KraussMaffei Statements
60
Data from KraussMaffei`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
KraussMaffei Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 621.8
-12.9 %
100
2 211.71
84.4
410.09
-15.2 %
15.6
94.455
3.6
580.91
22.2
649.21
-32.2 %
24.8
-239.12
49.6 %
-9.1
-100.46
-3.8
11.722
0.4
-327.78
42 %
-12.5
-4.139
-0.2
-348.46
37.7 %
-13.3
-0.7
497.78
3 011.28
16.3 %
100
2 527.39
83.9
483.89
20.9 %
16.1
83.961
2.8
858.1
28.5
957.89
49.3 %
31.8
-474
-96.5 %
-15.7
-87.869
-2.9
-3.622
-0.1
-565.32
-69.1 %
-18.8
-22.539
-0.7
-559.47
-65.4 %
-18.6
-1.124
497.78
2 589.92
-26.1 %
100
2 189.64
84.5
400.28
-22.1 %
15.5
69.351
2.7
544.73
21
641.46
-61.3 %
24.8
-241.18
78.9 %
-9.3
-93.716
-3.6
0.176
0.007
-334.32
69.8 %
-12.9
3.918
0.2
-338.23
71.5 %
-13.06
-0.679
497.78
3 505.07
40.4 %
100
2 991.16
85.3
513.91
-7.4 %
14.7
75.66
2.2
551.08
15.7
1 658.31
175.7 %
47.3
-1 144.4
-2372.7 %
-32.6
44.463
1.3
-6.62
-0.2
-1 106.52
-754 %
-31.6
80.187
2.3
-1 186.71
-1298.5 %
-33.9
-2.406
493.19
2 496.7
0.4 %
100
1 941.55
77.8
555.15
13.9 %
22.2
82.442
3.3
486.53
19.5
601.43
2.6 %
24.1
-46.281
53.1 %
-1.9
-80.911
-3.2
-2.36
-0.09
-129.57
42.5 %
-5.2
-44.717
-1.8
-84.853
49 %
-3.4
-0.168
506.1
2 486.63
28.1 %
100
1 999.25
80.4
487.38
30.9 %
19.6
67.18
2.7
518.67
20.9
586.15
4.6 %
23.6
-98.777
47.5 %
-4
-126.33
-5.08
-0.268
-0.01
-225.38
5.8 %
-9.06
-58.976
-2.4
-166.4
7.5 %
-6.7
-0.333
499.07
1 941.19
-38.7 %
100
1 568.97
80.8
372.22
-30.8 %
19.2
56.554
2.9
504.61
26
560.22
-0.1 %
28.9
-188
-720.3 %
-9.7
-49.47
-2.5
-1.656
-0.09
-239.13
-279.5 %
-12.3
-59.169
-3.05
-179.96
-662.9 %
-9.3
-0.361
499.07
3 168.3
32.2 %
100
2 630.31
83
537.99
15.7 %
17
79.331
2.5
457.52
14.4
560.91
15.3 %
17.7
-22.919
-5.4 %
-0.7
-40.547
-1.3
0.222
0.007
-63.017
15.4 %
-2
-39.428
-1.2
-23.589
49.4 %
-0.7
-0.047
499.07
2 396.12
-1.3 %
100
1 931.28
80.6
464.84
-9.7 %
19.4
52.922
2.2
437.43
18.3
486.59
-10.3 %
20.3
-21.755
21.7 %
-0.9
-52.309
-2.2
-0.447
-0.02
-74.457
-16.8 %
-3.1
-27.875
-1.2
-46.582
-0.3 %
-1.9
-0.063
734.24
2 427.52
30.3 %
100
1 912.71
78.8
514.82
22.6 %
21.2
63.368
2.6
495.64
20.4
542.59
2.8 %
22.4
-27.772
74.3 %
-1.1
-30.062
-1.2
-5.882
-0.2
-63.732
65.2 %
-2.6
-17.304
-0.7
-46.428
64 %
-1.9
-0.063
734.24
1 863
-39.9 %
100
1 443
77.5
420
-34.8 %
22.5
61
3.3
490
26.3
528
-15 %
28.3
-108
-550 %
-5.8
-77
-4.1
2
0.1
-183
-510 %
-9.8
-54
-2.9
-129
-303.1 %
-6.9
-0.18
734
3 102
26 %
100
2 457
79.2
644
31.7 %
20.8
27
0.9
595
19.2
621
32.1 %
20
24
26.3 %
0.8
-40
-1.3
-13
-0.4
-30
-193.8 %
-1
2
0.06
-32
-218.5 %
-1.03
-0.04
734
2 461
19.1 %
100
1 972
80.1
489
1.5 %
19.9
61
2.5
429
17.4
470
-14.7 %
19.1
19
127.5 %
0.8
10
0.4
8
0.3
32
122.1 %
1.3
6
0.2
27
131.4 %
1.1
0.04
734
2 067
-5.5 %
100
1 585
76.7
482
9 %
23.3
53
2.6
463
22.4
551
-9.1 %
26.7
-69
57.9 %
-3.3
-81
-3.9
5
0.2
-145
22 %
-7.01
-58
-2.8
-86
38.1 %
-4.2
-0.1
883
2 187
-30.8 %
100
1 745
79.8
442
-29.6 %
20.2
53
2.4
556
25.4
606
-18.3 %
27.7
-164
-45.1 %
-7.5
-26
-1.2
4
0.2
-186
-37.8 %
-8.5
-48
-2.2
-139
-104.4 %
-6.4
-0.16
883
3 161
25.5 %
100
2 532
