Wuxi Huaguang Statements
60
Data from Wuxi Huaguang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Wuxi Huaguang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 710.06
-2.8 %
100
2 303.91
85
406.15
-19.1 %
15
55.516
2
178.14
6.6
228.85
-5.2 %
8.4
177.3
-32 %
6.5
10.41
0.4
0.815
0.03
188.44
-30.5 %
7
29.534
1.1
105.52
-44.1 %
3.9
0.115
918.41
2 788.21
26.4 %
100
2 286.03
82
502.18
18.3 %
18
60.903
2.2
209.1
7.5
241.48
16.4 %
8.7
260.7
20.1 %
9.3
7.998
0.3
0.191
0.007
271.25
-9.9 %
9.7
41.337
1.5
188.85
-14.5 %
6.8
0.196
962.79
2 206.01
-21 %
100
1 781.51
80.8
424.5
-27.4 %
19.2
66.457
3
147.98
6.7
207.46
-34.9 %
9.4
217.04
-18.5 %
9.8
82.564
3.7
1.623
0.07
301.22
-10.9 %
13.7
48.217
2.2
220.87
-4.6 %
10
0.24
918.41
2 791.53
49.1 %
100
2 206.7
79
584.83
81.9 %
21
77.547
2.8
181.65
6.5
318.54
89.8 %
11.4
266.28
73.2 %
9.5
10.2
0.4
56.252
2
337.94
150.1 %
12.1
35.346
1.3
231.45
133 %
8.3
0.238
972.21
1 872.81
-15.1 %
100
1 551.22
82.8
321.59
-18.8 %
17.2
55.226
2.9
104.75
5.6
167.86
-15.7 %
9
153.73
-21.9 %
8.2
-9.682
-0.5
3.972
0.2
135.14
-45.5 %
7.2
23.734
1.3
99.349
-48 %
5.3
0.112
884.87
2 206.2
12.1 %
100
1 810.39
82.1
395.82
-3.3 %
17.9
50.269
2.3
180.82
8.2
199.06
11.7 %
9
196.76
-14.9 %
8.9
12.473
0.6
13.822
0.6
248.17
-17.8 %
11.2
40.221
1.8
191.14
-7.8 %
8.7
0.195
978.26
1 968.75
-38.2 %
100
1 559.29
79.2
409.46
-37.2 %
20.8
60.648
3.1
131.7
6.7
178.28
-39.9 %
9.1
231.18
-34.9 %
11.7
69.161
3.5
1.517
0.08
301.86
-14.2 %
15.3
49.021
2.5
207.24
-16.2 %
10.5
0.224
923.27
3 187.73
98.4 %
100
2 535.91
79.6
651.82
67 %
20.4
94.031
2.9
166.48
5.2
296.68
41.6 %
9.3
355.13
96.5 %
11.1
-20.717
-0.6
17.874
0.6
351.93
69.9 %
11
59.182
1.9
247.43
74.4 %
7.8
0.286
865.46
1 606.56
-20.7 %
100
1 216.27
75.7
390.29
-6.5 %
24.3
52.875
3.3
166.26
10.3
209.59
-3.1 %
13
180.7
-10.1 %
11.2
22.796
1.4
3.614
0.2
207.12
-18.8 %
12.9
19.37
1.2
141.9
-26 %
8.8
0.537
264.46
2 024.71
19 %
100
1 607.43
79.4
417.28
66.7 %
20.6
49.697
2.5
172.62
8.5
216.27
50.4 %
10.7
201.01
88.7 %
9.9
52.488
2.6
1.541
0.08
255.12
4.9 %
12.6
33.488
1.7
191.65
-5.5 %
9.5
0.192
998.19
1 701.7
-48.8 %
100
1 451.4
85.3
250.3
-37.1 %
14.7
55.2
3.2
91.2
5.4
143.8
-44.3 %
8.5
106.5
-23.7 %
6.3
132.9
7.8
4.5
0.3
243.3
25.3 %
14.3
