Avic Shenyang Statements
60
Data from Avic Shenyang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Avic Shenyang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12 131.61
4.4 %
10 607
1 524.61
17.8 %
460.81
270.39
681.25
8.1 %
843.36
27.1 %
147.72
0.591
991.67
43.4 %
90.874
902.23
40.3 %
0.326
2 766.66
11 616.37
1.2 %
100
10 322.51
88.9
1 293.86
-0.4 %
11.1
431.35
3.7
205.55
1.8
630.3
86.2 %
5.4
663.56
-30.9 %
5.7
15.495
0.1
-0.82
-0.007
691.31
-31.2 %
6
19.424
0.2
642.86
-26.2 %
5.5
0.231
2 787.88
11 481.33
-17.8 %
100
10 182.08
88.7
1 299.25
-0.4 %
11.3
134.84
1.2
212.07
1.8
338.52
-40.5 %
2.9
960.73
30.4 %
8.4
45.749
0.4
-1.399
-0.01
1 005.08
4.2 %
8.8
139.36
1.2
871.23
2.3 %
7.6
0.321
2 717.66
13 974.94
52.3 %
100
12 669.86
90.7
1 305.08
26.9 %
9.3
259.88
1.9
367.62
2.6
568.49
85.6 %
4.1
736.59
2 %
5.3
227.07
1.6
0.531
0.004
964.17
31.3 %
6.9
130.06
0.9
851.29
32.6 %
6.1
0.306
2 785.16
9 175.13
-18.9 %
100
8 146.68
88.8
1 028.45
-5.4 %
11.2
149.57
1.6
163.35
1.8
306.28
-34.9 %
3.3
722.17
17 %
7.9
12.68
0.1
-0.76
-0.008
734.08
16.2 %
8
96.601
1.1
641.78
13.7 %
7
0.234
2 744.72
11 318.94
8.1 %
100
10 231.29
90.4
1 087.65
15.8 %
9.6
209.17
1.8
51.119
0.5
470.64
65.4 %
4.2
617.01
-5.7 %
5.5
16.072
0.1
-0.593
-0.005
631.81
-11.7 %
5.6
57.005
0.5
564.59
-9.2 %
5
0.204
2 766.17
10 466.54
-12.8 %
100
9 527.65
91
938.89
-19.3 %
9
123.94
1.2
186.56
1.8
284.58
-57.3 %
2.7
654.31
31.8 %
6.3
62.545
0.6
-1.289
-0.01
715.56
7.8 %
6.8
97.154
0.9
621.6
2.3 %
5.9
0.229
2 717.25
12 008.98
53.9 %
100
10 845.94
90.3
1 163.04
56.6 %
9.7
354.7
3
323.97
2.7
666.7
236.6 %
5.6
496.34
-8.9 %
4.1
155.55
1.3
12.698
0.1
663.74
10.7 %
5.5
54.824
0.5
607.38
18.8 %
5.1
0.309
1 964.81
7 803.28
-14.9 %
100
7 060.4
90.5
742.88
-14.5 %
9.5
52.162
0.7
190.71
2.4
198.04
-74.1 %
2.5
544.84
425.6 %
7
53.64
0.7
0.969
0.01
599.45
192.2 %
7.7
88.692
1.1
511.35
111.7 %
6.6
0.261
1 960.55
9 171.65
1.9 %
100
8 302.41
90.5
869.24
-0.9 %
9.5
277.23
3
497.08
5.4
765.58
100.1 %
8.3
103.66
-79 %
1.1
104.03
1.1
-3.787
-0.04
205.14
-63.7 %
2.2
-37.925
-0.4
241.58
-52.1 %
2.6
0.127
1 901.26
8 999.14
-12.4 %
100
8 122.08
90.3
877.06
-10.4 %
