Beijing Airport Statements
60
Data from Beijing Airport`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Airport Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
137.48
22.9 %
100
113.89
82.8
23.595
3.1 %
17.2
—
0
22.836
16.6
26.42
5.2 %
19.2
-2.825
-25.9 %
-2.05
-7.701
-5.6
-0.644
-0.5
-11.169
-16 %
-8.1
1.621
1.2
-9.925
-29 %
-7.2
-0.033
300
111.84
-12.9 %
100
88.966
79.5
22.879
285.8 %
20.5
—
0
31.594
28.2
25.124
-5.4 %
22.5
-2.245
94.2 %
-2.007
-6.968
-6.2
-0.519
-0.5
-9.631
81.2 %
-8.6
2.013
1.8
-7.694
80.9 %
-6.9
-0.026
300
128.41
30.8 %
100
140.73
109.6
-12.316
57.5 %
-9.6
—
0
22.344
17.4
26.555
-27.7 %
20.7
-38.871
40.8 %
-30.3
-12.399
-9.7
0.051
0.04
-51.218
39.2 %
-39.9
-0.33
-0.3
-40.345
33.6 %
-31.4
-0.134
300
98.19
-11.8 %
100
127.15
129.5
-28.958
-302.2 %
-29.5
—
0
44.255
45.1
36.714
276.2 %
37.4
-65.672
-1538 %
-66.9
-17.037
-17.4
-1.67
-1.7
-84.243
-2197.1 %
-85.8
-8.844
-9.007
-60.793
-2693.5 %
-61.9
-0.203
300
111.34
-58.4 %
100
97.01
87.1
14.325
-85.6 %
12.9
—
0
8.818
7.9
9.758
-55 %
8.8
4.567
-94.1 %
4.1
-9.302
-8.4
1.082
1
-3.667
-106 %
-3.3
0.413
0.4
-2.176
-106 %
-2
-0.007
300
267.79
52.5 %
100
168.37
62.9
99.422
197.6 %
37.1
—
0
25.061
9.4
21.699
-15.9 %
8.1
77.723
923.1 %
29
-16.703
-6.2
0.14
0.05
61.159
830 %
22.8
28.584
10.7
36.178
806.7 %
13.5
0.121
300
175.57
-13.6 %
100
142.16
81
33.408
81.2 %
19
—
0
22.708
12.9
25.811
-78.5 %
14.7
7.597
107.5 %
4.3
-16.366
-9.3
0.391
0.2
-8.378
84.5 %
-4.8
-1.917
-1.09
-5.119
87.3 %
-2.9
-0.017
300
203.22
-37.6 %
100
184.79
90.9
18.432
-49.5 %
9.1
—
0
65.883
32.4
119.91
386.5 %
59
-101.47
-958.1 %
-49.9
46.703
23
0.642
0.3
-54.094
-217 %
-26.6
9.157
4.5
-40.39
-255.4 %
-19.9
-0.135
300
325.51
11.5 %
100
289.04
88.8
36.473
-2.5 %
11.2
—
0
22.864
7
24.648
81.7 %
7.6
11.825
-50.4 %
3.6
-31.32
-9.6
2.433
0.7
-17.062
-148.3 %
-5.2
-4.913
-1.5
-11.366
-134.7 %
-3.5
-0.038
300
291.83
51.6 %
100
254.41
87.2
37.418
63.4 %
12.8
—
0
13.621
4.7
13.562
-17.3 %
4.6
23.856
267 %
8.2
9.754
3.3
1.711
0.6
35.321
501.4 %
12.1
4.479
1.5
32.771
628.6 %
11.2
0.109
300
192.5
-55.9 %
100
169.6
88.1
22.9
-49.9 %
11.9
—
0
19.5
10.1
16.4
-71.2 %
8.5
6.5
158 %
