Shanghai Foreign Statements
60
Data from Shanghai Foreign`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Foreign Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 749.44
3.9 %
100
4 272.11
89.9
477.32
-0.9 %
10.1
15.173
0.3
314.45
6.6
292.78
12 %
6.2
184.54
-16.2 %
3.9
32.478
0.7
-2.204
-0.05
214.98
-14.1 %
4.5
54.979
1.2
131.08
-19.3 %
2.8
0.058
2 263.28
4 570.1
-1.5 %
100
4 088.42
89.5
481.68
17.1 %
10.5
13.322
0.3
291.47
6.4
261.48
45.5 %
5.7
220.2
-5 %
4.8
29.843
0.7
0.105
0.002
250.15
-7.4 %
5.5
57.638
1.3
162.34
-11.2 %
3.6
0.072
2 242.36
4 639.05
9.1 %
100
4 227.54
91.1
411.51
1.8 %
8.9
13.192
0.3
298.45
6.4
179.68
-31.9 %
3.9
231.83
65.2 %
5
38.695
0.8
-0.32
-0.007
270.21
57.4 %
5.8
67.429
1.5
182.74
71.5 %
3.9
0.08
2 284.2
4 251.98
17.3 %
100
3 847.72
90.5
404.26
-4.3 %
9.5
37.924
0.9
270.4
6.4
263.96
-9.2 %
6.2
140.3
6.5 %
3.3
31.452
0.7
-0.102
-0.002
171.69
-1.9 %
4
47.081
1.1
106.58
-9.3 %
2.5
0.047
2 263.28
3 625.49
11.2 %
100
3 203.21
88.4
422.29
-7.3 %
11.6
14.168
0.4
288.12
7.9
290.57
2.4 %
8
131.72
-23.2 %
3.6
43.239
1.2
0.065
0.002
174.99
-19.5 %
4.8
43.931
1.2
117.45
-21.3 %
3.2
0.052
2 263.28
3 261.48
-7.5 %
100
2 806.04
86
455.44
22.2 %
14
12.126
0.4
286.55
8.8
283.83
80.4 %
8.7
171.61
-20.4 %
5.3
47.538
1.5
-1.731
-0.05
217.42
-12.8 %
6.7
54.273
1.7
149.17
-13.8 %
4.6
0.066
2 263.28
3 524.75
11.1 %
100
3 151.94
89.4
372.82
-11.6 %
10.6
6.536
0.2
265.84
7.5
157.31
-35.4 %
4.5
215.51
20.9 %
6.1
34.162
1
-0.477
-0.01
249.19
28.2 %
7.1
57.049
1.6
173.12
31.1 %
4.9
0.076
2 263.28
3 171.25
-54.3 %
100
2 749.68
86.7
421.57
-58.2 %
13.3
14.949
0.5
271.09
8.5
243.36
-57.7 %
7.7
178.22
-58.9 %
5.6
19.027
0.6
-3.494
-0.1
194.39
-62.1 %
6.1
49.073
1.5
132.04
-63.7 %
4.2
0.058
2 262.74
6 945.54
159.2 %
100
5 936.59
85.5
1 008.95
155 %
14.5
15.636
0.2
642.6
9.3
575.08
162 %
8.3
433.87
146.4 %
6.2
80.668
1.2
3.56
0.05
513.38
156.8 %
7.4
116.06
1.7
363.38
159.5 %
5.2
0.147
2 470.55
2 679.21
314 %
100
2 283.58
85.2
395.62
419.9 %
14.8
7.856
0.3
270.99
10.1
219.51
173.7 %
8.2
176.12
4395.5 %
6.6
22.357
0.8
1.46
0.05
199.93
99863.1 %
7.5
46.894
1.8
140.04
1297 %
5.2
0.106
1 314.94
647.1
-1.1 %
100
571
88.2
76.1
82.9 %
11.8
2.2
0.3
87.9
13.6
80.2
-29.7 %
12.4
-4.1
94.4 %
-0.6
-0.3
-0.05
-0.2
-0.03
0.2
101.9 %
