725.47
5.8
849.06
6.8
1 438.58
-27.9 %
11.6
2 427.3
-26.8 %
19.6
130.54
1.1
5.055
0.04
2 562.83
-26.6 %
20.6
297.63
2.4
2 113.52
-30.1 %
17
0.285
7 426.9
23 005.88
123 %
100
17 693.81
76.9
5 312.07
72.9 %
23.1
985.87
4.3
1 294.87
5.6
1 994.24
80.3 %
8.7
3 317.83
68.8 %
14.4
168.02
0.7
7.551
0.03
3 493.51
71.2 %
15.2
249.16
1.1
3 022.86
81.9 %
13.1
0.386
7 827.29
10 317.46
-14.4 %
100
7 245.7
70.2
3 071.75
-11.4 %
29.8
532.44
5.2
661.74
6.4
1 106.34
-9.7 %
10.7
1 965.41
-12.4 %
19
76.515
0.7
0.619
0.006
2 040.82
-15.8 %
19.8
284.22
2.8
1 661.49
-15.8 %
16.1
0.207
8 033.4
12 054.93
94.6 %
100
8 586.51
71.2
3 468.42
111.3 %
28.8
589.36
4.9
759.47
6.3
1 225.76
13 %
10.2
2 242.66
303 %
18.6
178.23
1.5
2.601
0.02
2 423.77
277.8 %
20.1
306.06
2.5
1 973.62
275.4 %
16.4
0.246
8 033.37
6 195.04
-70.8 %
100
4 553.63
73.5
1 641.4
-68.8 %
26.5
604
9.7
625.21
10.1
1 084.85
-47.2 %
17.5
556.55
-82.6 %
9
70.333
1.1
14.406
0.2
641.59
-80.5 %
10.4
110.21
1.8
525.71
-81.2 %
8.5
0.065
8 033.4
21 212.67
128.2 %
100
15 959.61
75.2
5 253.06
93.9 %
24.8
929.82
4.4
1 109.33
5.2
2 055.71
114.8 %
9.7
3 197.35
82.5 %
15.1
82.618
0.4
-0.57
-0.003
3 285.59
72.3 %
15.5
273.75
1.3
2 790.73
80.6 %
13.2
0.35
7 972.02
9 293.77
-12.1 %
100
6 584.92
70.9
2 708.85
-11.8 %
29.1
484.89
5.2
607.15
6.5
957.23
-10.4 %
10.3
1 751.62
-12.5 %
18.8
145.25
1.6
8.833
0.1
1 907.24
-13.4 %
20.5
268.01
2.9
1 545.07
-10.8 %
16.6
0.191
8 098.71
10 567.73
83.6 %
100
7 497.6
70.9
3 070.13
133.1 %
29.1
499.15
4.7
659.89
6.2
1 068.84
17.4 %
10.1
2 001.3
392.4 %
18.9
180.67
1.7
21.579
0.2
2 203.59
350.9 %
20.9
341.54
3.2
1 731.3
356.7 %
16.4
0.267
6 495.26
5 754.79
-70 %
100
4 437.73
77.1
1 317.07
-72 %
22.9
466.43
8.1
573.7
10
910.66
-50.1 %
15.8
406.41
-85.9 %
7.1
78.897
1.4
3.518
0.06
488.71
-83.1 %
8.5
97.095
1.7
379.08
-84.5 %
6.6
0.057
6 694.63
19 179.41
127.6 %
100
14 478.83
75.5
4 700.58
88 %
24.5
818.15
4.3
1 013.46
5.3
1 826.32
102.7 %
9.5
2 874.26
79.7 %
15
15.048
0.08
7.027
0.04
2 898.81
74.5 %
15.1
257.23
1.3
2 449.6
81.6 %
12.8
0.384
6 387.36
8 427.63
-14.7 %
100
5 927.18
70.3
2 500.45
-14.4 %
29.7
466.54
5.5
576.49
6.8
901.06
-0.8 %
10.7
1 599.39
-20.6 %
19
52.885
0.6
9.4
0.1
1 661.27
-18.9 %
19.7
225.16
2.7
1 349.1
-17.9 %
16
0.2
6 756.31
9 883.31
