China Railway Statements
60
Data from China Railway`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
China Railway Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 849.73
-8.2 %
100
5 427.11
79.2
1 422.62
2.6 %
20.8
493.12
7.2
512.47
7.5
918.89
1.9 %
13.4
503.73
4 %
7.4
16.317
0.2
2.325
0.03
528.97
13.2 %
7.7
42.014
0.6
488.74
37.5 %
7.1
0.22
2 221.55
7 462.39
0.4 %
100
6 076.28
81.4
1 386.11
10 %
18.6
356.63
4.8
567.22
7.6
901.74
33.8 %
12.1
484.37
-17.4 %
6.5
-19.806
-0.3
0.957
0.01
467.15
-21.4 %
6.3
-12.774
-0.2
355.45
-33.3 %
4.8
0.16
2 221.55
7 435.22
-12.4 %
100
6 174.83
83
1 260.39
-15.6 %
17
275.86
3.7
421.72
5.7
674.12
-35.4 %
9.1
586.27
30.5 %
7.9
7.288
0.1
0.789
0.01
594.49
19 %
8
65.854
0.9
533.17
42.6 %
7.2
0.24
2 221.55
8 485.55
29.2 %
100
6 992.4
82.4
1 493.15
17.5 %
17.6
526.92
6.2
557.41
6.6
1 043.85
46.3 %
12.3
449.3
-19.4 %
5.3
5.125
0.06
8.457
0.1
499.49
-17.2 %
5.9
86.834
1
374.02
-29.4 %
4.4
0.168
2 221.55
6 567.93
-1.2 %
100
5 297.02
80.6
1 270.91
10.8 %
19.4
360.28
5.5
434.51
6.6
713.71
-7.2 %
10.9
557.2
47.5 %
8.5
39.239
0.6
4.941
0.08
603.33
46.2 %
9.2
52.067
0.8
529.72
39 %
8.1
0.238
2 221.55
6 649.64
-6.5 %
100
5 502.45
82.7
1 147.19
1.7 %
17.3
391.95
5.9
438.2
6.6
769.34
30.2 %
11.6
377.85
-29.7 %
5.7
33.917
0.5
0.785
0.01
412.79
-26.8 %
6.2
-13.255
-0.2
381.12
-18.3 %
5.7
0.172
2 221.55
7 113.98
0.9 %
100
5 985.94
84.1
1 128.04
-15.4 %
15.9
257.58
3.6
361.1
5.1
590.87
-32.7 %
8.3
537.17
17.8 %
7.6
19.368
0.3
2.724
0.04
563.83
18.3 %
7.9
70.624
1
466.53
22.9 %
6.6
0.21
2 221.55
7 050.79
6.9 %
100
5 717.28
81.1
1 333.52
21.8 %
18.9
546.73
7.8
393.59
5.6
877.42
33.4 %
12.4
456.1
4.4 %
6.5
-26.593
-0.4
1.81
0.03
476.73
-12.7 %
6.8
84.216
1.2
379.5
-23.6 %
5.4
0.171
2 221.55
6 595.72
0.4 %
100
5 501.13
83.4
1 094.59
-3.3 %
16.6
258.26
3.9
436.37
6.6
657.65
-5.1 %
10
436.93
-0.4 %
6.6
88.324
1.3
7.481
0.1
546.3
10.7 %
8.3
43.064
0.7
496.41
26.6 %
7.5
0.22
2 256.41
6 572.1
-5.3 %
100
5 440.18
82.8
1 131.92
-3.6 %
17.2
321.49
4.9
445.88
6.8
693.01
9.3 %
10.5
438.91
-18.7 %
6.7
32.217
0.5
-0.008
-0.0001
493.42
-12.4 %
7.5
15.304
0.2
392.21
-16 %
6
0.18
2 182.22
6 939
10.3 %
100
5 764
83.1
1 174
4.3 %
16.9
270
3.9
352
5.1
634
-22.1 %
9.1
540
72.5 %
7.8
21
0.3
2
0.03
563
18.3 %
8.1
79
1.1
467
15.6 %
6.7
0.21
2 222
6 290
-7.6 %
100
5 164
82.1
1 126
-9 %
17.9
451
7.2
473
7.5
814
17.6 %
12.9
313
-42.6 %
5
2
0.03
-20
-0.3
476
-18.2 %
7.6
43
0.7
404
-20.9 %
6.4
0.18
2 244
6 807
4.8 %
100
5 569
81.8
1 238
18.9 %
18.2
338
5
393
5.8
692
32.6 %
10.2
545
5.2 %
8
36
0.5
1
0.01
582
0.2 %
8.6
74
1.1
511
—
7.5
0.23
2 222
6 493
38.1 %
100
5 452
84
1 041
31.3 %
16
245
3.8
341
5.3
522
22.8 %
8
518
40.4 %
8
33
0.5
-9
-0.1
581
48.2 %
8.9
33
0.5
511
53.5 %
7.9
0.23
2 246
4 702
-13 %
100
3 909
83.1
793
-23.3 %
16.9
169
3.6
280
6
425
-30.3 %
9
369
-12.8 %
7.8
20
0.4
3
0.06
392
-1.5 %
8.3
56
1.2
333
-5.7 %
7.1
0.15
2 222
5 407
-5 %
100
4 374
80.9
1 034
-4.2 %
19.1
272
5
396
7.3
610
-2.6 %
11.3
423
-6.4 %
7.8
-27
-0.5
-1
-0.02
398
-15.1 %
7.4
40
0.7
353
-13.1 %
6.5
0.16
2 211
5 690
22.5 %
100
4 612
81.1
1 079
6.6 %
19
297
5.2
340
6
626
19.9 %
11