0.03
7.8
1.2
-11.7
-182.4 %
-1.8
-0.01
1 053.4
654.5
-7.3 %
100
613
93.7
41.6
-60.5 %
6.4
1
0.2
110.1
16.8
114.1
57.8 %
17.4
-72.6
-319.3 %
-11.09
68.2
10.4
-3.6
-0.6
-10.4
52.3 %
-1.6
-25.6
-3.9
14.2
154.8 %
2.2
0.01
1 056
705.9
5 %
100
600.5
85.1
105.4
125.7 %
14.9
2.2
0.3
85
12
72.3
26.2 %
10.2
33.1
409.3 %
4.7
-53.7
-7.6
-0.6
-0.08
-21.8
-110 %
-3.09
2.6
0.4
-25.9
-116 %
-3.7
-0.02
1 053.4
672.4
0.6 %
100
625.8
93.1
46.7
498.7 %
6.9
3.2
0.5
81.9
12.2
57.3
14.6 %
8.5
-10.7
74.6 %
-1.6
228.2
33.9
-0.5
-0.07
218.6
342.1 %
32.5
54.8
8.1
162.3
276 %
24.1
0.15
1 053.4
668.2
-33.4 %
100
660.4
98.8
7.8
-87 %
1.2
—
0
83.3
12.5
50
-58.2 %
7.5
-42.2
29.1 %
-6.3
-44.2
-6.6
-0.2
-0.03
-90.3
-2.5 %
-13.5
7.9
1.2
-92.2
-54.7 %
-13.8
-0.09
1 053.4
1 004
6.4 %
100
943.8
94
60.2
-53.9 %
6
1.4
0.1
126.2
12.6
119.7
21.4 %
11.9
-59.5
-286.5 %
-5.9
-14.7
-1.5
-2.7
-0.3
-88.1
-263.5 %
-8.8
-24.2
-2.4
-59.6
-233.6 %
-5.9
-0.06
1 053.4
944
0.9 %
100
813.5
86.2
130.5
37.5 %
13.8
0.9
0.1
99.6
10.6
98.6
6.1 %
10.4
31.9
1578.9 %
3.4
22.1
2.3
1.9
0.2
53.9
418.9 %
5.7
5.3
0.6
44.6
215.5 %
4.7
0.04
1 053.4
935.6
-2.1 %
100
840.8
89.9
94.9
14.1 %
10.1
2
0.2
100.8
10.8
92.9
3.8 %
9.9
1.9
130.2 %
0.2
-20.8
-2.2
0.2
0.02
-16.9
-108.1 %
-1.8
15.7
1.7
-38.6
-125 %
-4.1
-0.04
1 053.4
955.4
-13.8 %
100
872.2
91.3
83.2
-45.9 %
8.7
—
0
91.5
9.6
89.5
-22.7 %
9.4
-6.3
-116.5 %
-0.7
217.6
22.8
0.3
0.03
208.7
308.4 %
21.8
55.6
5.8
154.4
404.6 %
16.2
0.15
1 053.4
1 108.8
5.9 %
100
954.9
86.1
153.9
51.6 %
13.9
1.8
0.2
112.9
10.2
115.8
28.7 %
10.4
38.1
228.4 %
3.4
7.8
0.7
11.4
1
51.1
247.6 %
4.6
15.9
1.4
30.6
370.8 %
2.8
0.03
1 052
1 047.4
5.6 %
100
945.8
90.3
101.5
-18.2 %
9.7
1.1
0.1
90.7
8.7
90
-11.8 %
8.6
11.6
-47.7 %
1.1
1
0.1
0.7
0.07
14.7
-58.1 %
1.4
8.4
0.8
6.5
-72.1 %
0.6
0.01
1 053.4
992.2
4.6 %
100
868.1
87.5
124.1
13.4 %
12.5
—
0
107.5
10.8
102
21.6 %
10.3
22.2
-12.9 %
2.2
16.4
1.7
1.4
0.1
35.1
76.4 %
3.5
10.5
1.1
23.3
117.8 %
2.3
0.02
1 053.4
948.7
-19.9 %
100
839.3
88.5
109.4
-40.6 %
11.5
—
0
86.2
9.1
83.9
13.7 %
8.8
25.5
-76.9 %
2.7
-2.2
-0.2
0.3
0.03
19.9
-79.3 %
2.1
11.1
1.2
10.7
-80.4 %
1.1
0.01
1 053.4
1 184.2
24.1 %
1 000.1
184.1
119.4 %
—
102.4
73.8
-13.1 %
110.2
12344.4 %
5.1
-5.8
96.3
299.6 %
41.2
54.6
235 %
0.05
1 053.4
954
-8.4 %
870
83.9
