Long Yuan Statements
60
Data from Long Yuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Long Yuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 440.5
64.4 %
100
1 915.57
78.5
524.93
212.5 %
21.5
22.013
0.9
233.38
9.6
172
-49.3 %
7
352.94
305.9 %
14.5
-364.32
-14.9
-0.692
-0.03
-12.027
97.7 %
-0.5
38.854
1.6
-71.134
87.9 %
-2.9
-0.046
1 529.76
1 484.84
-54.8 %
100
1 316.88
88.7
167.96
-74.1 %
11.3
14.844
1
312.78
21.1
339.37
99.1 %
22.9
-171.41
-135.8 %
-11.5
-350.48
-23.6
-0.051
-0.003
-521.89
-764.8 %
-35.1
62.532
4.2
-589.2
-813.5 %
-39.7
-0.385
1 529.76
3 281.93
24.5 %
100
2 633.23
80.2
648.7
130.4 %
19.8
34.032
1
173.01
5.3
170.48
24.8 %
5.2
478.23
229.8 %
14.6
-399.19
-12.2
-0.517
-0.02
78.5
109 %
2.4
17.997
0.5
82.576
114 %
2.5
0.054
1 529.76
2 635.83
-28.4 %
100
2 354.24
89.3
281.59
-40.7 %
10.7
42.476
1.6
311.3
11.8
136.59
-11.1 %
5.2
145.01
-54.9 %
5.5
-1 023.91
-38.8
2.697
0.1
-875.69
-188.5 %
-33.2
-256.89
-9.7
-588.2
-182.6 %
-22.3
-0.385
1 529.76
3 683.69
22.4 %
100
3 208.56
87.1
475.13
-19 %
12.9
19.397
0.5
114.53
3.1
153.65
54.1 %
4.2
321.48
-33.9 %
8.7
671.88
18.2
-4.386
-0.1
988.99
735.2 %
26.8
262.49
7.1
711.8
725.3 %
19.3
0.465
1 529.76
3 010.29
-38.8 %
100
2 423.95
80.5
586.34
-30.1 %
19.5
15.564
0.5
92.955
3.1
99.687
-51.3 %
3.3
486.65
-23.3 %
16.2
-368.01
-12.2
-0.245
-0.008
118.42
-58.7 %
3.9
31.289
1
86.246
-49.4 %
2.9
0.056
1 529.76
4 916.09
12 %
100
4 076.94
82.9
839.15
12.3 %
17.1
23.738
0.5
169.49
3.4
204.55
-38.7 %
4.2
634.6
53.3 %
12.9
-347.49
-7.07
-0.242
-0.005
286.86
341.3 %
5.8
105.47
2.1
170.5
172.4 %
3.5
0.111
1 529.76
4 389.69
-9.7 %
100
3 642.25
83
747.44
-1.5 %
17
41.075
0.9
-35.819
-0.8
333.51
146.6 %
7.6
413.93
-33.6 %
9.4
-346.49
-7.9
-2.413
-0.05
65.009
-77.7 %
1.5
-17.899
-0.4
62.6
-68 %
1.4
0.041
1 529.76
4 859.6
-7.2 %
100
4 101.07
84.4
758.53
-36.1 %
15.6
21.167
0.4
159.56
3.3
135.23
-28.9 %
2.8
623.3
-37.5 %
12.8
-330.18
-6.8
-1.849
-0.04
290.96
-9.9 %
6
93.781
1.9
195.47
-11.5 %
4
0.128
1 529.76
5 235.84
3.4 %
100
4 048.77
77.3
1 187.07
165.1 %
22.7
32.498
0.6
127.74
2.4
190.08
35.2 %
3.6
996.99
224.5 %
19
-674.25
-12.9
-2.76
-0.05
322.9
22.8 %
6.2
95.28
1.8
220.77
17.1 %
4.2
0.144
1 529.76
5 062.7
71 %
100
4 614.9
91.2
447.8
13.6 %
8.8
27.8
0.5
183.2
3.6
140.6
1.3 %
2.8
307.2
20.3 %
6.1
-44.5
-0.9
0.3
