60

ChangYuan Technology Group LtdSHG 600525 Stock Report

Last reporting period 30 Sep, 2023

Updated 22 Oct, 2024

Last price

Market cap $B

0.82

Micro

Exchange

XSHG - Shanghai Stock Exchange

View Section: Price ratios

ChangYuan Technology Statements

60

Data from ChangYuan Technology`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

CNY - Chinese yuan

Last reporting period :

30 Sep, 2023

New report :

Reporting period :

Quarterly

Earnings release date:

Expected release date:

ChangYuan Technology Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

1 993.44

-4.1 %

100

1 224.63

61.4

768.81

11.7 %

38.6

222.31

11.2

489.58

24.6

687.49

18.3 %

34.5

81.313

-24.1 %

4.1

-46.697

-2.3

0.979

0.05

36.045

-50.8 %

1.8

23.492

1.2

19.281

-70.9 %

1

0.015

1 305.78

2023-06-30
%

2 078.22

16 %

100

1 390.05

66.9

688.16

12.8 %

33.1

188.78

9.1

424.45

20.4

581

14.7 %

28

107.16

3.2 %

5.2

-27.074

-1.3

-7.111

-0.3

73.234

144 %

3.5

15.142

0.7

66.31

318.8 %

3.2

0.051

1 305.78

2023-03-31
%

1 792.32

-22.3 %

100

1 181.98

65.9

610.34

-21.7 %

34.1

199.33

11.1

340.32

19

506.55

-32.7 %

28.3

103.79

281.6 %

5.8

-78.92

-4.4

5.17

0.3

30.014

-95.1 %

1.7

14.674

0.8

15.833

-95.1 %

0.9

0.012

1 305.78

2022-12-31
%

2 308.19

21.1 %

100

1 528.51

66.2

779.68

23.2 %

33.8

238.24

10.3

558.29

24.2

752.48

21.9 %

32.6

27.197

77.5 %

1.2

639.2

27.7

-48.29

-2.09

616.75

82.5 %

26.7

-8.262

-0.4

325.9

61.9 %

14.1

0.25

1 305.78

2022-09-30
%

1 905.29

1.8 %

100

1 272.46

66.8

632.83

-6.2 %

33.2

206.97

10.9

432.57

22.7

617.5

13.2 %

32.4

15.323

-88.1 %

0.8

329.91

17.3

-8.849

-0.5

337.98

149.6 %

17.7

13.85

0.7

201.32

102.3 %

10.6

0.154

1 305.78

2022-06-30
%

1 871.89

22.5 %

100

1 197.36

64

674.52

24.1 %

36

187.35

10

386.48

20.6

545.58

21.5 %

29.1

128.94

36.4 %

6.9

32.821

1.8

-26.569

-1.4

135.41

80 %

7.2

21.318

1.1

99.524

112.1 %

5.3

0.076

1 305.78

2022-03-31
%

1 527.74

-15.8 %

100

984.16

64.4

543.59

-1.8 %

35.6

165.79

10.9

314.64

20.6

449.06

-70.8 %

29.4

94.528

109.6 %

6.2

-16.657

-1.09

-2.532

-0.2

75.227

107.8 %

4.9

17.096

1.1

46.929

104.7 %

3.1

0.036

1 305.78

2021-12-31
%

1 813.88

15.3 %

100

1 260.17

69.5

553.7

3.8 %

30.5

312.14

17.2

545.67

30.1

1 535.77

160.8 %

84.7

-982.07

-1670.6 %

-54.1

131.23

7.2

-110.29

-6.08

-961.43

-1147 %

-53.004

47.121

2.6

-1 001.37

-1944.4 %

-55.2

-0.767

1 305.78

2021-09-30
%

1 573.82

8.6 %

100

1 040.49

66.1

533.33

-7.6 %

33.9

163.48

10.4

454.32

28.9

588.8

19.4 %

37.4

-55.464

-166 %

-3.5

-28.467

-1.8

7.78

0.5

-77.097

-365.4 %

-4.9

-31.375

-2

-48.981

-255.4 %

-3.1

-0.038

1 305.78

2021-06-30
%

1 449.32

18.2 %

100

872.12

60.2

577.2

15.8 %

39.8

156.28

10.8

369.6

25.5

493.15

12.1 %

34

84.053

43.9 %

5.8

-54.816

-3.8

0.224

0.02

29.054

47.5 %

2

-3.401

-0.2

31.509

826.7 %

2.2

0.024

1 305.78

2021-03-31
%

