Xiamen King Statements
60
Data from Xiamen King`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Xiamen King Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 714.8
-16.2 %
100
4 133.92
87.7
580.89
6.9 %
12.3
164.74
3.5
395.72
8.4
546.61
-3.4 %
11.6
34.273
249.9 %
0.7
2.644
0.06
-0.144
-0.003
36.351
-43.6 %
0.8
2.549
0.05
9.845
-79.2 %
0.2
0.014
717.05
5 623.2
50.1 %
100
5 079.97
90.3
543.23
37.8 %
9.7
176.01
3.1
400.31
7.1
566.1
37.4 %
10.1
-22.87
-26.9 %
-0.4
84.851
1.5
2.809
0.05
64.467
227.9 %
1.1
2.011
0.04
47.303
429.8 %
0.8
0.066
717.05
3 746.4
-51.4 %
100
3 352.28
89.5
394.12
-23 %
10.5
141.25
3.8
291.56
7.8
412.14
-50.4 %
11
-18.024
94.4 %
-0.5
36.541
1
0.529
0.01
19.659
110.4 %
0.5
-0.149
-0.004
-14.341
93.2 %
-0.4
-0.02
717.05
7 708.53
94.7 %
100
7 196.99
93.4
511.54
-5.3 %
6.6
216.54
2.8
651.63
8.5
831.75
43.8 %
10.8
-320.21
-740.3 %
-4.2
98.711
1.3
32.357
0.4
-189.33
-504.5 %
-2.5
-33.993
-0.4
-209.6
-440 %
-2.7
-0.292
717.05
3 959.09
8.7 %
100
3 418.91
86.4
540.17
136.6 %
13.6
170.05
4.3
423.04
10.7
578.28
6.6 %
14.6
-38.107
87.9 %
-1
8.712
0.2
-1.779
-0.04
-31.322
88.9 %
-0.8
-0.124
-0.003
-38.813
83.2 %
-1
-0.054
717.05
3 640.82
24.2 %
100
3 412.49
93.7
228.33
-40.2 %
6.3
161.92
4.4
412.4
11.3
542.59
51.7 %
14.9
-314.26
-1400.9 %
-8.6
28.18
0.8
4.197
0.1
-281.9
-2350.2 %
-7.7
-0.785
-0.02
-230.73
-7759 %
-6.3
-0.322
717.05
2 931.98
-46.6 %
100
2 550.12
87
381.86
-3.8 %
13
128.85
4.4
246.31
8.4
357.7
-48.7 %
12.2
24.157
108.1 %
0.8
-12.372
-0.4
0.753
0.03
12.528
103.1 %
0.4
1.668
0.06
-2.936
99 %
-0.1
-0.004
717.05
5 491.2
48.1 %
100
5 094.24
92.8
396.95
23.6 %
7.2
207.73
3.8
373.96
6.8
696.78
37.9 %
12.7
-299.82
-62.8 %
-5.5
-111.34
-2.03
5.796
0.1
-405
-144.4 %
-7.4
-14.42
-0.3
-304.14
-110.6 %
-5.5
-0.424
717.05
3 707.04
5 %
100
3 385.88
91.3
321.16
22.2 %
8.7
172.07
4.6
346.8
9.4
505.34
-0.9 %
13.6
-184.18
25.5 %
-5
18.221
0.5
0.278
0.008
-165.71
26.5 %
-4.5
0.985
0.03
-144.42
19.2 %
-3.9
-0.201
717.05
3 530.83
31.3 %
100
3 268.06
92.6
262.77
-10.3 %
7.4
142.59
4
322.74
9.1
510.04
81.1 %
14.4
-247.26
-2288.2 %
-7.003
22.959
0.7
-0.933
-0.03
-225.32
-2603.5 %
-6.4
-1.32
-0.04
-178.74
-2382.4 %
-5.06
-0.249
717.05
2 689.3
-50.4 %
100
2 396.3
89.1
293.1
-61.6 %
10.9
120.7
4.5
191.4
7.1
281.7
-2.5 %
10.5
11.3
-97.6 %
0.4
-3.6
-0.1
1.4
0.05
9
-97.6 %
0.3
3.7
0.1
-7.2
-103.2 %
-0.3
-0.01
