60

AVIC Heavy Machinery Co LtdSHG 600765 Stock Report

Last reporting period 30 Sep, 2023

Updated 22 Oct, 2024

Last price

Market cap $B

3.64

Middle

Exchange

XSHG - Shanghai Stock Exchange

View Section: Price ratios

AVIC Heavy Statements

60

Data from AVIC Heavy`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

CNY - Chinese yuan

Last reporting period :

30 Sep, 2023

New report :

Reporting period :

Quarterly

Earnings release date:

Expected release date:

AVIC Heavy Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

2 463.57

-22.1 %

100

1 712.31

69.5

751.26

-33.5 %

30.5

200.82

8.2

240.49

9.8

443.57

-18.8 %

18

307.69

-47.3 %

12.5

10.482

0.4

1.214

0.05

319.39

-47.8 %

13

62.005

2.5

250.14

-50.6 %

10.2

0.171

1 464.51

2023-06-30
%

3 163.97

35.2 %

100

2 033.56

64.3

1 130.41

54.9 %

35.7

231.46

7.3

286.59

9.1

546.14

44.3 %

17.3

584.26

66.4 %

18.5

35.934

1.1

-8.527

-0.3

611.67

79.7 %

19.3

70.548

2.2

506.74

87.3 %

16

0.346

1 464.51

2023-03-31
%

2 340.31

-17.9 %

100

1 610.67

68.8

729.64

-10.9 %

31.2

113.41

4.8

260.42

11.1

378.44

-21.2 %

16.2

351.2

3.6 %

15

-11.033

-0.5

0.224

0.01

340.39

8.2 %

14.5

53.783

2.3

270.58

-5.5 %

11.6

0.185

1 464.51

2022-12-31
%

2 851.35

8 %

100

2 032.29

71.3

819.06

2.9 %

28.7

221.47

7.8

248.66

8.7

480.18

45.2 %

16.8

338.88

-27.2 %

11.9

-22.079

-0.8

-2.178

-0.08

314.55

-34 %

11

0.126

0.004

286.19

-19.5 %

10

0.2

1 432.04

2022-09-30
%

2 640.9

-12.3 %

100

1 844.83

69.9

796.07

-7.6 %

30.1

74.272

2.8

224.97

8.5

330.74

-22.6 %

12.5

465.33

7.1 %

17.6

9.954

0.4

1.369

0.05

476.44

2.3 %

18

70.049

2.7

355.35

0.9 %

13.5

0.24

1 481.64

2022-06-30
%

3 012.66

45.9 %

100

2 150.83

71.4

861.83

47.6 %

28.6

81.603

2.7

350.5

11.6

427.54

43.9 %

14.2

434.28

51.4 %

14.4

32.468

1.1

-0.831

-0.03

465.95

67.9 %

15.5

82.324

2.7

352.31

69.4 %

11.7

0.237

1 487.1

2022-03-31
%

2 064.78

-8.9 %

100

1 480.71

71.7

584.07

0.2 %

28.3

56.804

2.8

243.37

11.8

297.18

-33.8 %

14.4

286.89

113.5 %

13.9

-9.225

-0.4

-0.334

-0.02

277.52

7.1 %

13.4

51.504

2.5

207.92

-26.3 %

10.1

0.142

1 461.5

2021-12-31
%

2 267.67

8.5 %

100

1 684.64

74.3

583.02

-13.4 %

25.7

149.04

6.6

172.64

7.6

448.66

120.2 %

19.8

134.36

-71.4 %

5.9

124.21

5.5

-0.167

-0.007

259.09

-44 %

11.4

18.821

0.8

282.11

-16.6 %

12.4

0.19

1 481.71

2021-09-30
%

2 090.42

-21 %

100

1 416.95

67.8

673.47

-13.4 %

32.2

59.672

2.9

153.14

7.3

203.78

-56.1 %

9.7

469.7

50.1 %

22.5

-10.5

-0.5

3.466

0.2

462.71

58.4 %

22.1

64.272

3.1

338.46

74.1 %

16.2

0.223

1 514.67

2021-06-30
%

2 646.43

48.2 %

100

1 869.11

70.6

777.32

82.1 %

29.4

86.285

3.3

355.41

13.4

464.33

69.2 %

17.5

312.99

105.2 %

11.8

-21.522

-0.8

0.836

0.03

292.14

125.2 %

11

67.809

2.6

194.45

157.2 %

7.3

