FangDa Carbon Statements
60
Data from FangDa Carbon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
28 Aug, 2024
Expected release date:
—
FangDa Carbon Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
963.84
-23.2 %
100
804.79
83.5
159.05
-42.3 %
16.5
19.916
2.1
121.98
12.7
185.29
17.4 %
19.2
-26.237
-122.3 %
-2.7
29.058
3
0.321
0.03
3.146
-91.4 %
0.3
7.185
0.7
0.806
-97.5 %
0.08
0
4 074.42
1 254.56
-0.2 %
100
978.85
78
275.71
51.1 %
22
25.866
2.1
130.87
10.4
157.87
23.8 %
12.6
117.85
114.6 %
9.4
-18.561
-1.5
-62.931
-5.02
36.381
-73.3 %
2.9
10.369
0.8
31.941
-69.1 %
2.5
0.01
3 274.9
1 256.56
-1.5 %
100
1 074.14
85.5
182.41
-20.6 %
14.5
17.565
1.4
121.48
9.7
127.51
-27.9 %
10.1
54.901
3.8 %
4.4
50.108
4
31.089
2.5
136.1
81.9 %
10.8
23.858
1.9
103.41
74 %
8.2
0.026
4 025.94
1 275.13
-5.2 %
100
1 045.28
82
229.85
1 %
18
22.902
1.8
126.38
9.9
176.96
12.2 %
13.9
52.893
-24.4 %
4.1
12.6
1
8.74
0.7
74.84
-71.7 %
5.9
18.316
1.4
59.441
-73.2 %
4.7
0.016
3 808.77
1 345.66
-3.6 %
100
1 118
83.1
227.66
3.7 %
16.9
24.151
1.8
138.93
10.3
157.65
71.5 %
11.7
70.004
-45.1 %
5.2
178
13.2
16.438
1.2
264.77
-52.4 %
19.7
38.25
2.8
221.45
-40.7 %
16.5
0.055
4 026.3
1 395.64
11.3 %
100
1 176.14
84.3
219.5
-26.9 %
15.7
20.633
1.5
68.339
4.9
91.945
-37.6 %
6.6
127.56
-16.5 %
9.1
205.26
14.7
1.022
0.07
556.74
271.8 %
39.9
110.48
7.9
373.22
196.2 %
26.7
0.098
3 805.97
1 253.56
-17.6 %
100
953.3
76
300.26
-39.3 %
24
29.789
2.4
128.97
10.3
147.47
-24.9 %
11.8
152.79
-48.7 %
12.2
8.713
0.7
-11.748
-0.9
149.76
-58.1 %
11.9
21.018
1.7
125.99
-59 %
10.1
0.033
3 805.97
1 522.07
32.5 %
100
1 027.63
67.5
494.44
61.9 %
32.5
21.011
1.4
188.59
12.4
196.39
24.2 %
12.9
298.05
102.5 %
19.6
60.142
4
-0.961
-0.06
357.22
305.3 %
23.5
38.232
2.5
307.02
810.7 %
20.2
0.081
3 805.97
1 149.02
6.1 %
100
843.68
73.4
305.34
-17.7 %
26.6
24.138
2.1
141.24
12.3
158.14
-38.7 %
13.8
147.19
30 %
12.8
-58.506
-5.09
-0.549
-0.05
88.14
-66 %
7.7
48.482
4.2
33.712
-84 %
2.9
0.009
3 805.97
1 083.32
-10 %
100
712.26
65.7
371.07
-3.6 %
34.3
12.802
1.2
226.26
20.9
257.86
54.1 %
23.8
113.21
-48 %
10.5
168.9
15.6
-20.44
-1.9
259.33
-43.4 %
23.9
38.874
3.6
211.18
-43.1 %
19.5
0.055
3 805.97
1 204.28
-16 %
100
819.27
68
385
-17.3 %
32
24.26
2
155.65
12.9
167.3
-2.5 %
13.9
217.7
-26 %
18.1
243.66
20.2
-3.037
-0.3
458.45
3.8 %
38.1
86.21
7.2
371.3
0.8 %
30.8
0.098
3 805.97
1 433.76
54.1 %
100
968.1
67.5
465.66
77.3 %
32.5
16.477
1.1
159.34
11.1
171.54
25.3 %
12
294.12