717
5 417.9
91.5 %
100
4 655.3
85.9
762.6
96.3 %
14.1
207.4
3.8
12.5
0.2
288.9
-8 %
5.3
473.7
535 %
8.7
-94.2
-1.7
-0.6
-0.01
380.3
1258.2 %
7
37.9
0.7
227.2
3055.6 %
4.2
0.32
717
2 828.9
-23.2 %
100
2 440.5
86.3
388.4
-8.3 %
13.7
121.8
4.3
241.4
8.5
313.9
-30.2 %
11.1
74.6
386.9 %
2.6
-48.1
-1.7
1.6
0.06
28
212 %
1
1.7
0.06
7.2
118.7 %
0.3
0.01
717
3 685.2
81.9 %
100
3 261.6
88.5
423.6
478.7 %
11.5
163.1
4.4
311.3
8.4
449.7
28.8 %
12.2
-26
90.6 %
-0.7
1.3
0.04
-0.6
-0.02
-25
91.2 %
-0.7
-0.2
-0.005
-38.6
81.8 %
-1.05
-0.05
717
2 025.8
-67.6 %
100
1 952.7
96.4
73.2
-93 %
3.6
135.4
6.7
266.9
13.2
349.2
-61.2 %
17.2
-276
-281.2 %
-13.6
-8.8
-0.4
2.1
0.1
-283
-291 %
-14
0.1
0.005
-212.4
-333.4 %
-10.5
-0.35
606.7
6 260
45.1 %
100
5 208.9
83.2
1 051.2
101.1 %
16.8
271.3
4.3
564.6
9
898.9
75.2 %
14.4
152.3
1503.2 %
2.4
-6.4
-0.1
-0.9
-0.01
148.2
218 %
2.4
6.2
0.1
91
400 %
1.5
0.15
606.7
4 313.5
-0.8 %
100
3 790.7
87.9
522.8
2.3 %
12.1
175.8
4.1
359.4
8.3
513.2
9.2 %
11.9
9.5
-76.9 %
0.2
38.3
0.9
-1.1
-0.03
46.6
-35.2 %
1.1
6.5
0.2
18.2
-48.3 %
0.4
0.03
606.7
4 349.8
46.6 %
100
3 838.7
88.3
511.1
66.4 %
11.7
130.1
3
384.3
8.8
469.9
77.3 %
10.8
41.2
-2.1 %
0.9
16.8
0.4
13.9
0.3
71.9
563.9 %
1.7
3.7
0.09
35.2
2833.3 %
0.8
0.06
606.7
2 967.3
-46.9 %
100
2 660.1
89.6
307.2
-68.3 %
10.4
115.7
3.9
216.6
7.3
265
-68.8 %
8.9
42.1
-65.1 %
1.4
-57.3
-1.9
-0.3
-0.01
-15.5
-113.9 %
-0.5
0.4
0.01
1.2
-98.4 %
0.04
—
606.7
5 591.9
52.4 %
100
4 621.7
82.6
970.2
146.1 %
17.4
260
4.6
469.3
8.4
849.6
86.2 %
15.2
120.6
293.9 %
2.2
-18.9
-0.3
32.9
0.6
111.9
997.1 %
2
15.7
0.3
72.9
972.1 %
1.3
0.12
606.7
3 669.4
-30.1 %
100
3 275.2
89.3
394.2
-40.3 %
10.7
163.5
4.5
346.8
9.5
456.4
-23.5 %
12.4
-62.2
-197.2 %
-1.7
74
2
-1.2
-0.03
10.2
-92.5 %
0.3
0.5
0.01
6.8
-91.4 %
0.2
0.01
606.7
5 251
39 %
100
4 590.7
87.4
660.3
56.7 %
12.6
—
0
534.8
10.2
596.3
67 %
11.4
64
-0.6 %
1.2
4.6
0.09
32.1
0.6
135.1
746.4 %
2.6
6.9
0.1
78.8
19600 %
1.5
0.13
606.7
3 778.2
-49.4 %
100
3 356.7
88.8
421.5
-66.2 %
11.2
—
0
391.9
10.4
357.1
-53.8 %
9.5
64.4
-86.4 %
1.7
-83.1
-2.2
-2.2
-0.06
-20.9
-105.3 %
-0.6
7.7
0.2
0.4
-99.8 %
0.01
—
606.7
7 462.1
64.7 %
6 216.9
1 245.3
1.1 %
225.5
602.7
772.3
5.9 %
472.9
-5.8 %
-97.8
19.4
392.4
-17.9 %
-4.1
249.2
30.3 %
0.41
606.7
4 531.4
32.3 %
3 299.9
1 231.6
143.9 %
135.1
391.9
729.3
95.2 %
502.2
282.5 %
-54.6
21.8
478.1