0.15

1 292.07

2021-03-31
%

1 785.4

22.8 %

100

1 358.4

76.1

426.9

17 %

23.9

51.5

2.9

218.5

12.2

274.5

-2.9 %

15.4

152.5

85.1 %

8.5

-22.6

-1.3

-0.7

-0.04

129.7

27 %

7.3

26

1.5

75.6

0.3 %

4.2

0.08

939.7

2020-12-31
%

1 453.4

-26.6 %

100

1 088.4

74.9

365

-19.9 %

25.1

111.1

7.6

119.1

8.2

282.7

33.9 %

19.5

82.4

-66.3 %

5.7

17.1

1.2

2.6

0.2

102.1

-50.7 %

7

8.7

0.6

75.4

-49.3 %

5.2

0.08

932

2020-09-30
%

1 981.4

2.4 %

100

1 525.6

77

455.8

-20.3 %

23

77.4

3.9

151.6

7.7

211.1

-49.7 %

10.7

244.7

60.6 %

12.3

-37.6

-1.9

-0.1

-0.005

206.9

63.9 %

10.4

30.7

1.5

148.6

86.4 %

7.5

0.16

939.7

2020-06-30
%

1 934.3

45.5 %

100

1 362.2

70.4

572.1

60.3 %

29.6

63.4

3.3

324.8

16.8

419.7

71 %

21.7

152.4

36.6 %

7.9

-21.8

-1.1

-4.5

-0.2

126.2

61 %

6.5

29.9

1.5

79.7

98.8 %

4.1

0.08

945.8

2020-03-31
%

1 329.1

-14 %

100

972.1

73.1

357

-6.2 %

26.9

43.1

3.2

188.5

14.2

245.4

-0.7 %

18.5

111.6

-16.3 %

8.4

-32

-2.4

-1.3

-0.1

78.4

-27.5 %

5.9

18.1

1.4

40.1

-44.2 %

3

0.04

933.6

2019-12-31
%

1 545.7

0.1 %

100

1 165.2

75.4

380.5

-0.5 %

24.6

68.3

4.4

125.2

8.1

247.2

14.6 %

16

133.3

-20 %

8.6

-31

-2.006

6.8

0.4

108.2

-23.5 %

7

26.6

1.7

71.8

-28.3 %

4.6

0.09

811.8

2019-09-30
%

1 543.8

-8.9 %

100

1 161.5

75.2

382.3

-20.7 %

24.8

36.1

2.3

176.4

11.4

215.7

-38.5 %

14

166.6

26.4 %

10.8

-26.3

-1.7

0.7

0.05

141.4

34.8 %

9.2

24.2

1.6

100.1

35.5 %

6.5

0.13

778

2019-06-30
%

1 694.6

41.1 %

100

1 212.3

71.5

482.3

62.4 %

28.5

71.3

4.2

266.7

15.7

350.5

71 %

20.7

131.8

43.6 %

7.8

-26.5

-1.6

-0.4

-0.02

104.9

96.1 %

6.2

20.8

1.2

73.9

150.5 %

4.4

0.09

778

2019-03-31
%

1 200.8

-25.8 %

100

904

75.3

296.9

-16.3 %

24.7

27.8

2.3

169.7

14.1

205

102.4 %

17.1

91.8

-63.8 %

7.6

-38.6

-3.2

0.3

0.02

53.5

-15.3 %

4.5

15.9

1.3

29.5

-76.2 %

2.5

0.04

778

2018-12-31
%

1 619

27.6 %

100

1 264.3

78.1

354.8

11.9 %

21.9

81.8

5.1

246.5

15.2

101.3

-81.6 %

6.3

253.5

208.9 %

15.7

-209.5

-12.9

14.9

0.9

63.2

-60.5 %

3.9

6.7

0.4

124.1

-11.7 %

7.7

0.16

778

2018-09-30
%

1 268.4

-15.2 %

100

951.3

75

317.1

-29.8 %

25

38.2

3

159.4

12.6

549.8

52.5 %

43.3

-232.7

-354.3 %

-18.3

392.1

30.9

0.6

0.05

159.9

317.5 %

12.6

23.9

1.9

140.5

241 %

11.1

0.18

778

2018-06-30
%

1 495.3

40.9 %

100

1 043.3

69.8

452

73.2 %

30.2

0

199.1

13.3

360.5

92.2 %

24.1

91.5

24.7 %

6.1

-49.7

-3.3

-3.9

-0.3

38.3

16.8 %

2.6

24.5

1.6

41.2

50.9 %

2.8

0.05

778

2018-03-31
%

1 061.3

-32 %

100

800.3

75.4

261

-24.5 %

24.6

0

149.9

14.1

187.6

-42.2 %

17.7

73.4

243 %

6.9

-42

-4

1.4

0.1

32.8

168.6 %

3.1

10.3

1

27.3

1505.9 %

2.6

0.04

778

2017-12-31

1 560

9.2 %

1 214.1

345.9

2.1 %

276.7

324.5

44.6 %

21.4

-81.3 %

-31.3

-54

