Jinxi Statements
60
Data from Jinxi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Jinxi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
441.8
119.4 %
100
389.88
88.2
51.924
264.1 %
11.8
12.523
2.8
22.583
5.1
31.939
-8.8 %
7.2
19.985
196.3 %
4.5
4.143
0.9
-0.108
-0.02
24.02
1028.1 %
5.4
1.688
0.4
22.332
854 %
5.1
0.018
1 208.19
201.41
19.8 %
100
187.15
92.9
14.26
-3.7 %
7.1
16.71
8.3
21.095
10.5
35.019
-8.7 %
17.4
-20.759
11.8 %
-10.3
18.632
9.3
-0.497
-0.2
-2.588
85.3 %
-1.3
0.374
0.2
-2.962
82.8 %
-1.5
-0.002
1 208.19
168.08
-59 %
100
153.26
91.2
14.815
-57.1 %
8.8
15.758
9.4
20.811
12.4
38.344
15.5 %
22.8
-23.529
-1847.4 %
-14
5.862
3.5
0.007
0.004
-17.66
-295.6 %
-10.5
-0.485
-0.3
-17.175
-288.1 %
-10.2
-0.014
1 208.19
410.12
66.4 %
100
375.56
91.6
34.558
106.7 %
8.4
23.225
5.7
11.107
2.7
33.211
-9.3 %
8.1
1.347
106.8 %
0.3
7.841
1.9
-0.183
-0.04
9.028
202.1 %
2.2
-0.102
-0.02
9.13
202.1 %
2.2
0.008
1 208.19
246.47
-46.8 %
100
229.75
93.2
16.715
-78 %
6.8
15.445
6.3
27.712
11.2
36.632
-24.3 %
14.9
-19.917
-172.1 %
-8.08
11.262
4.6
-0.269
-0.1
-8.841
-119.9 %
-3.6
0.099
0.04
-8.94
-120.4 %
-3.6
-0.007
1 208.19
463.6
270.7 %
100
387.58
83.6
76.018
3455.6 %
16.4
31.52
6.8
23.801
5.1
48.408
14.3 %
10.4
27.61
168.7 %
6
16.95
3.7
-0.082
-0.02
44.478
230.9 %
9.6
0.585
0.1
43.893
230.8 %
9.5
0.036
1 208.19
125.08
-84.1 %
100
122.94
98.3
2.138
-98.5 %
1.7
12.296
9.8
28.527
22.8
42.343
-28.8 %
33.9
-40.205
-148.4 %
-32.1
5.828
4.7
0.409
0.3
-33.968
-137.4 %
-27.2
-0.404
-0.3
-33.565
-134.2 %
-26.8
-0.028
1 208.19
784.35
480.4 %
100
641.78
81.8
142.57
2512.9 %
18.2
33.686
4.3
31.003
4
59.481
34.8 %
7.6
83.091
314.8 %
10.6
5.273
0.7
2.582
0.3
90.945
378.3 %
11.6
-7.177
-0.9
98.123
403 %
12.5
0.081
1 208.19
135.14
-14.5 %
100
129.68
96
5.457
366 %
4
18.243
13.5
25.69
19
44.141
29.6 %
32.7
-38.685
-17.6 %
-28.6
5.923
4.4
0.079
0.06
-32.682
-68.1 %
-24.2
-0.304
-0.2
-32.378
-53.8 %
-24
-0.027
1 208.19
158.13
22 %
100
156.96
99.3
1.171
153.2 %
0.7
15.253
9.6
21.861
13.8
34.066
-12.7 %
21.5
-32.895
20.2 %
-20.8
10.803
6.8
2.654
1.7
-19.446
43.8 %
-12.3
1.606
1
-21.051
37.9 %
-13.3
-0.017
1 208.19
129.6
-64 %
100
131.9
101.8
-2.2
-108.8 %
-1.7
10.1
7.8
23.4
18.1
39
2.6 %
30.1
-41.2
-214.5 %