-19.7 %
0.8
93.6
84.9
-8.8 %
-0.9
-107.9 %
25.3
0.9
24.1
7.1 %
11.9
16.3
52.3 %
0.02
1 053.4
1 041.1
15.9 %
936.6
104.5
-14.3 %
—
100
93.1
7.8 %
11.4
-68.1 %
13.1
1.5
22.5
-31 %
10.8
10.7
-44.6 %
0.01
1 053.4
898.3
-48.8 %
776.3
122
-50.7 %
—
91.5
86.4
-46.9 %
35.7
-58 %
-1.4
0.3
32.6
-65.1 %
15.7
19.3
-63.5 %
0.02
1 053.4
1 754.6
82.6 %
1 507
247.6
142.5 %
—
124.2
162.7
150.3 %
84.9
129.5 %
14.2
23.9
93.4
63.9 %
26.9
52.9
40.3 %
0.05
1 053.4
961.1
-14.7 %
859.1
102.1
-41.2 %
—
70.2
65
-25.4 %
37
-57.2 %
-5.7
31.9
57
-37.9 %
14.1
37.7
-34.3 %
0.04
1 053.4
1 126.3
-3.1 %
952.8
173.6
0.3 %
—
118.5
87.1
-24.1 %
86.4
47.9 %
-0.7
7
91.8
59.9 %
28.2
57.4
58.1 %
0.05
1 053.4
1 162.7
-25 %
989.5
173.1
-38.2 %
—
114.1
114.8
-20.9 %
58.4
-56.8 %
-6.8
5.6
57.4
-51.7 %
17.1
36.3
-17.9 %
0.03
1 053.4
1 549.6
36.9 %
1 269.3
280.3
81.1 %
—
143.7
145.1
37.9 %
135.2
173.1 %
12.4
17.8
118.9
71.3 %
51.5
44.2
-4.1 %
0.04
1 053.4
1 132
13.2 %
977.3
154.8
11.4 %
—
104.7
105.2
9.1 %
49.5
16.5 %
4.9
13.9
69.4
3.4 %
15.9
46.1
-4.4 %
0.04
1 053.4
1 000
-4 %
861.1
138.9
-17.8 %
—
94.9
96.4
9.9 %
42.5
-47.7 %
1.6
11.7
67.1
-11.6 %
16.3
48.2
15.6 %
0.05
1 053.4
1 041.6
-25.3 %
872.8
168.9
-21.6 %
—
87
87.7
-35.5 %
81.2
2.3 %
-3.5
0.6
75.9
-19.3 %
22.6
41.7
-24 %
0.04
1 053.4
1 394.4
8.8 %
1 179
215.4
0.5 %
—
131.3
135.9
33.9 %
79.4
-29.6 %
12.7
2
94.1
-20.3 %
14.1
54.9
-21.9 %
0.05
1 053.4
1 282.1
35.7 %
1 067.8
214.3
51.6 %
—
101.7
101.5
0.2 %
112.8
182 %
-10.9
16
118
140.3 %
23.2
70.3
126 %
0.07
1 053.4
945
1.2 %
803.7
141.4
4.6 %
—
99.8
101.3
11 %
40
-8.9 %
6.5
2.6
49.1
14.2 %
22
31.1
1 %
0.03
1 053.4
934.1
-17.8 %
798.9
135.2
-17.9 %
—
90.5
91.3
-22.2 %
43.9
-6.8 %
-5.1
4.2
43
-45.7 %
14.4
30.8
-38.4 %
0.03
1 053.4
1 135.9
9.8 %
971.3
164.6
6 %
—
109.5
117.4
16.1 %
47.1
-13.1 %
10.4
21.6
79.2
-3.8 %
30.6
50
-22 %
0.05
1 053.4
1 034.6
3.9 %
879.4
155.3
-4.1 %
—
101.8
101.1
-3.2 %
54.2
-5.9 %
-17
45.1
82.3
80.1 %
21.3
64.1
333.1 %
0.06
1 053.4
995.5
12 %
833.6
161.9
19 %
—
105.2
104.4
19.5 %
57.6
18.5 %
-6
-5.9
45.7
-14.6 %
29.3
14.8
-64 %
0.01
1 053.4
889.2
-13.9 %
753.2
136
15.5 %
—
90.5
87.4
-32.6 %
48.6
508.4 %
1.6
3.3
53.5
-34.8 %
11.4
41.1
-34.3 %
0.04
1 053.4
1 033
—
915.3
117.7
—
—
124.8
129.6
—
-11.9
—
77.1
16.8
82.1
—
31.5
62.6
—
0.06
1 053.4