Shanghai Huitong Statements
60
Data from Shanghai Huitong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
31 Mar, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Huitong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24.244
-36.6 %
100
9.09
37.5
15.154
-31 %
62.5
—
0
10.623
43.8
10.48
-61.3 %
43.2
4.674
191.2 %
19.3
3.629
15
-0.014
-0.06
8.289
306.4 %
34.2
1.71
7.1
7.149
176.7 %
29.5
0.035
206.28
38.241
63.6 %
100
16.284
42.6
21.958
74.4 %
57.4
—
0
11.441
29.9
27.083
271 %
70.8
-5.125
-196.9 %
-13.4
0.716
1.9
0.393
1
-4.015
-155.2 %
-10.5
8.957
23.4
-9.317
-231.7 %
-24.4
-0.045
206.28
23.38
-4.7 %
100
10.792
46.2
12.588
-27.4 %
53.8
—
0
7.4
31.7
7.3
-2.6 %
31.2
5.288
-46.2 %
22.6
1.817
7.8
0.168
0.7
7.274
-39.5 %
31.1
1.144
4.9
7.074
-17.9 %
30.3
0.034
206.28
24.528
9.8 %
100
7.195
29.3
17.333
18.7 %
70.7
—
0
7.547
30.8
7.498
-42.6 %
30.6
9.835
544.2 %
40.1
1.897
7.7
0.281
1.1
12.013
409.1 %
49
3.19
13
8.611
197 %
35.1
0.042
206.28
22.334
-22.1 %
100
7.737
34.6
14.598
-28 %
65.4
—
0
13.116
58.7
13.071
-52.2 %
58.5
1.527
121.6 %
6.8
0.761
3.4
0.073
0.3
2.36
-65.8 %
10.6
0.504
2.3
2.9
-61.8 %
13
0.014
206.28
28.67
18.9 %
100
8.409
29.3
20.261
21.7 %
70.7
—
0
13.421
46.8
27.328
204.5 %
95.3
-7.066
-192 %
-24.6
-0.204
-0.7
14.107
49.2
6.905
-81.4 %
24.1
1.421
5
7.583
-70.2 %
26.4
0.037
205.76
24.113
-18.6 %
100
7.458
30.9
16.654
-6.6 %
69.1
—
0
9.069
37.6
8.975
-40.1 %
37.2
7.679
171.4 %
31.8
0.324
1.3
29.215
121.2
37.217
73.9 %
154.3
11.874
49.2
25.453
30.5 %
105.6
0.123
207.26
29.607
-2.9 %
100
11.781
39.8
17.826
-18.2 %
60.2
—
0
15.044
50.8
14.996
127.2 %
50.7
2.83
-81.4 %
9.6
-1.494
-5.05
20.072
67.8
21.407
112 %
72.3
2.783
9.4
19.504
153.3 %
65.9
0.095
206.28
30.5
15.1 %
100
8.7
28.5
21.8
4.8 %
71.5
—
0
6.7
22
6.6
200 %
21.6
15.2
-18.3 %
49.8
-4.6
-15.08
-0.5
-1.6
10.1
-52.1 %
33.1
2.6
8.5
7.7
-34.2 %
25.2
0.04
206.3
26.5
10.4 %
100
5.7
21.5
20.8
56.4 %
78.5
—
0
1.4
5.3
2.2
-52.2 %
8.3
18.6
113.8 %
70.2
0.7
2.6
1.9
7.2
21.1