28.5
1.7
202.9
12.3 %
11.9
0.28
712.4
3 321.6
92 %
100
2 923.9
88
397.7
22.4 %
12
48.9
1.5
111.6
3.4
258.1
11.7 %
7.8
139.6
48.7 %
4.2
66.7
2
-7.3
-0.2
194.1
40.7 %
5.8
7.8
0.2
180.7
85.3 %
5.4
0.26
691.7
1 730.4
7 %
100
1 405.5
81.2
324.9
5.5 %
18.8
47.9
2.8
193.3
11.2
231
8.7 %
13.3
93.9
-1.7 %
5.4
41
2.4
3.2
0.2
138
-30.9 %
8
33.3
1.9
97.5
-40 %
5.6
0.13
727.2
1 617.4
66.4 %
100
1 309.4
81
308
52.7 %
19
48.7
3
172.3
10.7
212.6
36.8 %
13.1
95.5
106.3 %
5.9
52.1
3.2
0.6
0.04
199.7
4.8 %
12.3
28.5
1.8
162.4
-0.3 %
10
0.22
727.2
972.2
-56.2 %
100
770.5
79.3
201.7
-58.3 %
20.7
42
4.3
117.2
12.1
155.4
-61.6 %
16
46.3
-41.4 %
4.8
142.7
14.7
1.5
0.2
190.6
38 %
19.6
14.6
1.5
162.9
45.2 %
16.8
0.22
727.2
2 219.5
115.9 %
100
1 736.1
78.2
483.4
150.3 %
21.8
54.6
2.5
347.7
15.7
404.4
162.6 %
18.2
79
101.5 %
3.6
42.6
1.9
11.4
0.5
138.1
83.9 %
6.2
20.1
0.9
112.2
126.7 %
5.1
0.15
727.1
1 028.1
-52.7 %
100
835
81.2
193.1
-33.8 %
18.8
38.2
3.7
128.5
12.5
154
-14.6 %
15
39.2
-64.7 %
3.8
35.4
3.4
0.6
0.06
75.1
-55.8 %
7.3
15.8
1.5
49.5
-60.7 %
4.8
0.07
727.8
2 174.9
37.4 %
100
1 883.4
86.6
291.6
21.1 %
13.4
43
2
143
6.6
180.3
1.1 %
8.3
111.2
78.5 %
5.1
61.5
2.8
2.2
0.1
169.8
-13.8 %
7.8
23.2
1.1
125.8
-22.2 %
5.8
0.17
727.2
1 582.6
-26.8 %
100
1 342
84.8
240.7
-26.5 %
15.2
48.5
3.1
132.5
8.4
178.3
-32.4 %
11.3
62.3
-1.9 %
3.9
132.7
8.4
1.9
0.1
196.9
34.3 %
12.4
18.2
1.2
161.6
74.1 %
10.2
0.22
727.2
2 160.9
27.3 %
100
1 833.5
84.8
327.4
32.1 %
15.2
44.6
2.1
173.9
8
263.8
40.2 %
12.2
63.5
6.4 %
2.9
50.9
2.4
32.3
1.5
146.6
72.5 %
6.8
24.3
1.1
92.8
46.8 %
4.3
0.13
727.2
1 697.2
-30.4 %
100
1 449.3
85.4
247.9
-27.3 %
14.6
34.8
2.1
129.6
7.6
188.1
-13.6 %
11.1
59.7
-51.6 %
3.5
25
1.5
0.2
0.01
85
-48.3 %
5
15.9
0.9
63.2
-44.2 %
3.7
0.09
727.2
2 437.6
110.5 %
100
2 096.6
86
341.1
73.9 %
14
—
0
186.6
7.7
217.6
51.7 %
8.9
123.4
134.2 %
5.1
42.8
1.8
-1.8
-0.07
164.4
-8.4 %
6.7
29.8
1.2
113.3
-24.5 %
4.6
0.16
727.2
1 157.9
-45.4 %
100
961.7
83.1
196.2
-36.4 %
16.9
—
0
149
12.9
143.4
-42.2 %
12.4
52.7
-12.5 %
4.6
126.7
10.9
-0.1
-0.009
179.4
62.5 %
15.5
14.9
1.3
150
75 %
13
0.21
727.2
2 118.9
81.1 %
1 810.5
308.4
63.7 %
—
227.9
248.2
77.4 %
60.2
24.1 %
67.8
-17.6
110.4
23.4 %
3.3
85.7
45.3 %
0.12
727.2
1 169.7
-27.6 %
981.3