9.7
124.18
1.4
274.25
3
382.53
0.4 %
4.3
494.53
-17.3 %
5.5
71.128
0.8
-0.274
-0.003
565.38
-14.2 %
6.3
60.567
0.7
504.8
-13.2 %
5.6
0.25
2 020.31
10 267.18
77.3 %
100
9 288.32
90.5
978.86
72.6 %
9.5
198.65
1.9
193.7
1.9
380.95
104.8 %
3.7
597.92
56.5 %
5.8
61.266
0.6
-0.247
-0.002
658.93
62.7 %
6.4
84.615
0.8
581.46
68.5 %
5.7
0.289
2 010.27
5 790
-31.1 %
100
5 222
90.2
567
-25.1 %
9.8
67
1.2
179
3.1
186
-60.3 %
3.2
382
31.7 %
6.6
20
0.3
-5
-0.09
405
7.7 %
7
60
1
345
8.2 %
6
0.25
1 380
8 405
14.8 %
100
7 648
91
757
7.8 %
9
100
1.2
384
4.6
468
58.1 %
5.6
290
-28.6 %
3.5
82
1
4
0.05
376
4.2 %
4.5
54
0.6
319
1.9 %
3.8
0.23
1 397
7 324
24.4 %
100
6 622
90.4
702
43.3 %
9.6
76
1
185
2.5
296
28.7 %
4
406
56.2 %
5.5
-43
-0.6
-2
-0.03
361
20.7 %
4.9
47
0.6
313
24.7 %
4.3
0.22
1 397
5 886
3.2 %
100
5 396
91.7
490
-8.6 %
8.3
75
1.3
168
2.9
230
236.9 %
3.9
260
-63.1 %
4.4
40
0.7
-1
-0.02
299
-57.4 %
5.1
48
0.8
251
-58 %
4.3
0.18
1 400
5 701
-27.6 %
100
5 164
90.6
536
-23.9 %
9.4
36
0.6
189
3.3
-168
-139.6 %
-2.9
705
150.9 %
12.4
2
0.04
-5
-0.09
702
143.8 %
12.3
104
1.8
598
132.7 %
10.5
0.43
1 400
7 871
70.9 %
100
7 166
91
704
64.9 %
8.9
71
0.9
297
3.8
424
71 %
5.4
281
57.9 %
3.6
7
0.09
—
0
288
35.2 %
3.7
30
0.4
257
35.3 %
3.3
0.18
1 400
4 606
-25.7 %
100
4 179
90.7
427
-14.8 %
9.3
71
1.5
186
4
248
5.5 %
5.4
178
-33.1 %
3.9
35
0.8
-1
-0.02
213
-22.8 %
4.6
23
0.5
190
-18.1 %
4.1
0.13
1 459
6 200
21.9 %
100
5 699
91.9
501
12.8 %
8.1
47
0.8
210
3.4
235
28.4 %
3.8
266
2.3 %
4.3
11
0.2
—
0
276
16.5 %
4.5
42
0.7
232
17.2 %
3.7
0.17
1 404
5 085
-40.6 %
100
4 641
91.3
444
-51.9 %
8.7
28
0.6
158
3.1
183
-57.9 %
3.6
260
-46.7 %
5.1
-23
-0.5
—
0
237
-52 %
4.7
39
0.8
198
-54.1 %
3.9
0.14
1 397
8 558
60.4 %
100
7 635
89.2
923
137.9 %
10.8
94
1.1
344
4
435
150 %
5.1
488
127 %
5.7
7
0.08
—
0
494
102.5 %
5.8
64
0.7
431
102.3 %
5
0.31
1 397
5 336
18.3 %
100
4 947
92.7
388
9.6 %
7.3
27
0.5
154
2.9
174
-22.3 %
3.3
215
65.4 %
4
29
0.5
—
0
244
68.3 %
4.6
31
0.6
213
74.6 %
4
0.15
1 397
4 512
158.4 %
100
4 158
92.2
354
166.2 %
7.8
—
0
163
3.6
224
44.5 %
5
130
690.9 %
2.9
16
0.4
—
0
145
863.2 %
3.2
22
0.5
122
654.5 %
2.7
0.09
1 397