67.5 %
79.6
9.2
34.7
11.7
33 %
44.2
0.06
206.3
24
7.1 %
100
10.7
44.6
13.3
-5 %
55.4
—
0
5.4
22.5
4.6
-61 %
19.2
8.7
314.3 %
36.3
3.9
16.3
—
0
12.6
-25.4 %
52.5
2.7
11.3
8.8
-48.2 %
36.7
0.04
206.3
22.4
13.7 %
100
8.5
37.9
14
3.7 %
62.5
—
0
12
53.6
11.8
87.3 %
52.7
2.1
-71.2 %
9.4
3.1
13.8
11.7
52.2
16.9
7.6 %
75.4
1.3
5.8
17
39.3 %
75.9
0.08
206.3
19.7
-21.5 %
100
6.1
31
13.5
-2.2 %
68.5
—
0
6.3
32
6.3
23.5 %
32
7.3
-16.1 %
37.1
5.2
26.4
3.2
16.2
15.7
-12.3 %
79.7
3.5
17.8
12.2
-30.7 %
61.9
0.06
206.3
25.1
6.4 %
100
11.3
45
13.8
-2.1 %
55
—
0
5.2
20.7
5.1
-31.1 %
20.3
8.7
29.9 %
34.7
2.7
10.8
6.5
25.9
17.9
92.5 %
71.3
0.3
1.2
17.6
166.7 %
70.1
0.09
206.3
23.6
-48.8 %
100
9.5
40.3
14.1
-40.3 %
59.7
—
0
7.6
32.2
7.4
-43.9 %
31.4
6.7
-35 %
28.4
2.6
11
—
0
9.3
-3.1 %
39.4
2.7
11.4
6.6
53.5 %
28
0.03
206.3
46.1
80.8 %
100
22.5
48.8
23.6
247.1 %
51.2
—
0
13.3
28.9
13.2
59 %
28.6
10.3
835.7 %
22.3
-1.1
-2.4
0.3
0.7
9.6
262.7 %
20.8
5.3
11.5
4.3
179.6 %
9.3
0.02
206.3
25.5
-92 %
100
18.7
73.3
6.8
-78 %
26.7
—
0
8.2
32.2
8.3
-54.9 %
32.5
-1.4
-111.1 %
-5.5
-4.3
-16.9
-0.2
-0.8
-5.9
-368.2 %
-23.1
-0.5
-2
-5.4
-550 %
-21.2
-0.03
206.3
318.3
-40.7 %
100
287.4
90.3
30.9
102 %
9.7
—
0
10.6
3.3
18.4
78.6 %
5.8
12.6
152 %
4
-10.8
-3.4
0.4
0.1
2.2
633.3 %
0.7
1
0.3
1.2
271.4 %
0.4
0.01
206.5
536.5
-34.1 %
100
521.2
97.1
15.3
-54.1 %
2.9
—
0
10.2
1.9
10.3
-18.9 %
1.9
5
-75.7 %
0.9
-5.4
-1.007
0.6
0.1
0.3
-97.8 %
0.06
1
0.2
-0.7
-106 %
-0.1
—
208.1
813.6
106 %
100
780.3
95.9
33.3
36.5 %
4.1
—
0
13.3
1.6
12.7
86.8 %
1.6
20.6
17 %
2.5
-6.8
-0.8
0.1
0.01
13.9
23 %
1.7
2.3
0.3
11.6
11.5 %
1.4
0.06
207.5
394.9
-39 %
100
370.5
93.8
24.4
-16.2 %
6.2
—
0
6.7
1.7
6.8
-4.2 %
1.7
17.6
-20.4 %
4.5
-6.4
-1.6
—
0
11.3
-32.3 %
2.9
0.8
0.2
10.4
-31.6 %
2.6
0.05
206.3
647.7
6.2 %
618.6
29.1
96.6 %
—
6.6
7.1
-4.1 %
22.1
198.6 %
-6.4
0.9
16.7
288.4 %
1.6
15.2
424.1 %
0.07
206.3
610.1
-11.2 %
595.3
14.8
-28.2 %
—
7.4
7.4
1.4 %
7.4
-44.4 %
-5.5
2.3
4.3
-31.7 %
1.4
2.9
-50.8 %