188.4
-8.7 %
—
140.4
139.9
-16.2 %
48.5
22.8 %
28
13
89.5
-29.8 %
19.3
59
-45.4 %
0.08
727.2
1 615.2
70.8 %
1 408.7
206.4
16.3 %
—
132.1
167
34.9 %
39.5
-26.3 %
82.4
5.6
127.5
-27.1 %
9.6
108.1
-25.9 %
0.15
697.6
945.6
-48.7 %
768.2
177.4
-44 %
—
123.2
123.8
-39 %
53.6
-53 %
112.6
8.7
175
-8.5 %
20.4
145.8
1 %
0.21
707.1
1 844.3
111.5 %
1 527.5
316.8
62.3 %
—
201
202.8
23.5 %
114.1
268.1 %
78.4
-1.2
191.3
35.7 %
15
144.4
17.8 %
0.43
332.8
871.9
-33 %
676.7
195.2
-30.4 %
—
142.5
164.2
-11.6 %
31
-67.4 %
97.9
12.2
141
-64.1 %
11.7
122.6
-64.9 %
0.17
727.2
1 300.6
92.3 %
1 020
280.6
106.3 %
—
162.5
185.7
97.6 %
95
126.2 %
278.7
19.1
392.7
703.1 %
28.6
349.4
1223.5 %
0.49
708.1
676.2
-31.5 %
540.2
136
-32.8 %
—
91.2
94
-41.6 %
42
1.2 %
6
0.9
48.9
-30 %
8.9
26.4
-33.3 %
0.08
332.8
987.8
27.9 %
785.4
202.4
58.2 %
—
134.4
160.9
55.6 %
41.5
69.4 %
10.6
17.8
69.9
117.1 %
11.9
39.6
118.8 %
0.12
332.8
772.1
-8.4 %
644.3
127.9
-20.3 %
—
111.2
103.4
-13.2 %
24.5
-40.8 %
6.4
1.3
32.2
-34.6 %
5.7
18.1
-29.6 %
0.05
332.8
843
5.9 %
682.5
160.4
17 %
—
107
119.1
26.4 %
41.4
-3.3 %
7.4
0.5
49.2
-1.4 %
8.7
25.7
-8.5 %
0.08
332.8
795.8
5.1 %
658.7
137.1
-27.4 %
—
88.7
94.2
-54 %
42.8
365.8 %
7.1
-0.1
49.9
125.8 %
9.1
28.1
144.3 %
0.08
332.8
757.5
-3.3 %
568.7
188.8
49.6 %
—
145.5
204.9
97.4 %
-16.1
-171.9 %
5.8
32.4
22.1
-28.9 %
-1.1
11.5
-37.2 %
0.03
332.8
783.1
-9.9 %
656.9
126.2
-22.3 %
—
101.5
103.8
-13.6 %
22.4
-47.3 %
6.3
2.4
31.1
-32.7 %
6.5
18.3
-29.1 %
0.06
332.8
869.6
18.5 %
707.1
162.5
25 %
—
115
120.1
33.6 %
42.5
6 %
2.2
1.5
46.2
-2.7 %
9.7
25.8
-6.5 %
0.08
332.8
734.1
-8.9 %
604.1
130
-13.2 %
—
87.4
89.9
-31.9 %
40.1
126.6 %
7.2
0.2
47.5
53.2 %
9.9
27.6
157.9 %
0.08
332.8
805.4
-30.4 %
655.7
149.7
-29.1 %
—
113.3
132
-14.8 %
17.7
-68.4 %
0.5
12.9
31
-39.8 %
13
10.7
-52.9 %
0.03
332.8
1 157.8
69.1 %
946.7
211
61.8 %
—
154.6
155
63 %
56.1
58.9 %
-12.4
7.8
51.5
31.4 %
14.9
22.7
-0.4 %
0.07
332.8
684.5
1.1 %
554.2
130.4
27.7 %
—
93.7
95.1
18.9 %
35.3
60.5 %
-4.1
8.1
39.2
48.5 %
7.7
22.8
16.9 %
0.07
332.8
677.3
-52.6 %
575.2
102.1
-63.8 %
—
80.7
80
-65.3 %
22
-57.4 %
-1.9
6.3
26.4
-60.3 %
4.4
19.5
-47.2 %
0.06
332.8
1 429.9
—
1 147.7
282.2
—
—
208.9
230.5
—
51.7
—
-11.4
26.2
66.5
—
12.4
36.9
—
0.11
332.8