Xiamen ITG Statements
60
Data from Xiamen ITG`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Xiamen ITG Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
128 825.66
-13.1 %
100
127 186.29
98.7
1 639.38
54.4 %
1.3
22.915
0.02
590.11
0.5
1 173.4
95706.6 %
0.9
465.98
-56.2 %
0.4
-530.34
-0.4
391.91
0.3
327.53
-70.7 %
0.3
35.647
0.03
137.87
-80.6 %
0.1
0.057
2 409.38
148 327.3
20 %
100
147 265.81
99.3
1 061.49
-41.7 %
0.7
8.843
0.006
704.97
0.5
-1.227
-100.1 %
-0.0008
1 062.72
36.2 %
0.7
9.076
0.006
45.02
0.03
1 117.82
7.5 %
0.8
230.86
0.2
709.84
12.5 %
0.5
0.349
2 036.05
123 562.57
5.1 %
100
121 742.62
98.5
1 819.94
-54.3 %
1.5
2.09
0.002
592.08
0.5
1 039.49
7.9 %
0.8
780.45
-74.1 %
0.6
211.79
0.2
46.654
0.04
1 039.66
-54.1 %
0.8
197.92
0.2
631.19
-45.4 %
0.5
0.29
2 176.53
117 612.58
-14.9 %
100
113 634.54
96.6
3 978.04
1378.1 %
3.4
2.359
0.002
998.41
0.8
963.14
159.2 %
0.8
3 014.9
59.1 %
2.6
-764.37
-0.6
14.463
0.01
2 267.37
177.5 %
1.9
383.92
0.3
1 155.65
214.3 %
1
0.532
2 172.12
138 199.23
-11.7 %
100
137 930.09
99.8
269.13
-85.2 %
0.2
1.656
0.001
421.42
0.3
-1 626.11
-275.9 %
-1.2
1 895.24
112.1 %
1.4
-1 186.56
-0.9
102.19
0.07
816.95
-47.6 %
0.6
211.46
0.2
367.72
-61.7 %
0.3
0.169
2 180.37
156 457.14
42.7 %
100
154 639.45
98.8
1 817.69
-39.1 %
1.2
0.477
0.0003
931.38
0.6
924.22
-46.7 %
0.6
893.47
-28.5 %
0.6
685.67
0.4
-19.986
-0.01
1 560.15
50.8 %
1
331.79
0.2
961.13
65.1 %
0.6
0.412
2 330.15
109 649.04
2.8 %
100
106 664.07
97.3
2 984.97
118.1 %
2.7
0.408
0.0004
595.17
0.5
1 735.59
-3.5 %
1.6
1 249.38
389.9 %
1.1
-228.33
-0.2
-8.633
-0.008
1 034.52
26.4 %
0.9
236.88
0.2
582.3
21.7 %
0.5
0.28
2 079.65
106 709.76
-3.7 %
100
105 341.26
98.7
1 368.5
14.9 %
1.3
—
0
643.37
0.6
1 799.4
340.6 %
1.7
-430.9
-155.1 %
-0.4
1 211.95
1.1
21.277
0.02
818.15
24.5 %
0.8
186.23
0.2
478.66
29.8 %
0.4
0.23
2 078.58
110 781.54
-29.2 %
100
109 590.85
98.9
1 190.69
-63.5 %
1.1
—
0
528.07
0.5
408.4
152.5 %
0.4
782.29
-80.6 %
0.7
-267.9
-0.2
-2.192
-0.002
657.14
-76.3 %
0.6
46.584
0.04
368.88
-77.1 %
0.3
0.19
1 940.97
156 402.57
72.1 %
100
153 144.65
97.9
3 257.91
72.7 %
2.1
—
0
1 029.24
0.7
-777.48
-209.5 %
-0.5
4 035.4
243.4 %
2.6
-1 262.9
-0.8