0.006
262.9
5.5 %
5.2
82.3
1.6
188.5
-21.5 %
3.7
0.12
1 529.8
2 959.8
-38 %
100
2 565.6
86.7
394.2
-19.5 %
13.3
10.1
0.3
167.5
5.7
138.8
5.6 %
4.7
255.4
-28.7 %
8.6
-14.2
-0.5
-1.7
-0.06
249.2
-20.2 %
8.4
-9
-0.3
240
27.9 %
8.1
0.16
1 529.8
4 774.6
-10.5 %
100
4 285.2
89.7
489.5
10.8 %
10.3
23.6
0.5
112.9
2.4
131.5
-2.5 %
2.8
358
16.6 %
7.5
-40.6
-0.9
-5.3
-0.1
312.2
7.8 %
6.5
113.5
2.4
187.6
-4.7 %
3.9
0.12
1 529.8
5 331.9
13 %
100
4 890
91.7
441.9
-17.5 %
8.3
25
0.5
94.9
1.8
134.9
-27.3 %
2.5
307.1
-12.3 %
5.8
-15.2
-0.3
-1.9
-0.04
289.7
6.5 %
5.4
93.6
1.8
196.9
6.7 %
3.7
0.13
1 529.8
4 720.3
-10.9 %
100
4 184.5
88.6
535.7
-21.9 %
11.3
16.1
0.3
176.4
3.7
185.6
14.3 %
3.9
350.2
-33.1 %
7.4
-72.9
-1.5
-5.3
-0.1
272
-53.9 %
5.8
92.1
2
184.5
-53.1 %
3.9
0.12
1 529.8
5 299.5
10.4 %
100
4 613.4
87.1
686.1
75.4 %
12.9
31.8
0.6
130.9
2.5
162.4
38.7 %
3.1
523.7
91.1 %
9.9
73.3
1.4
-6.7
-0.1
590.2
120.6 %
11.1
164.8
3.1
393.7
107.4 %
7.4
0.26
1 529.8
4 800
-12.4 %
100
4 408.8
91.8
391.2
-9.4 %
8.2
5.7
0.1
118.1
2.5
117.1
-8.4 %
2.4
274.1
-9.9 %
5.7
-6.5
-0.1
—
0
267.6
8.7 %
5.6
85.1
1.8
189.8
8.3 %
4
0.12
1 529.8
5 480.7
-6.3 %
100
5 048.6
92.1
432
-25.3 %
7.9
24.6
0.4
147.7
2.7
127.9
-33.3 %
2.3
304.2
-21.2 %
5.6
-57.6
-1.05
-0.6
-0.01
246.1
-34.2 %
4.5
84.9
1.5
175.3
-33 %
3.2
0.11
1 529.8
5 847
15 %
100
5 269.1
90.1
578
26.1 %
9.9
11.3
0.2
139.3
2.4
191.8
339.9 %
3.3
386.1
-6.9 %
6.6
-11
-0.2
-0.9
-0.02
374.2
-19.4 %
6.4
110
1.9
261.8
-28.2 %
4.5
0.17
1 529.8
5 082.5
7.1 %
100
4 624.3
91
458.2
10.9 %
9
20.2
0.4
57.3
1.1
43.6
-69.8 %
0.9
414.6
54.1 %
8.2
51.7
1
-1.6
-0.03
464.3
88.1 %
9.1
88
1.7
364.6
123 %
7.2
0.24
1 529.8
4 746.2
-4.8 %
100
4 332.9
91.3
413.3
-1.5 %
8.7
21.3
0.4
67.4
1.4
144.2
8.3 %
3
269
-6.1 %
5.7
-21.8
-0.5
-0.6
-0.01
246.8
-2.3 %
5.2
73.3
1.5
163.5
-8.1 %
3.4
0.11
1 529.8
4 985.9
-7.6 %
100
4 566.2
91.6
419.7
-14.5 %
8.4
—
0
95.5
1.9
133.1
-20.4 %
2.7
286.6
-11.5 %
5.7
-35.3
-0.7
1.3
0.03
252.6
-15.4 %
5.1
73.4
1.5
177.9
-17.7 %
3.6
0.12
1 529.8
5 398.2
1.5 %
100
4 907.2
90.9
491.1
23.2 %
9.1
—
0
131.7
2.4
167.3
242.1 %
3.1
323.7
-7.4 %
6
-23.4
-0.4
-1.7
-0.03
298.6
-12.3 %
5.5
84.7
1.6
216.2
-10.7 %
4
0.17
1 262.1
5 316.3
23.5 %
4 917.6
398.7
1.2 %
—
81.4
48.9
-68.3 %
349.7
46 %
-9
-0.2
340.5
79 %
89.5
242
83.1 %
0.19
1 262.1
4 303.8
0.4 %