133.8 %
20.5
141.58
9.9
5.577
0.4
441.54
157.6 %
30.8
59.324
4.1
368.25
175 %
25.7
0.097
3 805.97
930.4
-0.9 %
100
667.7
71.8
262.7
-26.5 %
28.2
16
1.7
126.9
13.6
136.9
-77.6 %
14.7
125.8
149.6 %
13.5
46.1
5
-0.5
-0.05
171.4
-21.2 %
18.4
30.7
3.3
133.9
-9 %
14.4
0.04
3 806
938.8
-2.7 %
100
581.5
61.9
357.3
51.1 %
38.1
27.3
2.9
147.7
15.7
611
331.8 %
65.1
-253.7
-366.8 %
-27.02
70.1
7.5
389.6
41.5
217.5
-12.7 %
23.2
59.4
6.3
147.1
-27.2 %
15.7
0.04
3 806
965
18.5 %
100
728.5
75.5
236.5
77 %
24.5
18.4
1.9
130
13.5
141.5
9.4 %
14.7
95.1
2111.6 %
9.9
132
13.7
21.4
2.2
249.1
117.2 %
25.8
48.3
5
202
67.5 %
20.9
0.05
3 806
814.1
-0.9 %
100
680.4
83.6
133.6
-38.3 %
16.4
27
3.3
113.2
13.9
129.4
-5.8 %
15.9
4.3
-94.6 %
0.5
103.3
12.7
7.1
0.9
114.7
43.9 %
14.1
2.3
0.3
120.6
54.8 %
14.8
0.03
3 847.8
821.3
-26.4 %
100
604.7
73.6
216.6
-26.8 %
26.4
15.1
1.8
125.2
15.2
137.3
-50.2 %
16.7
79.4
291.1 %
9.7
45.2
5.5
-44.9
-5.5
79.7
-17.6 %
9.7
14.3
1.7
77.9
-6 %
9.5
0.02
3 805.9
1 115.5
-34.2 %
100
819.3
73.4
296.1
-58 %
26.5
20.4
1.8
155
13.9
275.9
51.8 %
24.7
20.3
-96.1 %
1.8
230.6
20.7
-167.7
-15.03
96.7
-81.6 %
8.7
99.8
8.9
82.9
-82.9 %
7.4
0.02
3 627.4
1 696.5
-20.7 %
100
990.9
58.4
705.5
-30.3 %
41.6
12.3
0.7
210.7
12.4
181.7
-18.2 %
10.7
523.8
-33.7 %
30.9
-124
-7.3
134.1
7.9
526
-38.8 %
31
40.5
2.4
485.2
-34 %
28.6
0.13
3 808.9
2 138
18.7 %
100
1 125.8
52.7
1 012.2
12 %
47.3
12.9
0.6
212.9
10
222.1
7 %
10.4
790
13.5 %
37
66.8
3.1
3.9
0.2
860.1
-0.3 %
40.2
129.5
6.1
734.9
3 %
34.4
0.19
3 841.3
1 801
-27.2 %
100
897.3
49.8
903.7
-45.4 %
50.2
8
0.4
202.1
11.2
207.6
-7.7 %
11.5
696.1
-51.3 %
38.7
162.4
9
4
0.2
862.6
-39.4 %
47.9
122.7
6.8
713.2
-33.2 %
39.6
0.19
3 697.6
2 475.1
-20 %
100
819.6
33.1
1 655.5
-20.1 %
66.9
3.6
0.1
191.7
7.7
224.9
-32 %
9.1
1 430.7
-17.9 %
57.8
-11.6
-0.5
-9.8
-0.4
1 423.1
-18.7 %
57.5
274.3
11.1
1 068
-21.4 %
43.1
0.29
3 697.6
3 093.2
20.8 %
100
1 020.6
33
2 072.5
5.8 %
67
5
0.2
332.3
10.7
330.8
2.4 %
10.7
1 741.7
6.4 %
56.3
49.8
1.6
-41
-1.3
1 749.5
3.9 %
56.6
296.4
9.6
1 358.2
6.8 %
43.9
0.38
3 586.2
2 560.8
-27.3 %
100
601.1
23.5
1 959.6
-31.6 %
76.5
—
0
267.3
10.4
323.2
-22.1 %
12.6
1 636.4
-33.2 %
63.9
46
1.8
8.7
0.3
1 683.1
-30.8 %
65.7
326.1
12.7
1 272.1
-32.9 %
49.7
0.35
3 586.2
3 521.9
12.8 %
100
658.2
18.7
2 863.7
17.4 %
81.3
4.5
0.1
452.9
12.9
415.1
137.9 %
11.8
2 448.7
8.1 %
69.5
-12.8
-0.4
-3.5
-0.1
2 432.3
11.2 %
69.1
403
11.4
1 894.5
18.3 %
53.8
0.53
3 586.2
3 121.2
-8.6 %
