Shanghai Waigaoqiao Statements
60
Data from Shanghai Waigaoqiao`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Waigaoqiao Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 535.55
-36.9 %
100
1 141.39
74.3
394.16
-54.5 %
25.7
6.604
0.4
208.24
13.6
198.58
-1.4 %
12.9
195.58
-70.6 %
12.7
-74.04
-4.8
21.438
1.4
143.39
-77.8 %
9.3
40.208
2.6
99.598
-79.6 %
6.5
0.088
1 135.35
2 433.89
64.7 %
100
1 567.04
64.4
866.85
152.2 %
35.6
7.709
0.3
203
8.3
201.33
26.9 %
8.3
665.52
259.6 %
27.3
-89.14
-3.7
67.686
2.8
644.94
661.3 %
26.5
152.83
6.3
488.65
1422.1 %
20.1
0.43
1 135.35
1 477.65
-36.5 %
100
1 133.98
76.7
343.67
-61.7 %
23.3
4.463
0.3
168.48
11.4
158.61
-48.8 %
10.7
185.06
-68.6 %
12.5
-104.17
-7.05
3.837
0.3
84.71
-85.4 %
5.7
49.792
3.4
32.104
-92.5 %
2.2
0.028
1 135.35
2 327.71
27 %
100
1 429.65
61.4
898.06
1620.8 %
38.6
9.662
0.4
350.73
15.1
309.49
38.8 %
13.3
588.58
444.6 %
25.3
-24.737
-1.06
13.442
0.6
579.3
678.9 %
24.9
146.45
6.3
430.63
280.6 %
18.5
0.379
1 135.35
1 833.17
78.1 %
100
1 780.98
97.2
52.19
-87.8 %
2.8
5.024
0.3
241.39
13.2
222.97
14.5 %
12.2
-170.78
-172.8 %
-9.3
244.06
13.3
0.78
0.04
74.372
-51.8 %
4.1
-41.1
-2.2
113.15
199.7 %
6.2
0.1
1 135.35
1 029.06
-74.3 %
100
599.6
58.3
429.46
-61.4 %
41.7
4.936
0.5
196.14
19.1
194.75
51 %
18.9
234.71
-76.1 %
22.8
-83.766
-8.1
3.234
0.3
154.18
-82 %
15
263.02
25.6
-113.51
-114 %
-11.03
-0.1
1 135.35
4 011.23
21.3 %
100
2 899.55
72.3
1 111.68
18.7 %
27.7
4.582
0.1
141.54
3.5
128.93
-48.2 %
3.2
982.75
43 %
24.5
-125.02
-3.1
-1.716
-0.04
856.01
59.1 %
21.3
40.947
1
810.53
115.8 %
20.2
0.714
1 135.35
3 307.33
100.2 %
100
2 370.8
71.7
936.54
133 %
28.3
15.983
0.5
243.68
7.4
249.11
19.9 %
7.5
687.42
254.1 %
20.8
-163.38
-4.9
14.518
0.4
538.02
197.6 %
16.3
161
4.9
375.58
206.8 %
11.4
0.338
1 110.14
1 652.32
-4.5 %
100
1 250.4
75.7
401.92
-5.9 %
24.3
3.211
0.2
209.77
12.7
207.8
70.2 %
12.6
194.12
-36.4 %
11.7
-16.047
-1
2.32
0.1
180.76
-13.5 %
10.9
56.715
3.4
122.4
13.3 %
7.4
0.108
1 135.35
1 730.29
-21.1 %
100
1 303.05
75.3
427.24
-34 %
24.7
3.089
0.2
152.99
8.8
122.07
-17.9 %
7.1
305.18
-38.8 %
17.6
-99.527
-5.8
2.791
0.2
208.9
-49 %
12.1
95.527
5.5
108.06
-67.4 %
6.2
0.095
1 135.35
2 194.3
-44.8 %
100
1 546.8
70.5
647.5
-3.6 %
29.5
2.2
0.1
164.5
7.5
148.6
-30.9 %
6.8
498.9
9.2 %
22.7
-90.1
-4.1
0.4
0.02
409.2
2 %
18.6
73.2
3.3
331.1
20.5 %
15.1
0.29
