Black Peony Statements
60
Data from Black Peony`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Black Peony Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 402.74
360.3 %
100
2 847.07
83.7
555.68
242.6 %
16.3
7.203
0.2
101.87
3
109.05
174.4 %
3.2
446.63
264.8 %
13.1
15.242
0.4
16.509
0.5
482.93
642.5 %
14.2
113.98
3.3
269.77
1272.2 %
7.9
0.263
1 027.4
739.16
-59 %
100
576.98
78.1
162.19
-38.2 %
21.9
6.483
0.9
23.48
3.2
39.741
-49 %
5.4
122.45
-33.7 %
16.6
-67.811
-9.2
2.458
0.3
65.042
-59.8 %
8.8
68.663
9.3
19.659
-81.5 %
2.7
0.019
1 049.67
1 804.14
-72.1 %
100
1 541.5
85.4
262.64
-79.2 %
14.6
5.615
0.3
72.83
4
77.945
-81.7 %
4.3
184.7
-77.9 %
10.2
-25.023
-1.4
2.055
0.1
161.73
-81.5 %
9
56.016
3.1
106.01
-71.5 %
5.9
0.101
1 044.79
6 462.35
87.4 %
100
5 199.29
80.5
1 263.05
219.5 %
19.5
15.368
0.2
388.13
6
426.18
223.2 %
6.6
836.87
217.7 %
12.9
44.541
0.7
-8.695
-0.1
872.61
268 %
13.5
236.2
3.7
372.41
147.1 %
5.8
0.349
1 068.49
3 448.77
417.8 %
100
3 053.51
88.5
395.27
154.9 %
11.5
20.959
0.6
117.03
3.4
131.86
5.7 %
3.8
263.4
770.6 %
7.6
-26.246
-0.8
-0.107
-0.003
237.11
319 %
6.9
80.237
2.3
150.72
157.6 %
4.4
0.139
1 080.72
666.05
-31.2 %
100
511.01
76.7
155.04
-14.2 %
23.3
18.314
2.7
103.96
15.6
124.79
18.2 %
18.7
30.255
-59.7 %
4.5
22.336
3.4
0.812
0.1
56.591
49.5 %
8.5
25.165
3.8
58.519
100.1 %
8.8
0.06
982.85
968.24
-66.8 %
100
787.62
81.3
180.62
-70.1 %
18.7
16.338
1.7
92.987
9.6
105.59
-82 %
10.9
75.03
314.1 %
7.7
-41.729
-4.3
4.561
0.5
37.862
-72 %
3.9
16.328
1.7
29.244
57.5 %
3
0.028
1 047.1
2 918.01
58.4 %
100
2 313.33
79.3
604.68
31.1 %
20.7
21.666
0.7
604.27
20.7
586.57
291.2 %
20.1
18.117
-94.2 %
0.6
110.36
3.8
6.374
0.2
135.23
-55.9 %
4.6
110.89
3.8
18.566
-86.1 %
0.6
0.017
1 096.2
1 842.56
-34.9 %
100
1 381.24
75
461.32
-5.6 %
25
16.761
0.9
127.77
6.9
149.94
-16.4 %
8.1
311.38
0.8 %
16.9
-9.634
-0.5
-1.157
-0.06
306.68
-10.6 %
16.6
80.226
4.4
133.71
-55.3 %
7.3
0.132
1 014.97
2 828.87
26.4 %
100
2 340.42
82.7
488.46
-13.7 %
17.3
16.601
0.6
136.17
4.8
179.42
54.8 %
6.3
309.04
-31.3 %
10.9
23.858
0.8
6.946
0.2
342.94
-18.8 %
12.1
49.653
1.8
299.45
42 %
10.6
0.295
1 014.97
2 237.2
-35.7 %
100
1 671.3
74.7
566
33.1 %
25.3
14.2
0.6
102.8
4.6
115.9
-72.6 %
5.2
450.1
28031.2 %
20.1
-27
-1.2
-0.6
-0.03
422.4
134.4 %
18.9
113.8
5.1