80.1
628
1.3 %
19.9
15
0.5
759
24
742
29.9 %
23.5
-113
-326 %
-3.6
-5
-0.2
-17
-0.5
-135
-1250 %
-4.3
-67
-2.1
-68
-750 %
-2.2
-0.08
812
2 518
-2.8 %
100
1 898
75.4
620
8.6 %
24.6
54
2.1
534
21.2
571
-2.4 %
22.7
50
457.1 %
2
-65
-2.6
6
0.2
-10
65.5 %
-0.4
-1
-0.04
-8
60 %
-0.3
-0.01
823
2 590
12.3 %
100
2 019
78
571
0.9 %
22
47
1.8
525
20.3
585
-0.5 %
22.6
-14
36.4 %
-0.5
-42
-1.6
27
1
-29
67.4 %
-1.1
-9
-0.3
-20
67.7 %
-0.8
-0.02
898
2 307
-29.9 %
100
1 741
75.5
566
-28.5 %
24.5
48
2.1
529
22.9
588
-19.8 %
25.5
-22
-137.3 %
-1
-70
-3.03
3
0.1
-89
-623.5 %
-3.9
-27
-1.2
-62
-1133.3 %
-2.7
-0.07
898
3 290
12.2 %
100
2 498
75.9
792
-0.4 %
24.1
56
1.7
610
18.5
733
30.9 %
22.3
59
-74.9 %
1.8
-55
-1.7
11
0.3
17
-90.4 %
0.5
11
0.3
6
-95.2 %
0.2
0.01
823
2 931
5.9 %
100
2 136
72.9
795
18.7 %
27.1
41
1.4
533
18.2
560
2 %
19.1
235
94.2 %
8
-54
-1.8
-3
-0.1
178
304.5 %
6.1
53
1.8
125
257.1 %
4.3
—
26 517
2 767
19.4 %
100
2 097
75.8
670
11.3 %
24.2
50
1.8
530
19.2
549
-2.3 %
19.8
121
202.5 %
4.4
-82
-3
6
0.2
44
18.9 %
1.6
9
0.3
35
40 %
1.3
0.03
1 348
2 317
-78.2 %
100
1 715
74
602
-78.2 %
26
51
2.2
506
21.8
562
-75.1 %
24.3
40
-92 %
1.7
-17
-0.7
14
0.6
37
-91.1 %
1.6
12
0.5
25
-89.2 %
1.1
0.06
411
10 640
22538.3 %
7 884
2 756
91966.7 %
207
2 032
2 258
11190 %
498
2265.2 %
-83
1
417
2552.9 %
184
232
1464.7 %
0.57
411
47
-66.7 %
50
-3
-109.7 %
—
19
20
-50 %
-23
-130 %
-1
7
-17
-1800 %
—
-17
-666.7 %
-0.04
411
141
67.9 %
111
31
19.2 %
—
26
40
37.9 %
-10
-400 %
-1
13
1
—
-2
3
Infinity %
0.01
411
84
-53.3 %
58
26
-18.8 %
—
28
29
-27.5 %
-2
71.4 %
—
3
1
-85.7 %
—
—
-100 %
—
411
180
102.2 %
147
32
45.5 %
—
26
40
66.7 %
-7
-250 %
-1
15
7
600 %
3
4
300 %
0.01
411
89
-53.2 %
67
22
-56.9 %
—
23
24
-36.8 %
-2
-115.4 %
-4
7
1
-83.3 %
—
1
-85.7 %
—
411
190
726.1 %
139
51
292.3 %
—
26
38
46.2 %
13
200 %
-5
-2
6
200 %
-1
7
216.7 %
0.02
392
23
-93.2 %
10
13
-85.1 %
—
26
26
-27.8 %
-13
-125.5 %
-4
11
-6
-124 %
—
-6
-131.6 %
-0.02
392
337
180.8 %
250
87
200 %
—
23
36
80 %
51
410 %
-5
-20
25
177.8 %
6
19
171.4 %
0.05
392
120
-6.3 %
91
29
-19.4 %
—
20
20
-47.4 %
10
600 %
-4
4
9
—
2
7
-22.2 %
0.02
392
128
21.9 %
92
36
24.1 %
—
28
38
-5 %
-2
80 %
-5
16
9
800 %
1
9
800 %
0.02
392
105
-75.4 %
76
29
-70.1 %
—
39
40
2.6 %
-10
-117.2 %
-4
16
1
-98.3 %
—
1
-97.9 %
—
392
427
255.8 %
330
97
148.7 %
—
38
39
62.5 %
58
286.7 %
-5
5
58
625 %
11
48
700 %
0.12
392
120
-33 %
81
39
-4.9 %
—
24
24
-27.3 %
15
114.3 %
-5
-2
8
-20 %
2
6
-33.3 %
0.02
392
179
80.8 %
138
41
70.8 %
—
26
33
22.2 %
7
450 %
-8
10
10
900 %
—
9
Infinity %
0.02
396
99
-88.8 %
74
24
-87.3 %
—
27
27
-79.9 %
-2
-103.6 %
—
3
1
-98.6 %
—
—
-100 %
—
396
880
123.4 %
691
189
177.9 %
—
122
134
103 %
55
2650 %
-24
39
70
1266.7 %
14
57
575 %
0.14
396
394
64.2 %
326
68
88.9 %
—
67
66
15.8 %
2
109.5 %
-12
4
-6
80 %
5
-12
60 %
-0.03
396
240
34.8 %
203
36
38.5 %
—
41
57
42.5 %
-21
-50 %
-12
3
-30
-25 %
—
-30
-15.4 %
-0.08
396
178
-84.2 %
152
26
-88.6 %
—
40
40
-79.7 %
-14
-143.8 %
-12
2
-24
-106.3 %
1
-26
-107 %
-0.06
396
1 124
—
894
229
—
—
172
197
—
32
—
-33
379
378
—
6
372
—
0.94
396