Tianjin Benefo Statements
60
Data from Tianjin Benefo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Tianjin Benefo Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
488.93
-9.9 %
100
370.15
75.7
118.78
-14.1 %
24.3
24.895
5.1
68.032
13.9
88.03
-14.9 %
18
30.747
-11.7 %
6.3
5.853
1.2
0.106
0.02
36.704
-16.6 %
7.5
4.431
0.9
30.293
-18.5 %
6.2
0.028
1 087.74
542.9
8.5 %
100
404.71
74.5
138.2
20.7 %
25.5
27.471
5.1
75.958
14
103.39
29.6 %
19
34.807
0.2 %
6.4
8.415
1.5
0.811
0.1
44.015
15.5 %
8.1
4.315
0.8
37.184
27.7 %
6.8
0.034
1 087.74
500.15
3.5 %
100
385.63
77.1
114.53
-30.9 %
22.9
26.895
5.4
56.873
11.4
79.777
-43 %
16
34.748
35.3 %
6.9
3.29
0.7
0.064
0.01
38.1
41.7 %
7.6
6.473
1.3
29.107
27.2 %
5.8
0.027
1 087.74
483.25
-21.9 %
100
317.48
65.7
165.77
11.4 %
34.3
37.143
7.7
107.87
22.3
140.08
30.7 %
29
25.69
-38.2 %
5.3
1.07
0.2
0.004
0.0008
26.881
-42.6 %
5.6
0.281
0.06
22.879
-40.6 %
4.7
0.021
1 087.74
618.72
1 %
100
469.96
76
148.76
20.2 %
24
35.362
5.7
77.335
12.5
107.2
24.1 %
17.3
41.556
11.3 %
6.7
5.16
0.8
0.078
0.01
46.807
9.9 %
7.6
4.608
0.7
38.548
20 %
6.2
0.035
1 087.74
612.65
18.2 %
100
488.93
79.8
123.71
11 %
20.2
26.753
4.4
64.706
10.6
86.362
13.1 %
14.1
37.352
6.4 %
6.1
5.1
0.8
-0.09
-0.01
42.606
13.5 %
7
7.713
1.3
32.115
17 %
5.2
0.03
1 087.74
518.4
-9.8 %
100
406.96
78.5
111.44
-25.6 %
21.5
24.652
4.8
53.244
10.3
76.326
-39.2 %
14.7
35.11
45.1 %
6.8
2.191
0.4
0.071
0.01
37.548
327.9 %
7.2
6.538
1.3
27.454
243.3 %
5.3
0.025
1 087.74
574.45
-11.4 %
100
424.77
73.9
149.68
-10.4 %
26.1
29.656
5.2
95.596
16.6
125.49
10.2 %
21.8
24.195
-54.5 %
4.2
-14.873
-2.6
-0.609
-0.1
8.775
-84.6 %
1.5
-0.443
-0.08
7.997
-80.3 %
1.4
0.007
1 087.74
648.71
7.2 %
100
481.73
74.3
166.98
22.4 %
25.7
24.47
3.8
99.453
15.3
113.83
21.8 %
17.5
53.145
23.7 %
8.2
3.944
0.6
0.074
0.01
56.865
39.9 %
8.8
9.544
1.5
40.572
38.6 %
6.3
0.037
1 087.74
605.22
18.4 %
100
468.81
77.5
136.4
17.8 %
22.5
25.753
4.3
71.386
11.8
93.428
19.3 %
15.4
42.977
14.3 %
7.1
-2.385
-0.4
0.057
0.009
40.653
4 %
6.7
8.067
1.3
29.276
8.8 %
4.8
0.027
1 087.74
511.3
-23.1 %
100
395.5
77.4
115.8
-38 %
22.6
23.7
4.6
58.6
11.5
78.3