3.4
-15.2
-7.9
-0.1
-0.05
-8.8
-120.4 %
-4.6
-2
-1.04
-6.2
-117.3 %
-3.2
-0.02
300
436.6
21.4 %
100
390.9
89.5
45.7
78.5 %
10.5
—
0
32.8
7.5
56.9
212.6 %
13
-11.2
-251.4 %
-2.6
57.2
13.1
-2.9
-0.7
43.1
1639.3 %
9.9
7.8
1.8
35.9
915.9 %
8.2
0.12
300
359.6
71.6 %
100
334
92.9
25.6
86.9 %
7.1
—
0
18.4
5.1
18.2
-23.2 %
5.1
7.4
174.7 %
2.1
-10.7
-3
0.5
0.1
-2.8
86.1 %
-0.8
1.4
0.4
-4.4
69.7 %
-1.2
-0.02
222
209.5
86.7 %
100
195.8
93.5
13.7
-21.3 %
6.5
—
0
23.9
11.4
23.7
-6 %
11.3
-9.9
-26.9 %
-4.7
-10.6
-5.06
0.5
0.2
-20.1
-28.8 %
-9.6
-3.3
-1.6
-14.5
-40.8 %
-6.9
-0.05
300
112.2
-76.2 %
100
94.8
84.5
17.4
-73.3 %
15.5
—
0
26.2
23.4
25.2
-28.6 %
22.5
-7.8
-126 %
-7
-7.9
-7.04
0.1
0.09
-15.6
-161.4 %
-13.9
-3.5
-3.1
-10.3
-178 %
-9.2
-0.03
342.2
471
89.8 %
100
405.7
86.1
65.2
167.2 %
13.8
—
0
36.2
7.7
35.3
91.8 %
7.5
30
400 %
6.4
-5.7
-1.2
1.1
0.2
25.4
1040.7 %
5.4
9.9
2.1
13.2
760 %
2.8
0.04
306.6
248.2
50.8 %
100
223.8
90.2
24.4
101.7 %
9.8
—
0
19.4
7.8
18.4
-40.1 %
7.4
6
132.1 %
2.4
-9
-3.6
0.3
0.1
-2.7
90.2 %
-1.09
0.7
0.3
-2
89.2 %
-0.8
-0.01
300
164.6
-22.1 %
100
152.5
92.6
12.1
-48.9 %
7.4
—
0
30.8
18.7
30.7
14.6 %
18.7
-18.7
-523.3 %
-11.4
-9.9
-6.01
1
0.6
-27.5
-93.7 %
-16.7
-5.2
-3.2
-18.5
-85 %
-11.2
-0.06
300
211.2
-57.1 %
100
187.5
88.8
23.7
-70.6 %
11.2
—
0
27.7
13.1
26.8
-18.3 %
12.7
-3
-106.3 %
-1.4
-7.9
-3.7
-3.2
-1.5
-14.2
-129.5 %
-6.7
-1.8
-0.9
-10
-150.5 %
-4.7
-0.03
300
492.2
95.7 %
100
411.7
83.6
80.5
234 %
16.4
—
0
30.3
6.2
32.8
64 %
6.7
47.7
1063.4 %
9.7
-3.4
-0.7
3.9
0.8
48.2
1885.2 %
9.8
29.3
6
19.8
1042.9 %
4
0.07
300
251.5
-9.7 %
100
227.4
90.4
24.1
77.2 %
9.6
—
0
20.2
8
20
-6.1 %
8
4.1
153.9 %
1.6
-6.7
-2.7
-0.1
-0.04
-2.7
79.5 %
-1.07
0.1
0.04
-2.1
75.6 %
-0.8
-0.01
300
278.6
14.5 %
100
265
95.1
13.6
-63.3 %
4.9
—
0
23.6
8.5
21.3
-19.3 %
7.6
-7.6
-171 %
-2.7
-5.6
-2.01
—
0
-13.2
-288.6 %
-4.7
-2.6
-0.9
-8.6
-238.7 %
-3.09
-0.03
300
243.3
-30.6 %
100
206.2
84.8
37.1
943.2 %
15.2
—
0
23.6
9.7
26.4
-43.9 %
10.9
10.7
120.8 %
4.4
-3.7
-1.5
—
0
7
112.4 %
2.9
2.8
1.2
6.2
114.4 %
2.5
0.02
300
350.4
102.1 %
354.8
-4.4
-116.2 %
—
28.2
47.1
64.7 %
-51.5
-3333.3 %
-3.8
-1.3
-56.4
-652 %
-3.7
-43.1
