Baoding Tianwei Statements
60
Data from Baoding Tianwei`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Baoding Tianwei Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
693.79
19 %
100
579.44
83.5
114.35
-8.4 %
16.5
54.208
7.8
83.344
12
142.78
47.7 %
20.6
-28.435
-201.3 %
-4.1
-15.091
-2.2
1.707
0.2
-41.311
-722.7 %
-6
1.825
0.3
-45.205
-900.5 %
-6.5
-0.025
1 841.53
582.82
-61.8 %
100
458.04
78.6
124.77
-52.7 %
21.4
29.532
5.1
69.552
11.9
96.691
-54.8 %
16.6
28.081
-43.4 %
4.8
-20.648
-3.5
-0.849
-0.1
6.634
-84.4 %
1.1
0.778
0.1
5.647
-80.6 %
1
0.003
1 841.53
1 524.62
170.7 %
100
1 261.07
82.7
263.55
100.6 %
17.3
92.054
6
100.81
6.6
213.94
80.7 %
14
49.605
283.7 %
3.3
-29.472
-1.9
14.732
1
42.451
1715.4 %
2.8
5.067
0.3
29.131
373.3 %
1.9
0.016
1 841.53
563.15
-18.2 %
100
431.79
76.7
131.35
-0.6 %
23.3
39.597
7
80.458
14.3
118.43
4.4 %
21
12.929
-31 %
2.3
-14.01
-2.5
-0.214
-0.04
-2.628
-186.8 %
-0.5
2.622
0.5
-10.658
-560.5 %
-1.9
-0.006
1 841.53
688.58
2.9 %
100
556.39
80.8
132.2
3.5 %
19.2
38.169
5.5
57.427
8.3
113.45
11.3 %
16.5
18.746
-27.4 %
2.7
-16.717
-2.4
-9.616
-1.4
3.027
-79.4 %
0.4
1.355
0.2
-1.614
-112.8 %
-0.2
-0.001
1 841.53
669.28
-59.4 %
100
541.54
80.9
127.75
-50 %
19.1
41.551
6.2
60.774
9.1
101.93
-47.6 %
15.2
25.819
-57.8 %
3.9
-20.203
-3.02
7.645
1.1
14.68
-60.5 %
2.2
0.44
0.07
12.631
-57 %
1.9
0.007
1 841.53
1 650.49
89.6 %
100
1 394.87
84.5
255.62
42.7 %
15.5
62.666
3.8
100.82
6.1
194.44
34 %
11.8
61.177
79.8 %
3.7
-27.22
-1.6
-6.479
-0.4
37.203
242.2 %
2.3
-0.624
-0.04
29.404
364.9 %
1.8
0.016
1 841.53
870.69
-10 %
100
691.51
79.4
179.18
24.2 %
20.6
44.409
5.1
102.09
11.7
145.15
22.9 %
16.7
34.028
29.8 %
3.9
-22.278
-2.6
-0.888
-0.1
10.872
152.1 %
1.2
2.153
0.2
6.324
135.6 %
0.7
0.003
1 841.53
967.18
48.5 %
100
822.88
85.1
144.29
21.1 %
14.9
35.508
3.7
74.442
7.7
118.08
30.5 %
12.2
26.215
-8.7 %
2.7
-22.479
-2.3
0.577
0.06
4.313
-44 %
0.4
0.7
0.07
2.684
-46.3 %
0.3
0.001
1 841.53
651.1
-59.6 %
100
531.9
81.7
119.2
-53.3 %
18.3
24.8
3.8
69.8
10.7
90.5
-60.6 %
13.9
28.7
11.2 %
4.4
-23.8
-3.7
1.1
0.2
7.7
-40.8 %
1.2
0.6
0.09
5
614.3 %
0.8
—
1 841.5
1 613.1
84.6 %
100
1 357.7
84.2
255.5
38.9 %
15.8
36.2
2.2
71.9
4.5
229.7
59.2 %
14.2
25.8
-35 %
1.6
-31.5
-2
15.8
1
13
30 %