1.774
0.001
2 777.9
227.6 %
1.8
952.32
0.6
1 607.98
217.2 %
1
0.745
2 159.66
90 862
-27.2 %
100
88 976
97.9
1 886
-10.7 %
2.1
—
0
563
0.6
710
-6.9 %
0.8
1 175
-12.9 %
1.3
-379
-0.4
50
0.06
848
11.4 %
0.9
152
0.2
507
-12.1 %
0.6
0.25
2 029
124 857
30.6 %
100
122 744
98.3
2 113
53.6 %
1.7
—
0
895
0.7
763
55.4 %
0.6
1 349
52.4 %
1.1
-597
-0.5
8
0.006
761
1.1 %
0.6
154
0.1
577
40 %
0.5
0.29
1 987
95 610
19.5 %
100
94 233
98.6
1 376
-26.8 %
1.4
—
0
453
0.5
491
171.3 %
0.5
885
-48 %
0.9
-132
-0.1
2
0.002
753
-47.7 %
0.8
178
0.2
412
-41.6 %
0.4
0.21
1 960
80 032
58.2 %
100
78 151
97.6
1 881
191.6 %
2.4
—
0
457
0.6
181
-65.8 %
0.2
1 701
1379.1 %
2.1
-247
-0.3
-13
-0.02
1 441
87.4 %
1.8
324
0.4
706
86.3 %
0.9
0.34
2 127
50 590
-8.2 %
100
49 946
98.7
645
-65.3 %
1.3
—
0
329
0.7
529
-32.9 %
1
115
-89.3 %
0.2
656
1.3
-3
-0.006
769
13.3 %
1.5
161
0.3
379
47.5 %
0.7
0.2
1 850
55 087
-1.4 %
100
53 228
96.6
1 859
133.2 %
3.4
—
0
657
1.2
788
861 %
1.4
1 071
49.8 %
1.9
-371
-0.7
-22
-0.04
679
0.7 %
1.2
277
0.5
257
-30.4 %
0.5
0.13
1 968
55 863
-2.6 %
100
55 066
98.6
797
-45 %
1.4
—
0
389
0.7
82
-54.7 %
0.1
715
-43.6 %
1.3
-58
-0.1
17
0.03
674
-14 %
1.2
129
0.2
369
-5.9 %
0.7
0.19
1 941
57 340
15.2 %
100
55 890
97.5
1 450
-12.2 %
2.5
—
0
595
1
181
-77 %
0.3
1 268
46.4 %
2.2
-489
-0.9
3
0.005
784
-36.6 %
1.4
203
0.4
392
-37.2 %
0.7
0.2
1 958
49 757
-18.3 %
100
48 105
96.7
1 652
31.9 %
3.3
—
0
538
1.1
787
316.4 %
1.6
866
-18.5 %
1.7
174
0.3
196
0.4
1 236
236.8 %
2.5
306
0.6
624
272.4 %
1.3
0.32
1 949
60 905
4.9 %
100
59 653
97.9
1 252
-4.6 %
2.1
—
0
599
1
189
268.8 %
0.3
1 063
-25.4 %
1.7
-683
-1.1
-13
-0.02
367
-59.7 %
0.6
72
0.1
-362
-154.8 %
-0.6
-0.2
1 817
58 074
10.1 %
100
56 762
97.7
1 312
-40.6 %
2.3
—
0
520
0.9
-112
-119.2 %
-0.2
1 425
-12.5 %
2.5
-523
-0.9
7
0.01
910
-26.1 %
1.6
227
0.4
660
1.2 %
1.1
0.25
2 640
52 759
51.3 %
100
50 550
95.8
2 209
56.8 %
4.2
—
0
565
1.1
582
-11.4 %
1.1
1 628
116.2 %
3.1
-361
-0.7
-37
-0.07
1 231
48.1 %
2.3
365
0.7
652
16.8 %
1.2
0.25
2 588
34 859
-38.1 %
100
33 450
96
1 409
-10.2 %
4
—
0
533
1.5
657
386.7 %
1.9
753
-47.5 %
2.2
74
0.2
3
0.009
831
41.1 %
2.4
207
0.6
558
71.2 %
1.6
0.2
2 791
56 333
38.2 %
54 764