0.01
206.3
687.4
30.1 %
666.8
20.6
6.2 %
—
7.2
7.3
10.6 %
13.3
3.9 %
-7
0.1
6.3
10.5 %
0.4
5.9
11.3 %
0.03
206.3
528.3
8 %
508.9
19.4
79.6 %
—
7
6.6
53.5 %
12.8
100 %
-7.1
—
5.7
216.7 %
0.3
5.3
120.8 %
0.03
206.3
489.3
-34.1 %
478.6
10.8
-57.8 %
—
4.1
4.3
-54.3 %
6.4
-60.5 %
-7.6
2.9
1.8
-81.3 %
-0.6
2.4
-70.4 %
0.01
206.3
743
21.5 %
717.4
25.6
-7.2 %
—
9.2
9.4
28.8 %
16.2
-20.2 %
-6.6
0.1
9.6
-23.2 %
1.5
8.1
-26.4 %
0.04
206.3
611.5
100 %
583.9
27.6
38 %
—
6.9
7.3
-2.7 %
20.3
62.4 %
-7.8
—
12.5
212.5 %
1.5
11
233.3 %
0.05
206.3
305.7
-50.5 %
285.7
20
7 %
—
8.1
7.5
-1.3 %
12.5
12.6 %
-8
-0.5
4
-16.7 %
0.7
3.3
-29.8 %
0.02
202.9
617.6
15.2 %
598.9
18.7
73.1 %
—
7
7.6
11.8 %
11.1
177.5 %
-6.7
0.4
4.8
400 %
0.1
4.7
347.4 %
0.02
206.3
536.3
24.8 %
525.5
10.8
-40.7 %
—
6.8
6.8
-15 %
4
-60.8 %
-5.6
—
-1.6
-130.2 %
0.3
-1.9
-143.2 %
-0.01
206.3
429.6
66 %
411.4
18.2
16.7 %
—
8.6
8
31.1 %
10.2
7.4 %
-6.4
1.4
5.3
35.9 %
0.9
4.4
41.9 %
0.02
206.3
258.8
-50.3 %
243.2
15.6
-21.2 %
—
6.8
6.1
-46 %
9.5
10.5 %
-5.6
—
3.9
-39.1 %
0.8
3.1
-38 %
0.02
206.3
520.4
-6.2 %
500.5
19.8
48.9 %
—
12.5
11.3
39.5 %
8.6
65.4 %
-4.8
2.6
6.4
2033.3 %
1.3
5
1766.7 %
0.02
206.3
554.6
8.7 %
541.3
13.3
-15.3 %
—
8.1
8.1
0 %
5.2
-32.5 %
-5
0.1
0.3
-75 %
0.5
-0.3
-137.5 %
—
206.3
510.3
-5.1 %
494.5
15.7
33.1 %
—
6.7
8.1
52.8 %
7.7
18.5 %
-5.8
-0.7
1.2
-62.5 %
0.4
0.8
-66.7 %
—
206.3
537.8
-8.4 %
526
11.8
-25.8 %
—
5.6
5.3
-22.1 %
6.5
-27.8 %
-5.6
2.3
3.2
-15.8 %
0.8
2.4
-22.6 %
0.01
210.1
587.2
2 %
571.4
15.9
63.9 %
—
6.4
6.8
-18.1 %
9
542.9 %
-5.7
0.5
3.8
215.2 %
0.7
3.1
200 %
0.01
206.3
575.7
4.9 %
566
9.7
-47.3 %
—
8.6
8.3
-19.4 %
1.4
-82.7 %
-5.5
0.8
-3.3
-157.9 %
-0.2
-3.1
-153.4 %
-0.02
206.3
548.8
13.6 %
530.4
18.4
37.3 %
—
9.7
10.3
45.1 %
8.1
30.6 %
-5.5
3.1
5.7
280 %
-0.1
5.8
544.4 %
0.03
206.3
483.2
-4 %
469.9
13.4
-11.3 %
—
7.5
7.1
-30.4 %
6.2
26.5 %
-5.9
1.2
1.5
-74.6 %
0.6
0.9
-80 %
—
206.3
503.5
—
488.5
15.1
—
—
9.7
10.2
—
4.9
—
-6.4
7.4
5.9
—
1.4
4.5
—
0.02
206.3