210.9
145.8 %
9.4
0.21
1 004.1
3 480.4
10.3 %
100
3 055.2
87.8
425.2
-54.5 %
12.2
14
0.4
330.3
9.5
423.6
189.7 %
12.2
1.6
-99.8 %
0.05
178.2
5.1
-3.7
-0.1
180.2
-77.5 %
5.2
65
1.9
85.8
-75.4 %
2.5
0.09
988.2
3 156.6
141 %
100
2 222.5
70.4
934.2
164.2 %
29.6
15.3
0.5
131.4
4.2
146.2
13.8 %
4.6
787.9
250 %
25
8.6
0.3
2.7
0.09
800.2
201.4 %
25.4
189.5
6
348.1
130.1 %
11
0.34
1 023.7
1 309.6
-42.2 %
100
956
73
353.6
-44.2 %
27
13
1
113.9
8.7
128.5
20.3 %
9.8
225.1
-57.3 %
17.2
12.6
1
27.9
2.1
265.5
-46.7 %
20.3
68.1
5.2
151.3
-28.8 %
11.6
0.15
1 015
2 265
35.5 %
100
1 631.3
72
633.6
163 %
28
14.3
0.6
92.5
4.1
106.8
-59.7 %
4.7
526.9
2313.9 %
23.3
-25.9
-1.1
-5.2
-0.2
498.1
200.1 %
22
145
6.4
212.6
51 %
9.4
0.21
1 015
1 671.1
-40.5 %
100
1 430.2
85.6
240.9
-73.8 %
14.4
11.4
0.7
259
15.5
264.7
159.3 %
15.8
-23.8
-102.9 %
-1.4
191.1
11.4
-1.9
-0.1
166
-80.2 %
9.9
32.4
1.9
140.8
-61 %
8.4
0.15
918.6
2 808.4
33.3 %
100
1 889.9
67.3
918.5
34.9 %
32.7
9
0.3
93.6
3.3
102.1
-0.1 %
3.6
816.4
41.1 %
29.1
20.4
0.7
0.7
0.02
837.5
48.7 %
29.8
202.4
7.2
361.2
60.5 %
12.9
0.34
1 047.1
2 107.5
77.1 %
100
1 426.8
67.7
680.7
164.5 %
32.3
10.5
0.5
87.3
4.1
102.2
19.1 %
4.8
578.6
237.4 %
27.5
-14.6
-0.7
-0.9
-0.04
563.1
261.4 %
26.7
148.4
7
225
314.4 %
10.7
0.22
1 044.3
1 189.9
-69.1 %
100
932.6
78.4
257.4
-73.9 %
21.6
9.1
0.8
79.5
6.7
85.8
-54.4 %
7.2
171.5
-78.5 %
14.4
-16.7
-1.4
1.2
0.1
155.8
-82.8 %
13.1
57.1
4.8
54.3
-90.1 %
4.6
0.05
1 024.5
3 851.7
334.6 %
100
2 867
74.4
984.7
438.7 %
25.6
7.7
0.2
162.6
4.2
188
68.6 %
4.9
796.7
1017.4 %
20.7
112.8
2.9
-7
-0.2
904.1
1020.3 %
23.5
258.5
6.7
547.9
2738.9 %
14.2
0.52
1 047.1
886.2
6.3 %
100
703.4
79.4
182.8
79.6 %
20.6
10.6
1.2
83.3
9.4
111.5
22.7 %
12.6
71.3
554.1 %
8
8.5
1
1.3
0.1
80.7
68.5 %
9.1
42.4
4.8
19.3
-55.6 %
2.2
0.02
1 047.1
833.5
-29.8 %
100
731.7
87.8
101.8
-43 %
12.2
—
0
95.4
11.4
90.9
24.4 %
10.9
10.9
-89.7 %
1.3
43.1
5.2
-5.9
-0.7
47.9
-20.6 %
5.7
21.7
2.6
43.5
-14.7 %
5.2
0.04
1 047.1
1 186.9
-26.7 %
100
1 008.3
85
178.6
-24.2 %
15
—
0
77.8
6.6
73.1
-29.5 %
6.2
105.5
-20.1 %
8.9
-46.6
-3.9
1.4
0.1
60.3
-82.5 %
5.1
10.8
0.9
51
-81.5 %
4.3
0.05
1 047.1
1 618.5
20.3 %
1 382.7
235.7
22.5 %
9.1
127.8
103.7
27.2 %
132.1
19.1 %
215.4
-3.7
343.9
349 %
119.2
275.1
247.8 %
0.26
1 047.1
1 345.7
-19.2 %
1 153.4
192.4