681.1
2 440.1
-18.3 %
7.2
209.7
174.5
-80 %
2 265.6
7 %
-86.9
-1.3
2 187.5
3.4 %
431.8
1 601.3
-0.4 %
0.41
3 915.4
3 415.8
204.8 %
427.7
2 988.1
404.2 %
3.2
804
871.1
421 %
2 117.1
397.6 %
-3.9
3.2
2 116.3
390.5 %
348.1
1 607.3
375.1 %
0.44
3 683.1
1 120.7
61.8 %
528
592.7
184.5 %
—
164.2
167.2
34.2 %
425.5
408.4 %
8
-3.1
431.5
353.7 %
55.7
338.3
360.3 %
0.09
3 586.2
692.7
0.9 %
484.4
208.3
16.4 %
—
124.6
124.6
-42.3 %
83.7
326.2 %
7.2
4.2
95.1
2670.3 %
22.7
73.5
750.4 %
0.02
3 586.2
686.6
7.8 %
507.7
178.9
6.9 %
—
120.8
215.9
82.8 %
-37
-175.1 %
33.4
-7.1
-3.7
-105 %
27.6
-11.3
-117.7 %
—
3 586.2
637.1
6.5 %
469.7
167.4
41.6 %
—
118.1
118.1
-0.8 %
49.3
6262.5 %
7.6
18.4
74
632.7 %
15.6
63.8
1495 %
0.02
3 586.2
598.2
26.4 %
480
118.2
34.5 %
—
119.1
119.1
3.6 %
-0.8
97 %
5.5
5.7
10.1
124.4 %
11.6
4
-63.6 %
—
3 586.2
473.3
-11.3 %
385.4
87.9
-26.7 %
—
115.1
115
-29.5 %
-27.1
37.3 %
23.9
7.6
4.5
-89.7 %
0.2
11
-31.7 %
—
3 596.2
533.5
-11.9 %
413.5
120
-4.7 %
—
104.6
163.2
26.6 %
-43.2
-1340 %
-4.7
94.7
43.8
202.6 %
37.4
16.1
208.1 %
—
3 586.1
605.5
8.6 %
479.6
125.9
-13.2 %
—
129
128.9
2.5 %
-3
-115.6 %
-43.3
3.6
-42.7
-180.3 %
-24.8
-14.9
-135.7 %
—
3 586.1
557.4
-12.1 %
412.4
145
4.7 %
—
126.8
125.8
-10.1 %
19.2
1471.4 %
36.2
-1.4
53.2
697.8 %
14.8
41.7
450.4 %
0.01
3 586.1
634
-21.4 %
495.4
138.5
-17.1 %
—
142.6
140
-34.2 %
-1.4
96.9 %
66
-73
-8.9
77.4 %
5.1
-11.9
80.2 %
—
3 586.1
806.9
-5.6 %
639.8
167.1
-23.2 %
—
150.4
212.8
32.3 %
-45.6
-180.6 %
2.4
3.8
-39.4
-140.1 %
31.9
-60
-178.8 %
-0.02
3 586.1
854.6
-3.2 %
637
217.6
-25.2 %
—
161
160.9
-0.1 %
56.6
-56.5 %
30.4
11.2
98.2
-18.3 %
22.8
76.1
-43.2 %
0.02
3 586.1
883.3
-2.3 %
592.3
291
-4 %
—
161
161
24.3 %
130
-25.2 %
-16.9
7.1
120.2
-30.1 %
-11.6
133.9
3.6 %
0.04
3 586.1
904.2
24.6 %
600.9
303.2
38.8 %
—
129.4
129.5
-20.8 %
173.8
216.6 %
-19.6
17.6
171.9
1648.6 %
44.3
129.3
997.9 %
0.04
3 586.1
725.5
-3.7 %
507.1
218.4
6.7 %
—
174.7
163.5
19.5 %
54.9
-19.1 %
-32.4
-33.5
-11.1
-121.3 %
7.8
-14.4
-139.2 %
—
3 585.7
753.4
-20.3 %
548.8
204.6
-38.4 %
—
132.8
136.8
-1.9 %
67.9
-64.7 %
-24.3
8.7
52.2
-65.4 %
16.7
36.7
-65.2 %
0.01
3 586.1
945.5
-0.4 %
613.5
332
17.5 %
—
143.3
139.4
13.4 %
192.6
20.7 %
-48.1
6.1
150.7
2 %
43.7
105.6
-2.4 %
0.03
3 201.8
949.1
-4.3 %
666.6
282.5
-6.9 %
—
122.9
122.9
-30.4 %
159.6
26.1 %
-31.1
19.2
147.7
40.3 %
37.3
108.2
33.9 %
0.03
3 201.8
992.1
—
688.8
303.3
—
—
163.1
176.7
—
126.6
—
-29
7.7
105.3
—
28.6
80.8
—
0.02
4 802.6