0.8
4.3
0.3
0.7
-91 %
0.04
—
1 841.5
873.7
-14.2 %
100
689.7
78.9
184
15.7 %
21.1
34.5
3.9
92.4
10.6
144.3
46.1 %
16.5
39.7
-34.2 %
4.5
-32.8
-3.8
3.2
0.4
10
-50 %
1.1
1.8
0.2
7.8
-62.3 %
0.9
—
1 841.5
1 018.6
75.9 %
100
859.5
84.4
159
42 %
15.6
31.2
3.1
63.6
6.2
98.8
8.5 %
9.7
60.3
187.1 %
5.9
-37.3
-3.7
-3
-0.3
20
263.9 %
2
-0.4
-0.04
20.7
358.8 %
2
0.01
1 841.5
579.2
-56.6 %
100
467.1
80.6
112
-62.4 %
19.3
32.1
5.5
61.1
10.5
91.1
-36.8 %
15.7
21
-86.3 %
3.6
-33.7
-5.8
—
0
-12.2
-111.8 %
-2.1
0.1
0.02
-8
-109.2 %
-1.4
—
1 841.5
1 335.6
45.9 %
100
1 038.1
77.7
297.5
73.4 %
22.3
22
1.6
64.2
4.8
144.2
4 %
10.8
153.3
364.5 %
11.5
-43.9
-3.3
-6.3
-0.5
103
635.7 %
7.7
9.8
0.7
86.6
1419.3 %
6.5
0.05
1 841.5
915.2
27.7 %
100
743.6
81.3
171.6
204.8 %
18.7
51.6
5.6
46.6
5.1
138.6
49.7 %
15.1
33
190.9 %
3.6
-23.8
-2.6
4.8
0.5
14
142.9 %
1.5
8.7
1
5.7
115.4 %
0.6
—
1 841.5
716.4
30.1 %
100
660.1
92.1
56.3
-43.5 %
7.9
32
4.5
40.5
5.7
92.6
-8.4 %
12.9
-36.3
-2320 %
-5.07
-31.5
-4.4
35.1
4.9
-32.6
23.3 %
-4.6
5.4
0.8
-37.1
7.2 %
-5.2
-0.02
1 841.5
550.6
-39.8 %
100
451
81.9
99.6
208.4 %
18.1
22.9
4.2
79.4
14.4
101.1
-82.9 %
18.4
-1.5
99.7 %
-0.3
-47.6
-8.6
6.6
1.2
-42.5
93.3 %
-7.7
0.7
0.1
-40
93.5 %
-7.3
-0.02
1 841.5
914.9
30.7 %
100
882.7
96.5
32.3
-66.4 %
3.5
36.9
4
107.9
11.8
592.4
460.5 %
64.8
-560.2
-5735.4 %
-61.2
-74.3
-8.1
-3.1
-0.3
-636.9
-912.6 %
-69.6
-4.3
-0.5
-618.7
-819.3 %
-67.6
-0.34
1 841.5
699.9
-32.1 %
100
603.8
86.3
96.1
-25 %
13.7
25.4
3.6
84.2
12
105.7
-22.1 %
15.1
-9.6
-26.3 %
-1.4
-56.9
-8.1
3.7
0.5
-62.9
16.1 %
-9
5.5
0.8
-67.3
5.3 %
-9.6
-0.04
1 534.6
1 030.4
90.3 %
100
902.3
87.6
128.1
29.9 %
12.4
—
0
114.6
11.1
135.7
32.1 %
13.2
-7.6
-81 %
-0.7
-67.9
-6.6
0.5
0.05
-75
-18.7 %
-7.3
0.2
0.02
-71.1
-19.7 %
-6.9
-0.05
1 534.6
541.6
-70 %
100
443
81.8
98.6
-75.1 %
18.2
—
0
102.8
19
102.7
-67.4 %
19
-4.2
-105.2 %
-0.8
-60.7
-11.2
1.8
0.3
-63.2
-420.8 %
-11.7
0.7
0.1
-59.4
-356 %
-11
-0.04
1 534.6
1 804.4
68.6 %
1 408.7
395.7
166.5 %
37.5
97.8
315.3
163.8 %
80.4
177.2 %
-67.2
7.9
19.7
301 %
2.3
23.2
300 %
0.02
1 534.6
1 070
74.7 %
921.5
148.5
53.3 %
29.3
91.2
119.5
-9.2 %
29
183.8 %
-42.7
3.9
-9.8
-124.4 %
1.2
-11.6
-125.2 %
-0.01
1 534.6
612.6
-30.5 %
515.6
96.9
-42 %
—
102.9
131.6
26.3 %