1 226.2

-35.2 %

100

727.9

59.4

498.3

-30.2 %

40.6

141.8

11.6

325.7

26.6

439.9

-36.4 %

35.9

58.4

170.4 %

4.8

-39.2

-3.2

0.6

0.05

19.7

113.9 %

1.6

19

1.5

3.4

105.9 %

0.3

1 305.8

2020-12-31
%

1 891.8

-2.2 %

100

1 178.3

62.3

713.5

-9.4 %

37.7

168.6

8.9

546.2

28.9

691.9

20.1 %

36.6

21.6

-89.8 %

1.1

-157.7

-8.3

-1.1

-0.06

-141.5

-227.5 %

-7.5

-77.6

-4.1

-57.5

-163.3 %

-3.04

-0.04

1 305.8

2020-09-30
%

1 935

21.1 %

100

1 147.8

59.3

787.2

11.5 %

40.7

149.4

7.7

434.2

22.4

576.2

29.9 %

29.8

210.9

-19.6 %

10.9

-87.7

-4.5

-5.8

-0.3

111

-48.8 %

5.7

18.1

0.9

90.9

-48.5 %

4.7

0.07

1 305.8

2020-06-30
%

1 597.6

109.3 %

100

891.7

55.8

705.9

131.1 %

44.2

122.3

7.7

363.1

22.7

443.6

30 %

27.8

262.3

828.6 %

16.4

-45.5

-2.8

0.3

0.02

216.6

362.2 %

13.6

35.7

2.2

176.5

323.1 %

11

0.14

1 305.8

2020-03-31
%

763.3

-65.3 %

100

458

60

305.4

-61.9 %

40

105.4

13.8

263.8

34.6

341.3

-69.6 %

44.7

-36

88.8 %

-4.7

-45.1

-5.9

-1.4

-0.2

-82.6

78.3 %

-10.8

3.3

0.4

-79.1

78.3 %

-10.4

-0.06

1 305.8

2019-12-31
%

2 200

66.8 %

100

1 399.5

63.6

800.6

48.3 %

36.4

128.9

5.9

599.4

27.2

1 122.1

117.4 %

51

-321.5

-1462.3 %

-14.6

-53.6

-2.4

-5

-0.2

-380.7

32.8 %

-17.3

54.5

2.5

-363.8

38.3 %

-16.5

-0.28

1 305.8

2019-09-30
%

1 318.9

-10.9 %

100

779.2

59.1

539.7

-11.1 %

40.9

143.6

10.9

398.5

30.2

516.1

9.7 %

39.1

23.6

-82.7 %

1.8

-591.4

-44.8

1.7

0.1

-566.5

-1305.3 %

-43

28.1

2.1

-589.8

-5273.7 %

-44.7

-0.45

1 323.7

2019-06-30
%

1 479.6

4.5 %

100

872.8

59

606.8

7.9 %

41

156.9

10.6

358.6

24.2

470.3

12.9 %

31.8

136.5

-6.2 %

9.2

-88.2

-6

-1.3

-0.09

47

19.6 %

3.2

38.9

2.6

11.4

-82.6 %

0.8

0.01

1 323.7

2019-03-31
%

1 416.4

-18.4 %

100

854.2

60.3

562.2

-8 %

39.7

125.9

8.9

342

24.1

416.7

-77.2 %

29.4

145.5

112 %

10.3

-103.2

-7.3

-3.2

-0.2

39.3

103.1 %

2.8

-25.2

-1.8

65.6

105.6 %

4.6

0.05

1 323.7

2018-12-31
%

1 734.8

-7 %

100

1 123.3

64.8

611.4

-15.3 %

35.2

307.9

17.7

407.3

23.5

1 826.3

190.3 %

105.3

-1 214.9

-1409.2 %

-70.03

-31.3

-1.8

-13.7

-0.8

-1 261.7

-1419.8 %

-72.7

10.6

0.6

-1 166.7

-944.2 %

-67.3

-0.9

1 302

2018-09-30
%

1 865.7

-4.8 %

100

1 143.9

61.3

721.9

-11 %

38.7

93.7

5

523.1

28

629.1

4.2 %

33.7

92.8

-55.3 %

5

1.5

0.08

2.1

0.1

95.6

-92.8 %

5.1

-15

-0.8

138.2

-87 %

7.4

0.1

1 326.5

2018-06-30
%

1 959.6

24.3 %

100

1 148.5

58.6

811.1

12.8 %

41.4

0

652.6

33.3

603.6

14.5 %

30.8

207.5

8.2 %

10.6

1 122

57.3

2.1

0.1

1 331.3

1276.7 %

67.9

269.7

13.8

1 059.4

1212.8 %

54.1

0.79

1 345.8

2018-03-31
%

1 576.7

-13.2 %

100

857.6

54.4

719.1

-18.6 %

45.6

0

566.1

35.9

527.3

-73.3 %

33.4

191.8

117.6 %

12.2

-97.8

-6.2

2.3

0.1

96.7

110.5 %

6.1

10.4

0.7

80.7

111.5 %

5.1

0.06

1 324.7

2017-12-31

1 816.1

-18.3 %

933.1

883

-7.1 %

254.2

473.7

1 973.8