235.7 %
-13.2
191.3
108.8 %
0.32
606.7
3 425
47.8 %
2 920.1
504.9
137.3 %
—
394.4
373.7
19.9 %
131.3
232.6 %
-24
36.2
142.4
233.5 %
15.6
91.6
272.2 %
0.15
606.7
2 317.5
-60.9 %
2 104.8
212.8
240.3 %
—
384
311.7
-76.6 %
-99
93.3 %
-17.2
9.7
-106.7
92.6 %
2.6
-53.2
91.4 %
-0.09
606.7
5 927.5
22.9 %
6 079.2
-151.7
-139 %
—
788.5
1 333.4
80.5 %
-1 485.1
-324.8 %
83.3
-25.1
-1 439.9
-142.9 %
84.5
-616.9
-132 %
-1.02
606.7
4 821.4
-3.2 %
4 432.1
389.4
-49.1 %
—
654.1
738.9
-0.6 %
-349.6
-1653.8 %
-16.4
-226.7
-592.7
-492 %
7.2
-265.9
-346.4 %
-0.44
606.7
4 978.3
-18.4 %
4 212.8
765.6
-6.5 %
—
600.3
743
3.4 %
22.5
-77.5 %
61.9
67.6
151.2
24.3 %
21.6
107.9
91.7 %
0.18
606.7
6 100.7
-35.4 %
5 281.9
818.8
-55.5 %
—
647.1
718.8
-49 %
100
-76.7 %
12.8
9.4
121.6
-75.3 %
21.4
56.3
-78.8 %
0.09
606.7
9 440.3
32.8 %
7 600.5
1 839.9
59.4 %
—
1 073.6
1 410.6
60.6 %
429.3
55.6 %
81.4
-15.9
492.2
73.9 %
38.7
266
120.2 %
0.6
442.6
7 108.7
16.5 %
5 954.5
1 154.2
22.5 %
—
711.9
878.3
17.9 %
275.9
39.9 %
64.1
-56.7
283
22.7 %
61.7
120.8
10.8 %
0.2
603.9
6 103.7
45.9 %
5 161.3
942.4
84.5 %
—
583.5
745.2
80.3 %
197.2
102.5 %
13.7
25.1
230.7
128.6 %
44.1
109
176.6 %
0.18
606.7
4 182.1
-35.3 %
3 671.4
510.7
-54.3 %
—
411.1
413.4
-52.8 %
97.4
-59.7 %
-0.8
-0.4
100.9
-62.8 %
16.2
39.4
-65.3 %
0.09
442.6
6 461.9
12.5 %
5 344.2
1 117.7
62.9 %
—
642
875.8
50.4 %
241.9
133.3 %
-34.3
63.8
271.1
92.1 %
42.2
113.4
104.3 %
0.26
442.6
5 745.3
-0.2 %
5 059.2
686.1
3.2 %
—
551.8
582.3
11.3 %
103.7
-26.7 %
3.4
34.4
141.1
-12.3 %
20
55.5
-15.9 %
0.13
442.6
5 756.3
66 %
5 091.5
664.8
95 %
—
470.2
523.3
45 %
141.5
807.5 %
11.4
7.9
160.8
1091.1 %
30.5
66
385.3 %
0.15
442.6
3 467.6
-43.3 %
3 126.7
340.9
-64.1 %
—
367.6
360.9
-53.4 %
-20
-111.4 %
15.4
18
13.5
-95.5 %
7.1
13.6
-89 %
0.03
442.6
6 112.7
27.3 %
5 163.1
949.7
78.4 %
—
585
774.3
68.8 %
175.4
137.3 %
38.5
84.7
298.6
212.7 %
50.3
123.4
188.3 %
0.28
442.6
4 801.1
-16.5 %
4 268.7
532.4
-9.5 %
—
458.5
458.6
-11.7 %
73.9
7.3 %
19.4
2.3
95.5
-20 %
16.5
42.8
-16.1 %
0.1
442.6
5 752.6
38.8 %
5 164.5
588.2
58.4 %
—
505.7
519.2
37.1 %
68.9
1031.1 %
7.2
43.3
119.4
474 %
13.2
51
311.3 %
0.12
442.6
4 145.8
-26.4 %
3 774.5
371.3
-54.7 %
—
373.1
378.7
-53.1 %
-7.4
-161.2 %
7.8
20.5
20.8
-86.3 %
5.2
12.4
-81.6 %
0.03
442.6
5 634.3
—
4 814.3
820
—
—
655.4
807.9
—
12.1
—
48
92.1
152.3
—
26.1
67.3
—
0.15
442.6