100.8 %
100
6 960.54
70.4
2 922.77
177 %
29.6
436.65
4.4
602.57
6.1
908.28
5.9 %
9.2
2 014.49
927.8 %
20.4
31.848
0.3
1.384
0.01
2 047.71
690.6 %
20.7
295.36
3
1 642.5
717.2 %
16.6
0.243
6 754.05
4 921
-73.3 %
100
3 866
78.6
1 055
-76.4 %
21.4
432
8.8
505
10.3
858
-53.3 %
17.4
196
-92.6 %
4
57
1.2
5
0.1
259
-90.3 %
5.3
46
0.9
201
-91.3 %
4.1
0.04
4 621
18 405
131.7 %
100
13 931
75.7
4 473
89.4 %
24.3
733
4
1 061
5.8
1 838
115.7 %
10
2 636
74.7 %
14.3
16
0.09
29
0.2
2 680
80.5 %
14.6
212
1.2
2 303
96.5 %
12.5
0.52
4 442
7 944
-4.1 %
100
5 583
70.3
2 362
-2.3 %
29.7
359
4.5
615
7.7
852
3.6 %
10.7
1 509
-5.5 %
19
-33
-0.4
8
0.1
1 485
-10.5 %
18.7
224
2.8
1 172
-9.9 %
14.8
0.25
4 622
8 280
113.7 %
100
5 862
70.8
2 417
180.1 %
29.2
388
4.7
515
6.2
822
5.5 %
9.9
1 596
1800 %
19.3
43
0.5
21
0.3
1 660
1422.9 %
20
263
3.2
1 301
1611.8 %
15.7
0.28
4 594
3 874
-74.6 %
100
3 011
77.7
863
-79.1 %
22.3
376
9.7
499
12.9
779
-47 %
20.1
84
-96.8 %
2.2
23
0.6
2
0.05
109
-95.9 %
2.8
24
0.6
76
-96.5 %
2
0.02
4 622
15 244
144.1 %
100
11 119
72.9
4 125
114 %
27.1
751
4.9
899
5.9
1 471
76.4 %
9.6
2 654
142.6 %
17.4
13
0.09
6
0.04
2 655
131.3 %
17.4
279
1.8
2 197
132.5 %
14.4
0.48
4 622
6 246
-13 %
100
4 318
69.1
1 928
-6.8 %
30.9
387
6.2
551
8.8
834
5.4 %
13.4
1 094
-14.4 %
17.5
50
0.8
4
0.06
1 148
-14.9 %
18.4
145
2.3
945
-16 %
15.1
0.2
4 622
7 183
91.5 %
100
5 114
71.2
2 069
136.5 %
28.8
317
4.4
564
7.9
791
5.3 %
11
1 278
930.6 %
17.8
61
0.8
10
0.1
1 349
953.9 %
18.8
158
2.2
1 125
1361 %
15.7
0.24
4 661
3 751
-67 %
100
2 876
76.7
875
-73.5 %
23.3
313
8.3
529
14.1
751
-36.5 %
20
124
-94.2 %
3.3
-2
-0.05
6
0.2
128
-94.1 %
3.4
38
1
77
-95.8 %
2.1
0.02
4 584
11 380
72.3 %
100
8 073
70.9
3 307
83.8 %
29.1
606
5.3
742
6.5
1 183
63.4 %
10.4
2 124
97.6 %
18.7
52
0.5
5
0.04
2 181
87.9 %
19.2
184
1.6
1 846
91.5 %
16.2
0.4
4 584
6 603
-1.7 %
100
4 804
72.8
1 799
-5.9 %
27.2
322
4.9
486
7.4
724
45.4 %
11
1 075
-23.9 %
16.3
78
1.2
8
0.1
1 161
-22.5 %
17.6
136
2.1
964
-23.4 %
14.6
0.21
4 584
6 714
74.7 %
100
4 803
71.5
1 911
106.1 %
28.5
—
0
760
11.3
498
-32.7 %
7.4
1 413
659.7 %
21
80
1.2
6
0.09
1 499
746.9 %
22.3
177
2.6
1 258
1238.3 %
18.7
0.28
4 523
3 844
-63.4 %
100
2 917
75.9
927
-69.1 %
24.1
304
7.9
464
12.1
740
-19.7 %
19.3