251.8 %

-1 090.8

-380.1 %

152.2

16.9

-921.9

-317.6 %

-94.6

-702.2

-293.4 %

-0.55

1 273.6

2017-09-30

2 223.8

15.7 %

1 273.2

950.6

14.3 %

103

531.8

561.1

15.4 %

389.5

12.6 %

34.7

-1

423.6

47.1 %

38.9

363.1

64.5 %

0.27

1 331.6

2017-06-30

1 922.4

64.6 %

1 090.4

832

60.5 %

512

486.2

19.9 %

345.8

206.3 %

-57.1

-0.6

287.9

364.4 %

38.6

220.7

401.6 %

0.16

1 344.4

2017-03-31

1 168.2

-38.5 %

649.9

518.3

-39.8 %

435

405.4

-39.4 %

112.9

-41.1 %

-53.2

2.6

62

-76.8 %

17.6

44

-76.5 %

0.03

1 317.3

2016-12-31

1 898.7

24.4 %

1 038.4

860.3

23.8 %

616.1

668.5

30.6 %

191.8

4.5 %

20.1

56.6

266.9

33.6 %

33.1

186.9

2.1 %

0.15

1 288.5

2016-09-30

1 525.8

16.7 %

830.6

695.1

23 %

510.2

511.7

32.6 %

183.5

2.4 %

-28

44.8

199.8

-2 %

8

183.1

9.4 %

0.14

1 288.5

2016-06-30

1 307.7

17.1 %

742.6

565

32.4 %

378.7

385.9

25.5 %

179.2

50.3 %

-14.1

39

203.9

47.8 %

32.6

167.4

63.2 %

0.13

1 288.5

2016-03-31

1 116.8

-17.2 %

690.1

426.7

-27.3 %

305.4

307.5

-32.6 %

119.2

-8.4 %

-19.7

38.7

138

-30.7 %

29.3

102.6

-32.3 %

0.08

1 282.6

2015-12-31

1 348.2

8.8 %

761.6

586.6

9.6 %

424

456.4

49.2 %

130.2

-43.2 %

-0.7

70.9

199.2

-16 %

40

151.5

-16.3 %

0.12

1 282.6

2015-09-30

1 238.8

45.6 %

703.6

535.1

47.9 %

299.6

305.8

14 %

229.4

145.3 %

-17.1

24.9

237.2

73.4 %

47.7

181

68.1 %

0.14

1 282.6

2015-06-30

850.6

17.4 %

488.9

361.7

18.5 %

265.7

268.2

12.2 %

93.5

41.2 %

15.8

27.7

136.8

117.5 %

20.4

107.7

152.2 %

0.1

1 036.2

2015-03-31

724.3

-29.6 %

419

305.2

-27.6 %

239.4

239.1

-27 %

66.2

-29.6 %

-23.8

20.5

62.9

-54.4 %

15.4

42.7

-61.9 %

0.04

1 036.2

2014-12-31

1 028.2

9.9 %

606.5

421.7

2.8 %

311.9

327.6

13.5 %

94.1

-22.7 %

0.8

44.2

137.8

-10.5 %

15.9

112.1

-11.6 %

0.11

1 036.2

2014-09-30

935.3

15.9 %

524.9

410.4

18.3 %

282.3

288.7

17.4 %

121.7

20.7 %

8.3

23.9

153.9

28.7 %

20.4

126.8

34 %

0.12

1 036.2

2014-06-30

807

39.6 %

460.2

346.8

44.7 %

243.3

246

31.1 %

100.8

94.2 %

-12.9

31.9

119.6

181.4 %

21.5

94.6

192 %

0.09

1 036.2

2014-03-31

578.1

-35.4 %

338.5

239.6

-36.7 %

187.5

187.7

-38 %

51.9

-31.8 %

-20.6

11.2

42.5

-60.3 %

9.1

32.4

-66 %

0.03

1 036.2

2013-12-31

895

17.1 %

516.2

378.8

14.2 %

281.1

302.7

30.8 %

76.1

-24.1 %

-5.2

36.2

107.1

-19.2 %

8.3

95.2

-13.1 %

0.09

1 036.2

2013-09-30

764.2

12.9 %

432.5

331.7

10.8 %

231.2

231.5

15.9 %

100.2

0.8 %

1.4

30.9

132.5

34.5 %

21.2

109.5

40.7 %

0.11

1 036.2

2013-06-30

676.9

39.5 %

377.6

299.3

43.8 %

199.6

199.8

16 %

99.4

176.9 %

-20.1

19.2

98.5

221.9 %

18.9

77.8

265.3 %

0.08

1 036.2

2013-03-31

485.4

-32.9 %

277.3

208.2

-31.7 %

171.9

172.2

-25.2 %

35.9

-51.9 %

-17.4

12.1

30.6

-67.5 %

8.5

21.3

-70.5 %

0.02

1 036.2

2012-12-31

723.2

418.5

304.7

186.9

230.1

74.6

-14.2

33.8

94.2

19.2

72.3

0.07

1 036.2

View Section: Balance Sheet