1 569
-15.3 %
—
633
135
-85.7 %
1 434
57.4 %
-816
-34
589
-47.2 %
89
326
-56 %
0.18
1 822
40 772
-4 %
38 919
1 853
43.4 %
—
651
942
593.2 %
911
-38.5 %
256
-56
1 115
66.7 %
286
741
252.9 %
0.4
1 851
42 471
63.9 %
41 179
1 292
72 %
—
458
-191
-142.1 %
1 482
399 %
-313
-498
669
4.9 %
148
210
-50.8 %
0.17
1 324
25 908
-19.1 %
25 157
751
-47.1 %
—
423
454
29 %
297
-72.2 %
334
6
638
86.5 %
160
427
64.9 %
0.19
2 249
32 015
26.5 %
30 595
1 420
52 %
—
365
352
-21.3 %
1 068
119.3 %
-741
12
342
-1.2 %
54
259
50.6 %
0.1
2 593
25 313
6.4 %
24 379
934
16.2 %
—
521
447
-3.7 %
487
43.7 %
-145
3
346
23.1 %
145
172
-26.5 %
0.1
1 664
23 796
40.4 %
22 992
804
-38.3 %
—
323
464
97.4 %
339
-68.3 %
-72
13
281
-67.3 %
31
234
-37.9 %
0.14
1 664
16 952
-19.3 %
15 649
1 304
-1.4 %
—
391
235
-50 %
1 068
25.4 %
-210
2
860
18.1 %
218
377
91.4 %
0.23
1 664
21 015
27.5 %
19 693
1 322
149.4 %
—
382
470
11850 %
852
59.3 %
-115
11
728
970.6 %
207
197
337.8 %
0.12
1 664
16 476
0.7 %
15 945
530
-31.9 %
—
396
-4
-101.2 %
535
23.3 %
-479
12
68
-80.8 %
34
45
-83.5 %
0.03
1 664
16 354
57.7 %
15 575
778
114.9 %
—
367
344
23.3 %
434
429.3 %
-94
23
355
115.2 %
85
273
115 %
0.16
1 664
10 368
-24.5 %
10 007
362
-43.8 %
—
262
279
253.2 %
82
-85.5 %
75
8
165
94.1 %
44
127
-1.6 %
0.08
1 664
13 739
-4.8 %
13 095
644
-27.4 %
—
394
79
-80.4 %
565
17 %
-472
-3
85
-77.9 %
-33
129
-48 %
0.08
1 664
14 429
-1.1 %
13 543
887
16.7 %
—
373
403
7.5 %
483
25.5 %
-93
-7
384
35.7 %
126
248
18.7 %
0.15
1 664
14 591
14.5 %
13 831
760
23.2 %
—
328
375
837.5 %
385
-33.3 %
-129
22
283
-20.7 %
66
209
-16.4 %
0.16
1 307
12 747
-4.9 %
12 130
617
-6.2 %
—
250
40
113.7 %
577
-39.2 %
-218
-2
357
-36.9 %
93
250
-45.3 %
0.19
1 318
13 410
7.7 %
12 752
658
2 %
—
461
-292
-199.3 %
949
171.1 %
3
-34
566
91.9 %
94
457
132 %
0.38
1 208
12 453
-5.8 %
11 808
645
-10.2 %
—
294
294
-3.6 %
350
-15.3 %
-48
-7
295
-14.2 %
87
197
20.1 %
0.14
1 372
13 219
28.4 %
12 501
718
102.8 %
—
273
305
31.5 %
413
238.5 %
-88
19
344
60 %
96
164
33.3 %
0.12
1 372
10 293
-19.2 %
9 939
354
-41.1 %
—
219
232
-42.9 %
122
-37.8 %
85
9
215
-18.9 %
59
123
-23.1 %
0.09
1 372
12 738
—
12 137
601
—
—
339
406
—
196
—
71
-1
265
—
55
160
—
0.12
1 372