-34.6
-155.1 %
67
7.6
40.1
64.3 %
-2.9
46
97.4 %
0.03
1 534.6
881
-45.3 %
714
167
-62.5 %
—
104.1
104.2
-66.5 %
62.8
-53.4 %
-46.9
8.5
24.4
-75.9 %
2.2
23.3
-76.2 %
0.02
1 534.6
1 610.9
174.8 %
1 165.3
445.6
308.8 %
—
165.9
310.8
157.3 %
134.8
1242.4 %
-41
7.9
101.3
302.6 %
-2.2
98.1
286.1 %
0.06
1 534.6
586.2
-41.9 %
477.2
109
-45.7 %
—
120.8
120.8
-3.5 %
-11.8
-115.6 %
-70.1
31.8
-50
-196.2 %
2.1
-52.7
-204.4 %
-0.03
1 534.6
1 009.1
17 %
808.2
200.9
22 %
—
118.6
125.2
27.9 %
75.7
13.3 %
-70.3
46.5
52
333.3 %
3.8
50.5
282.6 %
0.03
1 534.6
862.2
-39.8 %
697.5
164.7
10.5 %
—
97.8
97.9
-86.9 %
66.8
111.2 %
-59.4
5.2
12
108.6 %
1.9
13.2
109.7 %
0.01
1 534.6
1 433.4
96.9 %
1 284.3
149.1
-14.6 %
—
174.5
746.4
515.8 %
-597.3
-1222.7 %
453.5
5.4
-140.3
-1441.8 %
-3
-135.4
-2720.8 %
-0.09
1 534.6
727.9
-16.4 %
553.4
174.5
-13.5 %
—
121.2
121.2
3.2 %
53.2
-36.9 %
-69
6.7
-9.1
-158 %
-1.7
-4.8
-169.6 %
—
1 534.6
870.3
-12.6 %
668.6
201.7
12.1 %
—
106.5
117.4
10.8 %
84.3
14.1 %
-74.7
6.1
15.7
-93.2 %
4.3
6.9
-96.9 %
—
1 534.6
995.9
12 %
816
179.9
-1.6 %
—
106.1
106
-38.7 %
73.9
654.1 %
149.6
5.9
229.4
207.4 %
3.6
224
199.6 %
0.15
1 534.6
889
12.3 %
706.2
182.8
-7.4 %
—
135.1
173
102.6 %
9.8
-91.2 %
-268
44.7
-213.5
-647.4 %
10.1
-224.9
-724.7 %
-0.16
1 408.2
791.6
-37.1 %
594.3
197.4
-22.4 %
—
85.5
85.4
-41.4 %
111.9
3 %
-79.2
5.7
39
34.5 %
2.4
36
132.3 %
0.03
1 373
1 258
31.5 %
1 003.6
254.4
35 %
—
136.3
145.8
52 %
108.6
17.3 %
-84.7
5.1
29
-7.3 %
6.5
15.5
-62.6 %
0.01
1 379.5
956.4
-11.4 %
767.9
188.4
323 %
—
95.8
95.9
-96.9 %
92.6
102.9 %
-68.3
7
31.3
100.9 %
-9.9
41.4
101.4 %
0.03
1 381.5
1 079
0.1 %
1 163.4
-84.5
-154.5 %
—
200.7
3 074.9
159.2 %
-3 159.3
-206.4 %
150.5
-476.3
-3 485.2
-209.2 %
-16.5
-3 020.7
-169.5 %
-2.2
1 373
1 078.3
0.4 %
923.2
155
25.4 %
—
179.9
1 186.1
20.9 %
-1 031.1
-20.3 %
-116.2
20.1
-1 127.1
-8.3 %
11.9
-1 120.9
-18.8 %
-0.82
1 373
1 073.5
-4.9 %
949.9
123.6
-11.9 %
—
162.4
980.7
534.8 %
-857.2
-5936.6 %
-186.8
2.9
-1 041.1
-514.6 %
-1.8
-943.3
-536.1 %
-0.69
1 373
1 128.3
-39.3 %
988
140.3
154.2 %
—
154.5
154.5
-75.8 %
-14.2
97.6 %
-162.4
7.2
-169.4
81.3 %
0.9
-148.3
82.3 %
-0.11
1 373
1 857.9
—
1 802.7
55.2
—
—
300.3
639
—
-583.8
—
-343.5
21.6
-905.7
—
13
-837.3
—
-0.61
1 373