-18.5 %
9
76.5
81.5
-20.3 %
110.9
-17.2 %
-43.7
8.1
76.6
-36.9 %
22.9
79.1
18.9 %
0.08
1 047.1
1 665.1
0.3 %
1 428.9
236.2
6 %
—
78.5
102.3
38.6 %
133.9
-10.1 %
-12
-1.7
121.3
-3.8 %
31
66.5
-8.7 %
0.06
1 047.1
1 659.9
35.8 %
1 437.1
222.8
-4 %
—
73.8
73.8
-55.8 %
149
128.9 %
-24.7
1.8
126.1
-37.1 %
35.3
72.8
-30.6 %
0.07
1 047.1
1 222.4
-15.7 %
990.5
232
-1.3 %
—
119.2
166.9
148.4 %
65.1
-61.2 %
134
-3
200.4
36.1 %
74.3
104.9
17.6 %
0.1
1 047.1
1 449.8
-24.8 %
1 214.9
235
-17.1 %
—
67.5
67.2
3.7 %
167.7
-23.3 %
-24.1
2.8
147.2
-28 %
34.3
89.2
-23.2 %
0.09
1 047.1
1 928.3
30.3 %
1 644.8
283.5
68.2 %
—
57.4
64.8
5.5 %
218.6
104.1 %
-18.6
1.6
204.5
133.2 %
54.7
116.2
89.6 %
0.11
1 047.1
1 479.9
20.6 %
1 311.5
168.5
5.2 %
—
61.2
61.4
-46 %
107.1
130.8 %
-20.6
0.3
87.7
-38.7 %
22.9
61.3
-46.1 %
0.06
1 047.1
1 227.2
78.9 %
1 067.1
160.1
48.7 %
—
73.3
113.7
91.7 %
46.4
-4.1 %
85.3
10.5
143
222.1 %
35.8
113.8
341.1 %
0.14
796.8
685.8
-21.6 %
578.1
107.7
-35.8 %
—
58.8
59.3
11 %
48.4
-57.7 %
-3.6
0.3
44.4
-55.6 %
13.7
25.8
-62.7 %
0.03
795.5
875
-43 %
707.2
167.8
-6.3 %
—
53.3
53.4
-10.9 %
114.4
-4.1 %
-16
1.6
100
-0.7 %
26.7
69.2
11.4 %
0.09
795.5
1 535.4
104.7 %
1 356.2
179.1
171 %
—
59.9
59.9
-43.1 %
119.3
404.3 %
-25.8
7.3
100.7
254.6 %
30.3
62.1
51.5 %
0.08
795.5
749.9
-22.7 %
683.9
66.1
-45.9 %
—
74.8
105.2
91.3 %
-39.2
-158.3 %
65.3
2.3
28.4
-47.5 %
-3.9
41
101 %
0.05
795.5
969.7
-34.2 %
847.5
122.2
-46 %
—
55
55
-13.8 %
67.2
-58.6 %
-13.6
0.5
54.1
-63 %
18.8
20.4
-78.8 %
0.03
795.5
1 474.7
-29.1 %
1 248.4
226.3
-19.2 %
—
59
63.8
-2.1 %
162.5
-24.4 %
-15.2
-1.2
146.1
-28.8 %
43.2
96.3
16.2 %
0.12
795.5
2 080.4
41.6 %
1 800.2
280.2
75.5 %
—
65.2
65.2
-49.8 %
215
623.9 %
-10.5
0.7
205.2
389.7 %
56.6
82.9
1162.8 %
0.1
795.5
1 469.6
17.3 %
1 310
159.7
-65.5 %
—
84.1
129.9
150.8 %
29.7
-92.8 %
14.4
-2.2
41.9
-89.5 %
26.9
-7.8
-102.6 %
-0.01
795.5
1 252.8
32.5 %
790.4
462.4
159 %
—
51.8
51.8
-24.6 %
410.6
274 %
-9.4
-0.3
400.9
322.9 %
101
296.4
325.9 %
0.37
795.5
945.8
6.4 %
767.3
178.5
40.6 %
—
65.5
68.7
8 %
109.8
73.2 %
-15.6
0.6
94.8
79.9 %
16.4
69.6
103.5 %
0.09
795.5
888.8
-28 %
761.9
127
6.5 %
—
63.7
63.6
-32.8 %
63.4
157.7 %
-11.2
0.6
52.7
55.9 %
17.6
34.2
4 %
0.04
795.5
1 235.1
—
1 115.9
119.2
—
—
76.7
94.6
—
24.6
—
8.9
0.4
33.8
—
7.6
32.9
—
0.04
795.5