-31.8
6.8
5.2
-0.2
-0.2
-34.6
-380.6 %
-26.7
-0.7
-0.5
-33.9
-841.7 %
-26.2
-0.03
1 208.2
359.7
2.5 %
100
334.8
93.1
24.9
-69.4 %
6.9
17.9
5
21
5.8
38
-19.7 %
10.6
-13.1
-138.4 %
-3.6
5.2
1.4
0.7
0.2
-7.2
-116.6 %
-2.002
-3.6
-1.0008
-3.6
-109.9 %
-1.0008
—
1 208.2
350.9
-4.6 %
100
269.5
76.8
81.4
14.5 %
23.2
23.1
6.6
29.3
8.3
47.3
-14 %
13.5
34.1
111.8 %
9.7
8.4
2.4
1
0.3
43.4
106.7 %
12.4
7.1
2
36.3
128.3 %
10.3
0.03
1 208.2
367.7
499.8 %
100
296.6
80.7
71.1
1581.2 %
19.3
32.4
8.8
23.8
6.5
55
80.3 %
15
16.1
145.5 %
4.4
4.7
1.3
0.2
0.05
21
174.2 %
5.7
5.2
1.4
15.9
156.2 %
4.3
0.01
1 208.2
61.3
-88.5 %
100
66.2
108
-4.8
-105.2 %
-7.8
4.8
7.8
24
39.2
30.5
-65.1 %
49.8
-35.4
-755.6 %
-57.7
6.1
10
0.9
1.5
-28.3
-337.8 %
-46.2
—
0
-28.3
-314.4 %
-46.2
-0.02
1 208.2
535.2
33.6 %
100
442.5
82.7
92.8
18.2 %
17.3
45.4
8.5
38.1
7.1
87.3
59 %
16.3
5.4
-77.1 %
1
6.1
1.1
0.4
0.07
11.9
-71.9 %
2.2
-1.3
-0.2
13.2
-64.6 %
2.5
0.01
1 208.2
400.5
103.1 %
100
322
80.4
78.5
110.5 %
19.6
25.5
6.4
31.2
7.8
54.9
18.8 %
13.7
23.6
365.2 %
5.9
16.1
4
2.6
0.6
42.3
291.7 %
10.6
5
1.2
37.3
1030.3 %
9.3
0.03
1 208.2
197.2
-35.3 %
100
159.8
81
37.3
14.8 %
18.9
18
9.1
26.3
13.3
46.2
46.7 %
23.4
-8.9
-909.1 %
-4.5
19
9.6
0.8
0.4
10.8
25.6 %
5.5
7.5
3.8
3.3
-46.8 %
1.7
—
1 208.2
304.9
-34.1 %
100
272.3
89.3
32.5
-50.4 %
10.7
6.8
2.2
24.5
8
31.5
-63.8 %
10.3
1.1
105.1 %
0.4
7.7
2.5
-0.2
-0.07
8.6
196.6 %
2.8
2.4
0.8
6.2
251.2 %
2
0.01
1 208.2
462.8
28.6 %
100
397.4
85.9
65.5
0.3 %
14.2
22.3
4.8
66
14.3
87.1
48.1 %
18.8
-21.7
-433.8 %
-4.7
7.8
1.7
-6.1
-1.3
-8.9
-153 %
-1.9
-4.8
-1.04
-4.1
-132.3 %
-0.9
—
1 208.2
359.9
-17.8 %
100
294.6
81.9
65.3
-21.8 %
18.1
19.7
5.5
35.3
9.8
58.8
1.2 %
16.3
6.5
-74.4 %
1.8
10.8
3
-0.5
-0.1
16.8
-66.4 %
4.7
4.1
1.1
12.7
-67.5 %
3.5
0.01
1 208.2
437.8
284 %
100
354.3
80.9
83.5
449.3 %
19.1
—
0
57
13
58.1
62.3 %
13.3
25.4
223.3 %
5.8
24.9
5.7
-0.2
-0.05
50
558.7 %
11.4
11
2.5
39.1
425.8 %
8.9
0.03
1 208.2
114
-61.6 %
100
98.8
86.7
15.2
-75 %
13.3
—
0
37.3
32.7
35.8
-48.9 %
31.4
-20.6
-119.1 %
-18.07
9.5
8.3
0.2
0.2
-10.9
-1111.1 %
-9.6
1.1
1
-12
-287.1 %
-10.5
-0.01
1 208.2
297
-27.2 %
236.2
60.7
-19.3 %
—
57.7
70.1
30.1 %
-9.4
-144.1 %
8.3
6.3
-0.9
-106 %
2.3
-3.1
-147 %
—
1 208.2
408.1