1 135.3
3 976.6
105.7 %
100
3 304.8
83.1
671.8
76 %
16.9
3
0.08
275.7
6.9
215.1
62.7 %
5.4
456.7
82.9 %
11.5
-105.4
-2.7
49
1.2
401
261.9 %
10.1
117.5
3
274.7
302.8 %
6.9
0.25
1 103.5
1 933.2
-24.8 %
100
1 551.3
80.2
381.8
-30.4 %
19.7
3.5
0.2
157.8
8.2
132.2
33.8 %
6.8
249.7
-44.5 %
12.9
-141.6
-7.3
2.4
0.1
110.8
-69.1 %
5.7
31.5
1.6
68.2
-75.4 %
3.5
0.06
1 136.3
2 569.2
47.7 %
100
2 020.6
78.6
548.6
37 %
21.4
2.1
0.08
135
5.3
98.8
-0.5 %
3.8
449.7
49.5 %
17.5
-91.5
-3.6
—
0
358.1
92.6 %
13.9
64.7
2.5
276.9
172 %
10.8
0.24
1 139.3
1 739.8
-19.2 %
100
1 339.5
77
400.3
-18.5 %
23
1.9
0.1
140.9
8.1
99.3
-28.2 %
5.7
300.9
-14.7 %
17.3
-117.1
-6.7
2.1
0.1
185.9
2.2 %
10.7
72.7
4.2
101.8
-24.3 %
5.9
0.09
1 131.4
2 152.3
14.2 %
100
1 661.4
77.2
491
36 %
22.8
2.2
0.1
149.5
6.9
138.3
-17.5 %
6.4
352.7
82.4 %
16.4
-78.4
-3.6
-92.4
-4.3
181.9
77.5 %
8.5
48.8
2.3
134.5
162.2 %
6.2
0.12
1 140.6
1 885.3
10.2 %
100
1 524.1
80.8
361.1
4.3 %
19.2
1.5
0.08
190.1
10.1
167.7
0 %
8.9
193.4
8.3 %
10.3
-90.4
-4.8
-1
-0.05
102.5
-36.1 %
5.4
33.3
1.8
51.3
-49.6 %
2.7
0.05
1 025.5
1 710.6
-47.8 %
100
1 364.4
79.8
346.3
-65.6 %
20.2
1.8
0.1
172.5
10.1
167.7
6 %
9.8
178.5
-79 %
10.4
-38.5
-2.3
16.2
0.9
160.4
-80 %
9.4
45.1
2.6
101.7
-82.6 %
5.9
0.09
1 127.5
3 279.9
62.8 %
100
2 272
69.3
1 007.8
203.6 %
30.7
1.5
0.05
161.7
4.9
158.2
-53.6 %
4.8
849.7
9980.2 %
25.9
-47.8
-1.5
0.6
0.02
802.6
195.2 %
24.5
202.8
6.2
584.1
278.3 %
17.8
0.51
1 135.3
2 014.5
12.6 %
100
1 682.5
83.5
332
-12.5 %
16.5
—
0
221.2
11
340.6
104.8 %
16.9
-8.6
-104 %
-0.4
299
14.8
-24.8
-1.2
271.9
57.6 %
13.5
105.4
5.2
154.4
17.7 %
7.7
0.14
1 162.6
1 789
2.9 %
100
1 409.5
78.8
379.5
-1.8 %
21.2
—
0
173.8
9.7
166.3
12.5 %
9.3
213.2
-10.6 %
11.9
-56.4
-3.2
3.3
0.2
172.5
-21 %
9.6
23.9
1.3
131.2
-19.5 %
7.3
0.12
1 135.3
1 738
-22.9 %
100
1 351.6
77.8
386.4
-46.6 %
22.2
2.1
0.1
157
9
147.8
-2.5 %
8.5
238.6
-58.2 %
13.7
-17.5
-1.007
-5.9
-0.3
218.3
-58.1 %
12.6
41.8
2.4
163
-55.9 %
9.4
0.14
1 133.1
2 255.1
-32.6 %
100
1 532.1
67.9
723
-1.2 %
32.1
1.4
0.06
152.1
6.7
151.6
8.4 %
6.7
571.4
-3.5 %
25.3
-52.1
-2.3
2.8
0.1
520.9
-11.5 %
23.1
138
6.1
369.5
-9.4 %
16.4
0.33
1 135.3
3 344.9
39.1 %
2 613
731.8
115.7 %
13.1
201.9
139.8
-22.8 %
592.1
274.3 %
-2.4
-3.3
588.7
365.4 %
165.7
407.7
469.4 %
0.36
1 135.3
2 405.1
32.3 %
2 065.9
339.2
6.2 %
—
178.2
181
12.4 %
158.2
-0.2 %
-38.7
7.1