-1167.6 %
-0.14
300
173.4
-81 %
146.3
27.1
-72.7 %
—
22.6
28.6
26.5 %
-1.5
-102 %
-7.1
0.9
-7.5
-111.3 %
-1.8
-3.4
-106.3 %
-0.01
300
912
438.1 %
812.8
99.2
232.9 %
—
25.2
22.6
72.5 %
76.6
358.7 %
-9.2
-0.8
66.6
683.5 %
16.7
54.3
587.3 %
0.18
300
169.5
-40.3 %
139.7
29.8
-0.7 %
—
25.3
13.1
-67 %
16.7
274 %
-8.5
0.3
8.5
2225 %
2.3
7.9
154.8 %
0.03
300
283.8
145.5 %
253.7
30
39.5 %
—
22.5
39.7
181.6 %
-9.6
-231.5 %
-5.3
14.5
-0.4
-109.1 %
-0.4
3.1
-11.4 %
0.01
300
115.6
-41.3 %
94.2
21.5
-52.2 %
—
13.9
14.1
-4.1 %
7.3
-75.9 %
-3
—
4.4
-83.7 %
1
3.5
-82.4 %
0.01
300
197.1
74.9 %
152.1
45
38 %
—
17.3
14.7
-33.5 %
30.3
191.3 %
-3.8
0.5
27
800 %
6.8
19.9
1143.7 %
0.07
300
112.7
-45.2 %
80.1
32.6
-23.1 %
—
22.8
22.1
10.5 %
10.4
-53.4 %
-7.6
0.1
3
-58.3 %
0.8
1.6
-36 %
0.01
300
205.5
21.5 %
163.2
42.4
32.5 %
—
17.8
20
68.1 %
22.3
10.9 %
-15.1
—
7.2
-39 %
1.8
2.5
-70.9 %
0.01
253.6
169.2
70.6 %
137.2
32
5.3 %
—
13.4
11.9
-13.1 %
20.1
21.1 %
-10
1.7
11.8
100 %
2.9
8.6
115 %
0.03
252
99.2
-39.4 %
68.9
30.4
-28.1 %
—
17.2
13.7
-27.9 %
16.6
-29.1 %
-11
0.3
5.9
-62.4 %
1.6
4
-47.4 %
0.02
252
163.7
-23.4 %
121.4
42.3
-21.1 %
—
23.1
19
-34.9 %
23.4
-4.1 %
-9.1
1.4
15.7
20.8 %
4
7.6
5.6 %
0.03
252
213.7
29.4 %
160.1
53.6
65.9 %
—
15.4
29.2
104.2 %
24.4
35.6 %
-11.5
0.1
13
46.1 %
3.3
7.2
14.3 %
0.03
252
165.1
-13.9 %
132.9
32.3
-31.6 %
—
14.8
14.3
-12.8 %
18
-41.6 %
-11.5
2.4
8.9
-61.6 %
2.2
6.3
-61.3 %
0.03
252
191.8
2.3 %
144.6
47.2
5.4 %
—
16.6
16.4
-15.5 %
30.8
21.7 %
-10.1
2.6
23.2
37.3 %
6.6
16.3
28.3 %
0.06
252
187.5
-29.6 %
142.7
44.8
-28.8 %
—
20.6
19.4
-23.9 %
25.3
-32.4 %
-8.6
0.2
16.9
-36 %
4.2
12.7
-34.2 %
0.05
252
266.5
14.5 %
203.5
62.9
76.7 %
—
16.3
25.5
127.7 %
37.4
53.3 %
-11.3
0.3
26.4
78.4 %
6
19.3
66.4 %
0.08
252
232.8
-2.6 %
197.2
35.6
-25.4 %
—
13.7
11.2
-11.8 %
24.4
-30.3 %
-10.9
1.3
14.8
-44.8 %
3.3
11.6
-32.6 %
0.05
252
239.1
33 %
191.4
47.7
-26.6 %
—
13.2
12.7
-37.4 %
35
-21.9 %
-11.3
3.1
26.8
-24.9 %
8.1
17.2
-37 %
0.07
252
179.8
-9.1 %
114.8
65
72 %
—
22
20.3
-8.1 %
44.8
185.4 %
-9.1
—
35.7
432.8 %
9.5
27.3
387.5 %
0.11
252
197.9
—
160.1
37.8
—
—
13.3
22.1
—
15.7
—
-9
—
6.7
—
1.4
5.6
—
0.02
252