452
-7.9 %
7.9
11
0.2
-2
-0.04
469
-13.8 %
8.2
59
1
406
-17 %
7.1
0.18
2 222
4 646
-3.8 %
100
3 633
78.2
1 012
11.5 %
21.8
267
5.7
278
6
522
10.8 %
11.2
491
12.4 %
10.6
53
1.1
-2
-0.04
544
20.4 %
11.7
44
0.9
489
31.5 %
10.5
0.22
2 193
4 832
-19.3 %
100
3 924
81.2
908
-15.5 %
18.8
168
3.5
308
6.4
471
-26.7 %
9.7
437
0.9 %
9
13
0.3
3
0.06
452
-4 %
9.4
83
1.7
372
-7.2 %
7.7
0.17
2 222
5 985
53.3 %
100
4 910
82
1 075
26.3 %
18
252
4.2
311
5.2
643
22.7 %
10.7
433
32.4 %
7.2
4
0.07
-2
-0.03
471
8.8 %
7.9
59
1
401
8.4 %
6.7
0.18
2 222
3 905
-2.9 %
100
3 055
78.2
851
5.6 %
21.8
260
6.7
291
7.5
524
18 %
13.4
327
-9.7 %
8.4
108
2.8
—
0
433
0.5 %
11.1
57
1.5
370
-3.1 %
9.5
0.17
2 222
4 020
0.8 %
100
3 214
80
806
10.6 %
20
303
7.5
185
4.6
444
31.4 %
11
362
-7.4 %
9
68
1.7
-10
-0.2
431
7.8 %
10.7
40
1
382
16.1 %
9.5
0.17
2 222
3 987
-9.8 %
100
3 258
81.7
729
-20.2 %
18.3
—
0
341
8.6
338
-24.6 %
8.5
391
-15.9 %
9.8
4
0.1
4
0.1
400
-22.9 %
10
69
1.7
329
-25.1 %
8.3
0.15
2 222
4 419
13.3 %
3 506
913
23.9 %
—
404
448
-6.5 %
465
80.2 %
58
-6
519
78.4 %
73
439
73.5 %
0.2
2 222
3 899
-5.8 %
3 162
737
-6.5 %
—
269
479
4.4 %
258
-21.6 %
21
12
291
-29 %
28
253
-31.3 %
0.1
2 262
4 140
20.8 %
3 352
788
21 %
314
123
459
48.5 %
329
-3.8 %
67
3
410
19.5 %
35
368
31.9 %
0.2
1 821
3 427
-81.4 %
2 776
651
-56 %
—
312
309
-71.1 %
342
-16.2 %
-14
4
343
-22.2 %
62
279
-5.4 %
0.13
2 222
18 442
-4.1 %
16 963
1 480
39.2 %
—
996
1 071
69.5 %
408
-5.3 %
-39
-4
441
70.9 %
42
295
18.5 %
0.2
1 459
19 228
35.2 %
18 164
1 063
-15.8 %
—
630
632
-23.7 %
431
-0.5 %
-195
23
258
-3.7 %
35
249
-26.8 %
0.17
1 459
14 226
9.7 %
12 965
1 262
32.7 %
—
611
828
62.7 %
433
-2 %
-190
22
268
-11.6 %
86
340
17.2 %
0.23
1 459
12 967
-32.2 %
12 015
951
45.6 %
—
504
509
18.1 %
442
98.2 %
-154
15
303
109 %
52
290
2800 %
0.2
1 459
19 114
31.3 %
18 460
653
-21.8 %
—
470
431
-39.5 %
223
81.3 %
-41
-37
145
313.2 %
177
10
-76.7 %
0.01
1 459
14 560
18.6 %
13 725
835
65.3 %
—
398
712
45 %
123
778.6 %
-206
15
-68
-33.3 %
21
43
-27.1 %
0.03
1 459
12 272
3.6 %
11 767
505
15 %
—
240
491
98.8 %
14
-92.7 %
-74
8
-51
-178.5 %
-20
59
5.4 %
0.04
1 459
11 841
-42.7 %
11 402
439
-12.9 %
—
270
247
-59.1 %
192
292 %
-138
11
65
280.6 %
11
56
473.3 %
0.04
1 459
20 671
17 %
20 167
504
-37.7 %
—
314
604
15 %
-100
-135.2 %
11
7
-36
-113 %
7
-15
-111.5 %
-0.01
1 459
17 670
-3.5 %
16 861
809
19.9 %
—
497
525
40.4 %
284
-5.6 %
-50
42
277
42.8 %
70
130
42.9 %
0.09
1 459
18 310
23.2 %
17 635
675
52 %
—
359
374
41.1 %
301
68.2 %
-113
12
194
90.2 %
77
91
18.2 %
0.06
1 459
14 862
-38.6 %
14 418
444
-54.9 %
—
281
265
-56.1 %
179
-52.9 %
-96
20
102
-76.9 %
14
77
-52.5 %
0.05
1 459
24 197
14.5 %
23 213
984
96.4 %
—
540
603
116.9 %
380
69.6 %
56
11
441
208.4 %
159
162
68.8 %
0.11
1 459
21 128
6.1 %
20 627
501
3.7 %
—
278
278
-16 %
224
46.4 %
-85
7
143
-36.4 %
17
96
4.3 %
0.07
1 459
19 907
38.9 %
19 423
483
-6.6 %
—
306
331
3.8 %
153
-22.7 %
69
3
225
74.4 %
57
92
27.8 %
0.06
1 459
14 335
-33.7 %
13 818
517
-14.5 %
—
308
319
-19.6 %
198
-4.8 %
-70
1
129
-62.1 %
29
72
-65 %
0.05
1 459
21 627
—
21 022
605
—
—
350
397
—
208
—
134
-2
340
—
71
206
—
0.14
1 459