186
-91 %
4.8
-10
-0.3
—
0
177
-91.6 %
4.6
71
1.8
94
-93.9 %
2.4
0.02
4 202
10 492
113.6 %
7 493
3 000
98.2 %
481
725
922
107.7 %
2 077
94.1 %
8
18
2 107
102.4 %
296
1 534
89.6 %
0.37
4 202
4 911
-12.1 %
3 397
1 514
-14.9 %
267
355
444
-43.7 %
1 070
7.9 %
-48
16
1 041
5.5 %
131
809
-2.4 %
0.33
2 429
5 584
74.1 %
3 804
1 780
165.3 %
—
765
789
42.9 %
992
733.6 %
-13
8
987
781.3 %
84
829
1119.1 %
0.34
2 429
3 207
-85.1 %
2 536
671
-87.1 %
—
617
552
-77.8 %
119
-95.6 %
-8
1
112
-96.5 %
34
68
-97.2 %
0.03
2 429
21 585
652.6 %
16 371
5 215
595.3 %
—
2 438
2 492
750.5 %
2 723
494.5 %
-6
465
3 182
515.5 %
414
2 393
391.4 %
0.99
2 429
2 868
19.8 %
2 117
750
43.7 %
—
233
293
14.9 %
458
72.2 %
5
54
517
71.2 %
27
487
82.4 %
0.2
2 429
2 393
70.6 %
1 871
522
138.4 %
—
230
255
6.3 %
266
1309.1 %
7
28
302
843.8 %
32
267
1807.1 %
0.11
2 429
1 403
-72.7 %
1 184
219
-84.7 %
—
229
240
-43 %
-22
-102.2 %
7
46
32
-97.3 %
23
14
-98.6 %
0.01
2 429
5 132
188.2 %
3 702
1 429
182.4 %
—
390
421
79.1 %
1 009
272.3 %
9
152
1 170
266.8 %
139
1 005
272.2 %
0.41
2 429
1 781
9.7 %
1 274
506
109.1 %
—
211
235
2.6 %
271
1984.6 %
3
44
319
1000 %
47
270
1587.5 %
0.11
2 429
1 624
38.2 %
1 382
242
22.8 %
—
215
229
2.2 %
13
146.4 %
—
16
29
61.1 %
9
16
77.8 %
0.01
2 429
1 175
-68 %
979
197
-81 %
—
214
224
-42.7 %
-28
-104.4 %
3
43
18
-97.6 %
13
9
-98.6 %
—
2 429
3 669
129.5 %
2 634
1 035
212.7 %
—
364
391
60.9 %
643
630.7 %
-4
111
750
588.1 %
104
629
548.5 %
0.26
2 429
1 599
-20.4 %
1 268
331
-40.1 %
—
197
243
15.7 %
88
-74.3 %
-3
25
109
-72.1 %
13
97
-74 %
0.04
2 429
2 010
23.3 %
1 457
553
26 %
—
165
210
-17.6 %
343
86.4 %
-2
49
390
84 %
17
373
102.7 %
0.15
2 429
1 630
-71.9 %
1 191
439
-70.3 %
—
214
255
-49.4 %
184
-81.1 %
-1
29
212
-81.5 %
25
184
-81.2 %
0.08
2 429
5 800
265.5 %
4 324
1 476
206.9 %
—
464
504
106.6 %
972
308.4 %
-11
184
1 145
273 %
154
977
270.1 %
0.4
2 429
1 587
-21.9 %
1 105
481
-3 %
—
194
244
27.7 %
238
-22 %
-3
73
307
-12.8 %
42
264
-25.6 %
0.12
2 206
2 033
26.7 %
1 537
496
40.1 %
—
140
191
-11.6 %
305
121 %
—
47
352
72.5 %
-5
355
95.1 %
0.16
2 206
1 605
-67.1 %
1 251
354
-73.6 %
—
185
216
-59.6 %
138
-82.9 %
—
66
204
-78 %
23
182
-77.9 %
0.08
2 206
4 876
—
3 532
1 343
—
—
486
535
—
809
—
-2
122
929
—
101
824
—
0.37
2 206