Aurora Statements
60
Data from Aurora`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Aurora Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
116.85
45.6 %
100
133.83
114.5
-16.979
-1742.6 %
-14.5
16.362
14
26.334
22.5
40.963
121.3 %
35.1
-57.941
-198.2 %
-49.6
3.837
3.3
-57.874
-49.5
-111.98
-155.6 %
-95.8
0.471
0.4
-110.15
-127.8 %
-94.3
-0.04
2 754.09
80.271
79.6 %
100
81.192
101.1
-0.921
-111.4 %
-1.1
5.081
6.3
15.166
18.9
18.508
-1 %
23.1
-19.43
-83.3 %
-24.2
8.422
10.5
-32.78
-40.8
-43.803
-285.7 %
-54.6
4.64
5.8
-48.363
-294.8 %
-60.2
-0.02
2 472.72
44.692
-63 %
100
36.605
81.9
8.087
-22.8 %
18.1
3.296
7.4
17.726
39.7
18.69
-96.5 %
41.8
-10.602
98 %
-23.7
-0.338
-0.8
-0.438
-1
-11.358
-101.9 %
-25.4
1.811
4.1
-12.251
-102 %
-27.4
-0.004
3 062.8
120.89
21.7 %
100
110.42
91.3
10.472
25072.8 %
8.7
42.742
35.4
86.548
71.6
533.07
1403.6 %
441
-522.6
-1375.8 %
-432.3
1 363.86
1128.2
-253.22
-209.5
590.33
264.7 %
488.3
-6.791
-5.6
598.18
267.3 %
494.8
0.322
1 857.08
99.328
-42 %
100
99.286
100
0.042
-99.6 %
0.04
13.447
13.5
23.932
24.1
35.454
-34.5 %
35.7
-35.412
21.1 %
-35.7
-36.986
-37.2
-285.98
-287.9
-358.33
-236.7 %
-360.8
-0.249
-0.3
-357.56
-230.5 %
-360
-0.184
1 947.27
171.21
22.4 %
100
161.94
94.6
9.264
18.2 %
5.4
17.688
10.3
40.773
23.8
54.164
69.3 %
31.6
-44.899
-85.9 %
-26.2
-37.319
-21.8
-24.14
-14.1
-106.41
-59.7 %
-62.2
0.768
0.4
-108.2
-50.8 %
-63.2
-0.056
1 947.27
139.83
-43.4 %
100
131.99
94.4
7.836
-79.6 %
5.6
16.216
11.6
20.243
14.5
31.986
-92.3 %
22.9
-24.15
93.6 %
-17.3
-34.319
-24.5
-8.155
-5.8
-66.624
84.1 %
-47.6
5.584
4
-71.768
77.9 %
-51.3
-0.037
1 947.28
247.13
69.4 %
100
208.77
84.5
38.362
4838.1 %
15.5
9.511
3.8
248.73
100.6
415.61
1072.7 %
168.2
-377.25
-940.6 %
-152.6
-63.332
-25.6
20.66
8.4
-418.45
-533.7 %
-169.3
-93.513
-37.8
-324.79
-398 %
-131.4
-0.255
1 273.12
145.88
-13.1 %
100
146.69
100.6
-0.81
-103.7 %
-0.6
8.218
5.6
32.065
22
35.442
14.5 %
24.3
-36.251
-298.4 %
-24.8
-26.738
-18.3
-3.166
-2.2
-66.03
-56.8 %
-45.3
-0.608
-0.4
-65.218
-46.2 %
-44.7
-0.053
1 227.33
167.81
20.8 %
100
145.96
87
21.852
88.4 %
13
7.87
4.7
25.379
15.1
30.951
0.8 %
18.4
-9.099
52.6 %
-5.4
-29.821
-17.8
-1.881
-1.1
-42.114
14.6 %
-25.1
1.664
1
-44.606
8 %
-26.6
-0.036
1 227.33
138.9
-14.8 %
100
127.3
91.6
11.6
-30.5 %
8.4
7.4
5.3
28.3
20.4
30.7
-92.4 %
22.1
-19.2
95 %
-13.8
-28.3
-20.4
-1.4
-1.008
-49.3
90.4 %
-35.5
-0.1
-0.07
-48.5
90.6 %
-34.9
-0.04
1 212.7
163
-3.4 %
100
146.3
89.8
16.7
317.5 %
10.2
8.9
5.5
-32.6
-20
403.2
885.8 %
247.4
-386.5
-947.4 %