126.5
-47.1 %
43.6
71.6
-61.7 %
0.06
1 135.3
1 818.1
25.9 %
1 498.6
319.5
-1.9 %
—
165.1
161
2.2 %
158.5
-5.7 %
69.9
10.7
239.1
57 %
41.5
187.1
102.5 %
0.16
1 147.8
1 444.4
-29.7 %
1 118.8
325.6
-19 %
—
158.3
157.6
-28.7 %
168
-7 %
-17.1
1.4
152.3
-2.2 %
48.8
92.4
-7 %
0.08
1 135.3
2 055.5
-22.2 %
1 653.7
401.8
-23.5 %
—
198.7
221
38.9 %
180.7
-50.7 %
-36.3
10.5
155.7
-56.1 %
45
99.4
-61.2 %
0.09
1 135.3
2 641.3
5.1 %
2 116
525.3
-15.5 %
—
157.6
159.1
58.5 %
366.2
-29.8 %
-22.9
11.2
354.5
-26.3 %
89.8
256.2
-24.8 %
0.23
1 135.3
2 513.4
73.7 %
1 891.6
621.7
109.6 %
—
147.9
100.4
-43.4 %
521.4
337 %
-44.8
4.7
481.3
560.2 %
135
340.6
1190.2 %
0.3
1 135.3
1 447
-49.4 %
1 150.4
296.6
-29.6 %
—
177.6
177.3
-17.9 %
119.3
-41.9 %
-50
3.6
72.9
-71.7 %
37.8
26.4
-79.9 %
0.02
1 135.3
2 860.7
84.2 %
2 439.4
421.3
32.5 %
—
214.2
215.9
40.8 %
205.4
24.6 %
6.4
46.2
258
98.3 %
116.3
131.2
36.7 %
0.12
1 135.3
1 553.1
-5.3 %
1 235
318
-1.1 %
—
153.2
153.3
0.1 %
164.8
-2.2 %
-54.3
19.6
130.1
3.7 %
24.6
96
34.5 %
0.08
1 135.3
1 639.7
-14.5 %
1 318
321.6
-36.7 %
—
149.8
153.2
14 %
168.5
-54.9 %
-46.1
3
125.4
-63.3 %
43
71.4
-70.3 %
0.06
1 147.8
1 917.9
-13.5 %
1 409.6
508.3
30.5 %
—
134.5
134.4
-15.1 %
373.9
61.7 %
-34.4
2
341.5
47.2 %
90.9
240.6
57.7 %
0.21
1 135.3
2 217.8
-26.2 %
1 828.2
389.6
-32.2 %
—
160.2
158.3
14.1 %
231.3
-47 %
-24.4
25.1
232
-58.9 %
62.1
152.6
-63.1 %
0.13
1 135.3
3 006.2
104.3 %
2 431.2
574.9
90.9 %
—
138.5
138.7
13.7 %
436.2
143.6 %
126.1
2.4
564.7
268.4 %
135.6
413.1
319.4 %
0.36
1 135.3
1 471.6
38.1 %
1 170.4
301.1
25.3 %
—
123.9
122
-5.6 %
179.1
61.1 %
-35.6
9.7
153.3
136.9 %
40.2
98.5
191.4 %
0.09
1 093.8
1 065.7
-39.3 %
825.3
240.3
203.8 %
—
128.5
129.2
-7.1 %
111.2
285.3 %
-46.9
0.4
64.7
183.3 %
26.2
33.8
-3.4 %
0.03
1 010.8
1 756.3
3.4 %
1 677.2
79.1
-70.3 %
—
133.4
139
8 %
-60
-143.6 %
-34.4
16.7
-77.7
-263.9 %
-125.3
35
2 %
0.03
1 010.8
1 698.5
-32.1 %
1 432.1
266.4
-69.8 %
—
129.1
128.7
6.6 %
137.7
-81.9 %
-96.2
5.9
47.4
-93.3 %
0.8
34.3
-92.2 %
0.03
1 136
2 501.1
126.4 %
1 617.8
883.3
283.5 %
—
125.7
120.7
0.2 %
762.7
594.6 %
-11.4
-39.3
711.9
1078.6 %
263.9
441.9
1223.1 %
0.44
1 021.9
1 104.8
-59.1 %
874.5
230.3
-59.4 %
—
120.9
120.5
-2.1 %
109.8
-75.3 %
-54.2
4.8
60.4
-81.5 %
18
33.4
-86.2 %
0.03
1 010.8
2 702.6
—
2 135.6
567
—
—
114.1
123.1
—
443.9
—
-131.3
13.4
326
—
60.2
241.9
—
0.24
1 010.8