-47 %
15.3
37.6
-4.3 %
7.4
1.4
0.3
0.2
0.04
39.1
6 %
7.6
7.1
1.4
26.9
3.5 %
5.3
0.02
1 087.7
664.8
12 %
100
477.9
71.9
186.9
19.3 %
28.1
26.6
4
111.1
16.7
147.6
49.5 %
22.2
39.3
-32.1 %
5.9
-2.7
-0.4
0.3
0.05
36.9
-36.2 %
5.6
5.3
0.8
26
-40.1 %
3.9
0.02
1 087.7
593.8
11.6 %
100
437.2
73.6
156.6
24 %
26.4
24.2
4.1
84.3
14.2
98.7
9.7 %
16.6
57.9
59.1 %
9.8
0.3
0.05
-0.2
-0.03
57.8
56.6 %
9.7
9.1
1.5
43.4
95.5 %
7.3
0.04
1 087.7
532
30.1 %
100
405.7
76.3
126.3
42.7 %
23.7
20.1
3.8
72.4
13.6
90
44 %
16.9
36.4
39.5 %
6.8
0.6
0.1
—
0
36.9
29.5 %
6.9
11.1
2.1
22.2
20.7 %
4.2
0.02
1 087.7
408.9
0.1 %
100
320.3
78.3
88.5
-6.2 %
21.6
16.7
4.1
52.8
12.9
62.5
-15.7 %
15.3
26.1
28.6 %
6.4
2.3
0.6
0.1
0.02
28.5
46.9 %
7
5.9
1.4
18.4
17.9 %
4.5
0.02
1 087.7
408.5
-4 %
100
314.2
76.9
94.3
30.2 %
23.1
19.4
4.7
55.8
13.7
74.1
25.2 %
18.1
20.3
55 %
5
-0.8
-0.2
—
0
19.4
52.8 %
4.7
1.1
0.3
15.6
90.2 %
3.8
0.01
1 209.4
425.4
14.7 %
100
353.1
83
72.4
1.1 %
17
17.2
4
43.7
10.3
59.2
4.4 %
13.9
13.1
-12.1 %
3.1
-0.5
-0.1
—
0
12.7
-42.5 %
3
3.9
0.9
8.2
-47.1 %
1.9
0.01
1 076
370.8
1.7 %
100
299.1
80.7
71.6
19.7 %
19.3
17.4
4.7
44.3
11.9
56.7
27.4 %
15.3
14.9
-2.6 %
4
7.1
1.9
0.1
0.03
22.1
-9.1 %
6
3.7
1
15.5
-9.4 %
4.2
0.01
1 108.2
364.5
14.7 %
100
304.8
83.6
59.8
11.8 %
16.4
15.1
4.1
35.5
9.7
44.5
-34 %
12.2
15.3
210.1 %
4.2
8.9
2.4
0.2
0.05
24.3
1529.4 %
6.7
4.2
1.2
17.1
4175 %
4.7
0.02
1 135.6
317.8
-4.1 %
100
264.3
83.2
53.5
-19.3 %
16.8
14.9
4.7
46.1
14.5
67.4
22.1 %
21.2
-13.9
-224.1 %
-4.4
14.1
4.4
-2
-0.6
-1.7
-113.2 %
-0.5
-1.6
-0.5
0.4
-94.6 %
0.1
—
1 135.6
331.5
-16.1 %
100
265.2
80
66.3
-20.5 %
20
15.3
4.6
40.4
12.2
55.2
-15.3 %
16.7
11.2
-38.5 %
3.4
0.8
0.2
1
0.3
12.9
-55.5 %
3.9
3.5
1.1
7.4
-67.4 %
2.2
0.01
1 135.6
394.9
26.2 %
100
311.6
78.9
83.4
38.8 %
21.1
—
0
58.3
14.8
65.2
42.4 %
16.5
18.2
26.4 %
4.6
10.2
2.6
0.6
0.2
29
23.9 %
7.3
3.3
0.8
22.7
36.7 %
5.7
0.02
1 135.6
312.8
16.2 %
100
252.6
80.8
60.1
-19.8 %
19.2
—
0
50.8
16.2
45.8
-12.3 %
14.6
14.4
-36.3 %
4.6
9
2.9
—
0
23.4
30 %
7.5
4
1.3
16.6
-11.2 %
5.3
0.01
1 135.6
269.3
-25.1 %
194.5
74.9
2.7 %
—
57.8
52.2
-10.5 %
22.6
55.9 %
-5.2
0.5
18
3.4 %
-1.5