-237.1
-35
-21.5
-93.3
-57.2
-515
-638.9 %
-316
2.6
1.6
-517.9
-626.4 %
-317.7
-0.43
1 211.1
168.8
50.2 %
100
164.8
97.6
4
-61.2 %
2.4
17.7
10.5
25.6
15.2
40.9
-17.9 %
24.2
-36.9
6.3 %
-21.9
-31.8
-18.8
-1
-0.6
-69.7
6.9 %
-41.3
1.4
0.8
-71.3
5.4 %
-42.2
-0.06
1 226.5
112.4
49.3 %
100
102.1
90.8
10.3
—
9.2
16.1
14.3
38.9
34.6
49.8
3029.4 %
44.3
-39.4
-428.3 %
-35.05
-36
-32.03
0.6
0.5
-74.9
-328 %
-66.6
0.2
0.2
-75.4
-271.4 %
-67.08
-0.05
1 377.8
75.3
-37.4 %
100
65
86.3
10.3
1616.7 %
13.7
13.2
17.5
-8.2
-10.9
-1.7
-100.9 %
-2.3
12
106.6 %
15.9
-29.6
-39.3
0.1
0.1
-17.5
-110.1 %
-23.2
3.2
4.2
-20.3
-121.8 %
-27
-0.02
1 015.8
120.2
-20.3 %
100
119.6
99.5
0.6
-96.6 %
0.5
0.2
0.2
226.4
188.4
182
-17.9 %
151.4
-181.4
11.3 %
-150.9
139
115.6
217.4
180.9
172.7
511.2 %
143.7
78.5
65.3
93.2
590.4 %
77.5
0.07
1 342.8
150.9
-38.2 %
100
133.5
88.5
17.4
-77.4 %
11.5
5.3
3.5
24.5
16.2
221.8
599.7 %
147
-204.5
-552.4 %
-135.5
169
112
-6.5
-4.3
-42
-347.1 %
-27.8
-55.3
-36.6
13.5
26.2 %
8.9
0.01
1 227.3
244.2
13.8 %
100
167.3
68.5
76.9
160.7 %
31.5
17.9
7.3
27.6
11.3
31.7
76.1 %
13
45.2
289.7 %
18.5
-28.2
-11.5
—
0
17
140.4 %
7
6.1
2.5
10.7
121.3 %
4.4
0.01
1 240.8
214.6
-25.5 %
100
185
86.2
29.5
-9 %
13.7
15
7
24.8
11.6
18
-99.1 %
8.4
11.6
100.6 %
5.4
-53.7
-25.02
-0.1
-0.05
-42.1
97.7 %
-19.6
8.3
3.9
-50.3
97.1 %
-23.4
-0.04
1 227.3
288.1
31.5 %
100
255.7
88.8
32.4
5.2 %
11.2
43.6
15.1
47.7
16.6
2 069.9
3783.5 %
718.5
-2 037.5
-8955.6 %
-707.2
-187.2
-65
429.3
149
-1 797.5
-3524 %
-623.9
-61
-21.2
-1 736.8
-3651.2 %
-602.8
-1.42
1 227.3
219.1
-23.6 %
100
188.4
86
30.8
-38.3 %
14.1
7
3.2
39.3
17.9
53.3
-93.2 %
24.3
-22.5
96.9 %
-10.3
-26
-11.9
-1.1
-0.5
-49.6
-579.5 %
-22.6
-1.7
-0.8
-46.3
-317.1 %
-21.1
-0.04
1 227.3
286.8
-11.9 %
100
236.9
82.6
49.9
-31.8 %
17.4
—
0
36.1
12.6
785.6
14648.1 %
273.9
-735.7
-1034.8 %
-256.5
-37.6
-13.1
766
267.1
-7.3
-112.4 %
-2.5
3.4
1.2
-11.1
-121 %
-3.9
-0.01
1 227.3
325.6
-32.9 %
100
252.4
77.5
73.2
-52.7 %
22.5
—
0
25.3
7.8
-5.4
-104 %
-1.7
78.7
307.8 %
24.2
-19.9
-6.1
—
0
58.7
153.6 %
18
6
1.8
52.8
152.1 %
16.2
0.04
1 227.3
485
98.8 %
100
330.1
68.1
154.9
159 %
31.9
44.3
9.1
26.9
5.5
135.6
402.2 %
28
19.3
-41.2 %
4
-41.5
-8.6
-60.2
-12.4
-109.5
-1925 %
-22.6
-9
-1.9
-101.3
-5431.6 %
-20.9
-0.08
1 227.3
244
7.1 %
100
184.2
75.5
59.8
64.7 %
24.5
—
0
29.3
12
27
29.8 %
11.1
32.8
110.3 %
13.4
-8.3
-3.4
-18.5
-7.6
6
-81.5 %
2.5
1.9
0.8
1.9
-93.2 %
0.8
—
1 227.3
227.9
0.4 %
100
191.5
84
36.3
-32.9 %
15.9
—
0
29.2
12.8
20.8
41.5 %
9.1
15.6
-60.4 %
6.8
-15.2