-47.8

-166.3 %

16.6

1.7

-96.9 %

778

2017-09-30

1 428.7

3.9 %

1 089.9

338.8

-15.2 %

27.3

161.9

224.4

-18.2 %

114.4

-8.6 %

-53.6

2.6

72.1

-10.9 %

18.6

54.4

-8.4 %

0.07

778

2017-06-30

1 375.5

5.9 %

976

399.5

15.5 %

196.2

274.3

17.8 %

125.2

10.9 %

-55.3

4.7

80.9

32.2 %

14.7

59.4

21 %

0.08

778

2017-03-31

1 298.3

-6.7 %

952.5

345.8

19.7 %

169.4

232.9

-7.3 %

112.9

199.5 %

-53.8

2.2

61.2

-58.8 %

14.7

49.1

-63.3 %

0.06

778

2016-12-31

1 390.8

6.1 %

1 101.8

289

-19.8 %

278.2

251.3

-2.7 %

37.7

-63.1 %

-47.5

141.5

148.4

156.7 %

10.1

133.8

279 %

0.17

778

2016-09-30

1 311.4

-9.6 %

950.9

360.5

-18.1 %

198.8

258.2

-10.6 %

102.3

-32.4 %

-48.3

3

57.8

54.1 %

18.1

35.3

30.7 %

0.05

778

2016-06-30

1 451.4

19.5 %

1 011.2

440.2

62.8 %

190

288.9

64.6 %

151.3

59.3 %

-59.3

-54.4

37.5

-16.1 %

23.2

27

-41.8 %

0.03

778

2016-03-31

1 214.9

-8.5 %

944.5

270.4

-28.1 %

153

175.5

-76.8 %

95

125 %

-55.3

5

44.7

107.8 %

11.7

46.4

111 %

0.06

778

2015-12-31

1 328.1

-13.9 %

952.3

375.9

18.1 %

291.4

755.3

285.9 %

-379.4

-409.7 %

-36.7

-155.1

-572.5

-506 %

43.8

-421.2

-494 %

-0.54

778

2015-09-30

1 542.6

-15.2 %

1 224.4

318.3

-8.7 %

194.4

195.7

-42.9 %

122.5

1941.7 %

12.6

6.2

141

332.7 %

26

106.9

604.2 %

0.14

778

2015-06-30

1 819.7

53.3 %

1 470.9

348.8

30.8 %

173.3

342.8

108.5 %

6

-94.1 %

-70.4

5.3

-60.6

-271.2 %

-2.3

-21.2

-159.9 %

-0.03

778

2015-03-31

1 186.8

-18.3 %

920.3

266.6

-34.4 %

152.4

164.4

-41.4 %

102.1

-19 %

-68.4

2

35.4

-20.6 %

15.2

35.4

-6.3 %

0.05

778

2014-12-31

1 452

15.2 %

1 045.3

406.7

50.8 %

256.5

280.6

57.3 %

126

38 %

-91.6

10.9

44.6

71.5 %

5.7

37.8

59.5 %

0.05

778

2014-09-30

1 260.2

-26.4 %

990.4

269.7

-23.6 %

175.9

178.4

-22.6 %

91.3

-25.5 %

-71.2

6.4

26

-62.8 %

14.7

23.7

-58.9 %

0.03

778

2014-06-30

1 712.7

22.5 %

1 359.8

352.9

43.9 %

173.6

230.4

48.9 %

122.5

35.2 %

-60.6

8

69.8

84.7 %

15.6

57.7

54.7 %

0.07

778

2014-03-31

1 397.7

-26 %

1 152.4

245.3

-27.8 %

148.5

154.7

-31.8 %

90.6

-19.9 %

-55.1

2.3

37.8

-33.5 %

14

37.3

-3.9 %

0.05

778

2013-12-31

1 889.4

21.5 %

1 549.5

339.9

48.4 %

240.4

226.8

38.8 %

113.1

72.1 %

-70.7

14.4

56.8

203.7 %

14.8

38.8

87.4 %

0.05

778

2013-09-30

1 555.6

-3.9 %

1 326.5

229.1

-23.9 %

163.8

163.4

-6 %

65.7

-48.4 %

-58.4

11.4

18.7

-72.4 %

9.8

20.7

-60.9 %

0.03

778

2013-06-30

1 619.1

22.5 %

1 317.8

301.2

14.3 %

134.3

173.9

8.5 %

127.4

23.6 %

-65.4

5.8

67.7

38.7 %

14.4

52.9

29.7 %

0.07

778

2013-03-31

1 321.8

-28.7 %

1 058.4

263.5

-14.9 %

155.3

160.3

-35.8 %

103.1

72.1 %

-57

2.7

48.8

941.4 %

15.2

40.8

451.7 %

0.05

778

2012-12-31

1 855.1

1 545.4

309.7

271.8

249.8

59.9

-68.7

3

-5.8

9.3

-11.6

-0.01

778

View Section: Balance Sheet