18.7
62.6 %
0.02
1 135.6
359.5
10.4 %
286.6
72.9
-9.7 %
—
61.6
58.3
-4.7 %
14.5
-25.3 %
3.1
-0.3
17.4
-37 %
4.1
11.5
-41.3 %
0.01
1 135.6
325.7
22 %
245.1
80.7
11.6 %
—
57.8
61.2
8.3 %
19.4
22 %
7.1
1
27.6
23.2 %
3.9
19.6
20.2 %
0.02
1 135.6
267
103.2 %
194.6
72.3
-2.7 %
—
57.2
56.5
2.4 %
15.9
-16.8 %
6.1
0.2
22.4
19.8 %
3.9
16.3
14.8 %
0.01
1 135.5
131.4
-46.3 %
57.1
74.3
16.8 %
—
61
55.2
-4.3 %
19.1
218.3 %
-8.6
8.3
18.7
1.1 %
1.9
14.2
16.4 %
0.01
1 135.5
244.5
-13.1 %
180.9
63.6
25.4 %
—
57.7
57.7
25.7 %
6
27.7 %
-3.4
16
18.5
-11.1 %
4.2
12.2
-26.9 %
0.01
1 135.5
281.2
53.4 %
230.6
50.7
23.7 %
—
40.8
45.9
12 %
4.7
Infinity %
12.9
3.2
20.8
43.4 %
2.3
16.7
65.3 %
0.01
1 135.5
183.3
-3.7 %
142.3
41
-10.7 %
—
41
41
-17.2 %
—
100 %
9.8
4.7
14.5
203.6 %
2.5
10.1
158.7 %
0.01
1 074.9
190.4
-17.4 %
144.5
45.9
1.5 %
—
47.5
49.5
21 %
-3.5
-181.4 %
-15.1
4.6
-14
-270.7 %
1.9
-17.2
-418.5 %
-0.02
958
230.4
-8.4 %
185.2
45.2
-5.6 %
—
41
40.9
-10.1 %
4.3
79.2 %
2.7
1.3
8.2
-63.6 %
1.9
5.4
-69.3 %
0.01
958
251.5
27.3 %
203.6
47.9
9.1 %
—
41.1
45.5
0.7 %
2.4
284.6 %
16.5
3.5
22.5
95.7 %
1.9
17.6
109.5 %
0.02
958
197.5
-37.3 %
153.5
43.9
-22.7 %
—
42.9
45.2
-8.7 %
-1.3
-117.8 %
10.5
2.5
11.5
-68.2 %
2.8
8.4
-68.7 %
0.01
958
314.8
33.8 %
258
56.8
51.1 %
—
50.8
49.5
31.6 %
7.3
Infinity %
25
3.9
36.2
302.2 %
6.5
26.8
306.1 %
0.03
958
235.2
-3 %
197.6
37.6
-15.7 %
—
37.7
37.6
-10.9 %
—
-100 %
7.9
1.1
9
-37.5 %
1.2
6.6
-42.6 %
0.01
958
242.4
105.2 %
197.9
44.6
38.5 %
—
37.8
42.2
21.3 %
2.3
185.2 %
10.6
1.5
14.4
193.9 %
0.4
11.5
210.8 %
0.01
958
118.1
-39.7 %
85.9
32.2
-40.4 %
—
34.8
34.8
-21.1 %
-2.7
-127.3 %
7.2
0.4
4.9
-76 %
0.6
3.7
-72.2 %
—
958
195.9
-3.9 %
141.9
54
8.7 %
—
43.7
44.1
0.2 %
9.9
73.7 %
9.1
1.4
20.4
119.4 %
2.3
13.3
111.1 %
0.01
958
203.9
4.9 %
154.1
49.7
1.2 %
—
44
44
1.1 %
5.7
1.8 %
3
0.7
9.3
-22.5 %
1.7
6.3
-33 %
0.01
958
194.4
20 %
145.3
49.1
36 %
—
38.4
43.5
19.8 %
5.6
1966.7 %
4.3
2.1
12
64.4 %
0.8
9.4
91.8 %
0.01
958
162
-16.6 %
126
36.1
-34.1 %
—
35.8
36.3
-25.8 %
-0.3
-105.1 %
7.2
0.5
7.3
192 %
1
4.9
372.2 %
0.01
958
194.2
—
139.4
54.8
—
—
50.8
48.9
—
5.9
—
-3.8
0.5
2.5
—
1.8
-1.8
—
—
958