-6.7
37.2
16.3
32.5
-40.6 %
14.3
2.7
1.2
28
-40.9 %
12.3
0.02
1 227.3
227
-74.4 %
100
172.9
76.2
54.1
-88.6 %
23.8
—
0
28.5
12.6
14.7
-80.2 %
6.5
39.4
-90.1 %
17.4
-14
-6.2
34.2
15.1
54.7
-86.7 %
24.1
7.2
3.2
47.4
-86.8 %
20.9
0.04
1 227.3
887.3
220.3 %
100
414
46.7
473.3
300.1 %
53.3
—
0
54.2
6.1
74.3
5.1 %
8.4
399
738.2 %
45
-9.9
-1.1
22.4
2.5
410.9
705.7 %
46.3
52
5.9
358.2
782.3 %
40.4
0.29
1 227.3
277
70.3 %
100
158.7
57.3
118.3
82.3 %
42.7
—
0
26
9.4
70.7
170.9 %
25.5
47.6
22.7 %
17.2
-10
-3.6
13.4
4.8
51
20.9 %
18.4
9.4
3.4
40.6
13.4 %
14.7
0.03
1 227.3
162.7
7.3 %
100
97.8
60.1
64.9
13.9 %
39.9
—
0
22.2
13.6
26.1
2.4 %
16
38.8
22.8 %
23.8
-8.6
-5.3
12.9
7.9
42.2
13.7 %
25.9
6.4
3.9
35.8
16.6 %
22
0.03
1 227.3
151.6
-44 %
100
94.6
62.4
57
-58.8 %
37.6
—
0
25
16.5
25.5
-24.6 %
16.8
31.6
-69.8 %
20.8
-6.7
-4.4
12.3
8.1
37.1
-67.1 %
24.5
6.6
4.4
30.7
-67.6 %
20.3
0.03
1 227.3
270.7
-14.1 %
100
132.3
48.9
138.4
-2.1 %
51.1
—
0
26
9.6
33.8
21.6 %
12.5
104.6
-7.8 %
38.6
-3.1
-1.1
11.5
4.2
112.9
2.2 %
41.7
18.2
6.7
94.7
-0.1 %
35
0.08
1 227.3
315
27.6 %
100
173.8
55.2
141.3
62.8 %
44.9
—
0
24.4
7.7
27.8
203 %
8.8
113.4
-0.4 %
36
-3.7
-1.2
0.8
0.3
110.5
-0.4 %
35.1
15.7
5
94.8
6.6 %
30.1
0.08
1 227.3
246.8
11.5 %
100
159.9
64.8
86.8
5.2 %
35.2
—
0
-30.2
-12.2
-27
-189.1 %
-10.9
113.8
118 %
46.1
-8
-3.2
5.1
2.1
110.9
136 %
44.9
23.4
9.5
88.9
129.1 %
36
0.12
711.6
221.3
-29.7 %
100
138.8
62.7
82.5
-42.3 %
37.3
—
0
30.9
14
30.3
6.7 %
13.7
52.2
-54.5 %
23.6
-11.6
-5.2
6.4
2.9
47
-53.6 %
21.2
9.2
4.2
38.8
-54.6 %
17.5
0.08
476.3
314.9
150.9 %
100
171.8
54.6
143.1
247.3 %
45.4
—
0
26.3
8.4
28.4
54.3 %
9
114.8
403.5 %
36.5
-11.1
-3.5
-2.3
-0.7
101.3
269.7 %
32.2
16.5
5.2
85.4
250 %
27.1
0.18
464.2
125.5
294.6 %
100
84.3
67.2
41.2
204 %
32.8
—
0
18.4
14.7
18.4
161.5 %
14.7
22.8
335.1 %
18.2
-12.4
-9.9
17
13.5
27.4
1041.7 %
21.8
3.2
2.5
24.4
1526.7 %
19.4
0.05
464.2
-64.5
-126.5 %
100
-24.9
38.6
-39.6
-138.9 %
61.4
—
0
-27.4
42.5
-29.9
-148.5 %
46.4
-9.7
-124.2 %
15
7.9
-12.2
4.2
-6.5
2.4
-90.3 %
-3.7
1.9
-2.9
1.5
-92.6 %
-2.3
—
469.3
243.6
-39.2 %
100
141.7
58.2
101.9
-31.1 %
41.8
—
0
59.3
24.3
61.7
-59.6 %
25.3
40.1
902 %
16.5
-16.2
-6.7
0.8
0.3
24.7
452.9 %
10.1
3.7
1.5
20.3
311.5 %
8.3
0.04
464.2
400.7
34.7 %
100
252.9
63.1
147.8
44.1 %
36.9
—
0
141.6
35.3
152.7
95.5 %
38.1
-5
-120.4 %
-1.2
-2.5
-0.6
1.5
0.4
-7
-176.1 %
-1.7
3.9
1
-9.6
-231.5 %
-2.4
-0.02
464.2
297.4
—
100
194.8
65.5
102.6
—
34.5
—
0
76.3
25.7
78.1
—
26.3
24.5
—
8.2
-15.2
-5.1
—
0
9.2
—
3.1
1.6
0.5
7.3
—
2.5
0.02
464.2