3 909.8
394
45.4 %
—
87.3
154.5
56.5 %
239.5
39.1 %
-49.4
—
190.2
24.6 %
55.7
132.2
17.1 %
0.1
1 262.1
4 287.1
8.1 %
4 016.3
270.9
-19.2 %
—
81.2
98.7
-34.4 %
172.2
-6.8 %
-17.7
-1.8
152.7
-4.5 %
43.5
112.9
-5.5 %
0.09
1 262.1
3 966.1
-3.2 %
3 631
335.1
-25 %
—
109.6
150.4
-19.4 %
184.7
-29 %
-26.1
1.8
159.9
-29 %
43.3
119.5
-17.2 %
0.09
1 262.1
4 097
26.3 %
3 650.4
446.6
105.5 %
—
66.8
186.6
155.6 %
260
80.1 %
-36.2
1.2
225.1
109.8 %
80.8
144.3
96.6 %
0.11
1 262.1
3 244.3
2.6 %
3 026.9
217.3
11 %
—
68.2
73
-36.5 %
144.4
78.7 %
-38.6
2.2
107.3
23.9 %
30.9
73.4
18.8 %
0.06
1 262.1
3 163.4
-22.5 %
2 967.7
195.7
-13.6 %
—
67.3
114.9
-10.8 %
80.8
-17.2 %
4.5
1.3
86.6
0.5 %
25.5
61.8
-10.3 %
0.05
1 262.8
4 083.8
-14.7 %
3 857.3
226.5
0.7 %
—
94
128.8
-25 %
97.6
84.2 %
-12.6
1.2
86.2
-6.8 %
17.8
68.9
28.3 %
0.05
1 261.4
4 790.1
39.5 %
4 565.3
224.9
-2 %
—
64.8
171.8
203 %
53
-69.3 %
37.3
2.1
92.5
0.9 %
55.3
53.7
-8.4 %
0.06
947.6
3 433.2
1.4 %
3 203.7
229.5
10.3 %
—
51.7
56.7
-32.7 %
172.8
39.7 %
-83.9
2.8
91.7
29.2 %
24.2
58.6
6 %
0.06
947.6
3 386.8
-23.4 %
3 178.8
208.1
-5.9 %
—
43.4
84.3
-19.4 %
123.7
6.1 %
-54
1.3
71
8.4 %
19.2
55.3
47.5 %
0.06
947.6
4 418.6
-18.3 %
4 197.4
221.2
-0.5 %
—
86.4
104.6
50.7 %
116.6
-23.7 %
-51.2
0.1
65.5
-59.9 %
23.7
37.5
-56.1 %
0.04
947.6
5 406.2
43.1 %
5 183.9
222.2
-0.3 %
—
43
69.4
-7.5 %
152.9
3.5 %
-6.9
17.5
163.4
68.8 %
79.8
85.4
19.8 %
0.09
947.6
3 776.7
13.5 %
3 553.9
222.8
10.7 %
—
58.2
75
-15.3 %
147.8
31.1 %
-51.9
0.9
96.8
43.4 %
24.5
71.3
89.1 %
0.08
947.6
3 326.8
-10.6 %
3 125.5
201.3
5.9 %
—
50.2
88.6
-15.7 %
112.7
32.6 %
-45.3
0.1
67.5
3.1 %
28.2
37.7
-20.5 %
0.04
958
3 720.6
-36.2 %
3 530.5
190.1
-35.5 %
—
81.1
105.1
15.1 %
85
-58.2 %
-20.4
0.9
65.5
-57.5 %
17.7
47.4
-42.6 %
0.05
947.6
5 833.4
64.9 %
5 538.7
294.7
60.2 %
—
19.4
91.3
3.8 %
203.5
112 %
-54.3
4.8
154
110.1 %
79.4
82.6
59.2 %
0.09
947.6
3 537.9
31.3 %
3 353.9
184
2.3 %
—
58.3
88
-4.7 %
96
9.6 %
-25.1
2.4
73.3
12.9 %
18.9
51.9
4.4 %
0.05
947.6
2 694.2
-17.4 %
2 514.3
179.9
7.3 %
—
67.6
92.3
0.8 %
87.6
15.1 %
-26
3.3
64.9
15.1 %
14.6
49.7
32.9 %
0.05
947.6
3 262.5
-27.2 %
3 094.8
167.7
6.5 %
—
71
91.6
-29.3 %
76.1
173.7 %
-24.6
4.9
56.4
1666.7 %
19.1
37.4
277.8 %
0.04
947.6
4 479.4
—
4 322
157.4
—
—
34.3
129.6
—
27.8
—
-35.7
4.3
-3.6
—
-11.4
9.9
—
0.01
947.6