-11.5 %
332.8
75.2
7.4 %
14
39.2
53.9
-4.8 %
21.3
59 %
-0.3
-6
15
-52.8 %
8.4
6.6
-72.7 %
0.01
1 208.2
460.9
150.4 %
390.9
70
169.2 %
—
52.1
56.6
38.7 %
13.4
190.5 %
18.5
-0.1
31.8
397.2 %
7.5
24.2
322 %
0.02
1 208.2
184.1
-33.5 %
158.2
26
-52.6 %
—
41.2
40.8
-30.1 %
-14.8
-322.9 %
3
1.1
-10.7
-148.2 %
0.2
-10.9
-150.9 %
-0.01
1 208.2
276.8
24 %
221.8
54.9
148.4 %
—
37.1
58.4
20.7 %
-3.5
86.7 %
22
3.2
22.2
400 %
0.8
21.4
370.9 %
0.02
1 208.2
223.2
-24.5 %
201.1
22.1
-49.8 %
—
48.1
48.4
21.6 %
-26.3
-741.5 %
5.6
13.2
-7.4
-167.3 %
0.4
-7.9
-182.3 %
-0.01
1 208.2
295.6
78.3 %
251.7
44
378.3 %
—
38.8
39.8
59.8 %
4.1
125.9 %
7.2
-0.3
11
144.4 %
1.4
9.6
146.2 %
0.01
1 208.2
165.8
-75.8 %
156.6
9.2
-93.2 %
—
24.7
24.9
-74.2 %
-15.8
-141.5 %
20
0.4
4.5
-92 %
0.6
3.9
-92.3 %
—
1 208.2
683.8
90.6 %
549.1
134.7
208.9 %
—
91.6
96.6
155.6 %
38.1
556.9 %
10.2
8
56.1
138.7 %
5.7
50.4
149.5 %
0.04
1 208.2
358.8
-36.7 %
315.2
43.6
-23.4 %
—
38.5
37.8
-18.4 %
5.8
-45.3 %
17
0.7
23.5
-28.8 %
3.3
20.2
-26.5 %
0.02
1 208.2
566.7
41.3 %
509.8
56.9
34.8 %
—
45.6
46.3
-4.3 %
10.6
271 %
21.1
1.3
33
816.7 %
5.5
27.5
918.5 %
0.02
1 208.2
401
-53.8 %
358.8
42.2
-27.9 %
—
48.5
48.4
-48.7 %
-6.2
82.7 %
9.3
0.5
3.6
-95.7 %
1
2.7
-96.8 %
—
1 208.2
867.8
50.7 %
809.3
58.5
2.3 %
—
93.2
94.4
110.2 %
-35.9
-391.9 %
95.6
24.1
83.8
275.8 %
0.5
83.2
401.2 %
0.07
1 208.2
575.8
-23.2 %
518.6
57.2
-22.1 %
—
43.7
44.9
1.4 %
12.3
-57.7 %
7.5
2.6
22.3
-56.4 %
6
16.6
-57.4 %
0.01
1 208.2
749.5
142.2 %
676.1
73.4
205.8 %
—
36.1
44.3
44.8 %
29.1
540.9 %
20.1
1.9
51.2
1665.5 %
11.5
39
2337.5 %
0.03
1 208.2
309.4
-73.4 %
285.4
24
-80.3 %
—
32.9
30.6
-70.3 %
-6.6
-135.1 %
8.9
0.6
2.9
-95.5 %
1.8
1.6
-96.2 %
—
1 208.2
1 164
85.9 %
1 042
122
86.5 %
—
105.3
103.2
133 %
18.8
-11.3 %
5
41.4
64.8
129 %
9.8
42.6
76.8 %
0.03
1 233.9
626.3
-1.3 %
560.8
65.4
-8.7 %
—
44.5
44.3
-24.1 %
21.2
61.8 %
-0.1
7.3
28.3
-36.1 %
4.5
24.1
-38.5 %
0.02
989.8
634.5
56.6 %
563
71.6
65 %
—
50.8
58.4
61.3 %
13.1
81.9 %
-2.2
33.4
44.3
381.5 %
5.1
39.2
355.8 %
0.05
870.4
405.3
-33.1 %
361.9
43.4
-47.5 %
—
36.9
36.2
-37.9 %
7.2
-70.5 %
2.8
-0.8
9.2
-82.1 %
0.7
8.6
-73.8 %
0.01
870.4
606.1
—
523.4
82.7
—
—
57.5
58.3
—
24.4
—
-0.3
27.2
51.3
—
8.7
32.8
—
0.04
870.4