1 746
-89.5 %
100
1 613
92.4
133
-91.4 %
7.6
—
0
164
9.4
155
-61.5 %
8.9
-22
-101.9 %
-1.3
3
0.2
—
0
-19
-101.5 %
-1.09
2
0.1
-22
-101.9 %
-1.3
-0.02
1 397
16 571
782.4 %
15 024
1 547
593.7 %
94
325
403
84 %
1 143
22760 %
123
3
1 248
9014.3 %
109
1 136
9566.7 %
0.81
1 397
1 878
167.1 %
1 654
223
22200 %
29
203
219
-1.4 %
5
102.3 %
-20
1
-14
94.1 %
1
-12
94.8 %
-0.03
345
703
129 %
702
1
-96.8 %
—
189
222
4.7 %
-220
-21.5 %
-18
1
-238
-26.6 %
-4
-231
-23.5 %
-0.16
1 397
307
-98.2 %
276
31
-97.8 %
—
212
212
-74.7 %
-181
-130.7 %
-10
3
-188
-127 %
—
-187
-132.2 %
-0.13
1 397
17 030
5076.3 %
15 602
1 428
7833.3 %
—
803
839
1612.2 %
590
2003.2 %
34
39
697
4000 %
90
580
2316.7 %
1.68
345
329
13.8 %
312
18
28.6 %
—
49
49
44.1 %
-31
-55 %
24
24
17
160.7 %
—
24
250 %
0.07
345
289
24 %
275
14
40 %
—
34
34
—
-20
20 %
-14
6
-28
30 %
—
-16
38.5 %
-0.05
345
233
-45.3 %
223
10
-28.6 %
—
35
34
-80.7 %
-25
84.6 %
-18
3
-40
77.7 %
—
-26
75.5 %
-0.07
345
426
23.5 %
412
14
366.7 %
—
67
176
170.8 %
-162
-161.3 %
-24
5
-179
-219.6 %
4
-106
-158.5 %
-0.31
345
345
-34 %
342
3
-91.4 %
—
65
65
-16.7 %
-62
-44.2 %
-13
19
-56
-3.7 %
—
-41
-5.1 %
-0.12
345
523
28.8 %
488
35
84.2 %
—
69
78
23.8 %
-43
4.4 %
-15
4
-54
3.6 %
-1
-39
-5.4 %
-0.11
345
406
-29.5 %
387
19
-32.1 %
—
64
63
-24.1 %
-45
18.2 %
-16
3
-56
24.3 %
—
-37
31.5 %
-0.11
345
576
8.3 %
548
28
7.7 %
—
81
83
45.6 %
-55
-83.3 %
-13
-5
-74
-89.7 %
3
-54
-68.8 %
-0.16
345
532
-27.8 %
506
26
-52.7 %
—
56
57
-18.6 %
-30
-100 %
-14
5
-39
-30 %
—
-32
-10.3 %
-0.09
345
737
7.9 %
682
55
5.8 %
—
71
70
-1.4 %
-15
21.1 %
-17
2
-30
-7.1 %
-1
-29
-11.5 %
-0.08
345
683
-38 %
631
52
-37.3 %
—
70
71
-26.8 %
-19
-35.7 %
-12
3
-28
-132.6 %
2
-26
-133.8 %
-0.07
345
1 102
63 %
1 019
83
93 %
—
70
97
61.7 %
-14
17.6 %
-13
113
86
396.6 %
1
77
375 %
0.22
345
676
-20.9 %
633
43
-18.9 %
—
60
60
-15.5 %
-17
5.6 %
-16
4
-29
-3.6 %
—
-28
-3.7 %
-0.08
345
855
54.3 %
802
53
96.3 %
—
71
71
-2.7 %
-18
60.9 %
-14
4
-28
-207.7 %
—
-27
-575 %
-0.08
345
554
-37.2 %
527
27
-65.8 %
—
74
73
12.3 %
-46
-453.8 %
-19
91
26
-54.4 %
12
-4
-110 %
-0.01
345
882
—
804
79
—
—
62
65
—
13
—
-23
67
57
—
4
40
—
0.12
345