CMST Statements
60
Data from CMST`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
CMST Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16 540.94
-11.4 %
100
16 159.85
97.7
381.09
-7.2 %
2.3
20.036
0.1
244.8
1.5
262.08
12.3 %
1.6
119.01
-32.8 %
0.7
-20.119
-0.1
114.98
0.7
216.87
38.8 %
1.3
50.762
0.3
151.29
48.7 %
0.9
0.07
2 164.11
18 660.96
25.9 %
100
18 250.4
97.8
410.55
22.8 %
2.2
21.426
0.1
215.62
1.2
233.39
22 %
1.3
177.16
23.8 %
0.9
-23.655
-0.1
0.39
0.002
156.24
16.5 %
0.8
35.758
0.2
101.78
15.5 %
0.5
0.046
2 206.07
14 827.31
-18.8 %
100
14 492.95
97.7
334.36
-1.5 %
2.3
15.757
0.1
180.03
1.2
191.26
-57.1 %
1.3
143.1
234.1 %
1
-10.661
-0.07
1.855
0.01
134.09
-43.9 %
0.9
35.096
0.2
88.111
-50.5 %
0.6
0.041
2 170.08
18 265.53
-7.5 %
100
17 925.94
98.1
339.6
9.2 %
1.9
28.06
0.2
337.35
1.8
446.32
90.6 %
2.4
-106.73
-239.1 %
-0.6
-1.027
-0.006
29.481
0.2
238.87
457.4 %
1.3
19.609
0.1
177.89
777.6 %
1
0.082
2 170.08
19 752.83
-13.9 %
100
19 441.94
98.4
310.89
-17.5 %
1.6
17.803
0.09
221.91
1.1
234.16
12 %
1.2
76.739
-54.3 %
0.4
-31.618
-0.2
-0.182
-0.0009
42.855
-71.1 %
0.2
22.333
0.1
20.27
-82.6 %
0.1
0.009
2 170.08
22 940.23
45 %
100
22 563.46
98.4
376.77
16.2 %
1.6
11.734
0.05
201.83
0.9
209.02
4.7 %
0.9
167.74
34.8 %
0.7
-19.991
-0.09
-1.658
-0.007
148.11
-66.5 %
0.6
15.968
0.07
116.42
-64.3 %
0.5
0.054
2 170.08
15 817.59
-27.5 %
100
15 493.46
98
324.13
6.1 %
2
11.04
0.07
191.14
1.2
199.71
-20.9 %
1.3
124.42
134 %
0.8
-32.914
-0.2
1.054
0.007
442.74
71.8 %
2.8
112.03
0.7
325.9
39.6 %
2.1
0.15
2 170.08
21 810.56
7.4 %
100
21 504.93
98.6
305.63
-6 %
1.4
11.149
0.05
247.03
1.1
252.46
-35.1 %
1.2
53.172
183.1 %
0.2
-66.98
-0.3
92.171
0.4
257.66
-51.3 %
1.2
-5.252
-0.02
233.48
-53.5 %
1.1
0.108
2 170.08
20 298.54
1.7 %
100
19 973.35
98.4
325.2
-15.6 %
1.6
15.437
0.08
376.72
1.9
389.19
80.3 %
1.9
-63.992
-137.8 %
-0.3
119.82
0.6
-5.219
-0.03
528.79
285.5 %
2.6
141.82
0.7
502.42
401.1 %
2.5
0.232
2 167.02
19 951.45
51.4 %
100
19 566.37
98.1
385.08
20 %
1.9
11.007
0.06
206.3
1
215.84
9.6 %
1.1
169.23
36.5 %
0.8
-32.411
-0.2
4.005
0.02
137.18
80.5 %
0.7
29.598
0.1
100.27
92.8 %
0.5
0.046
2 172.17
13 178
-15.3 %
100
12 857
97.6
321
-5.6 %
2.4
2
0.02
197
1.5
197
-56.9 %
1.5
124
206.9 %
0.9
-53
-0.4
1
0.008
76
-81.6 %
0.6
21
0.2
52
-82.4 %
0.4
0.02
2 200
15 560
13.9 %
100
15 220
97.8
340
-5.8 %
2.2
6
0.04
377
2.4
457
105.9 %
2.9
-116
-184.1 %
-0.7
90
0.6
-223
-1.4
412
102 %
2.6
139
0.9
295
98 %
1.9
0.13
2 287
13 659
11.9 %
100
13 299
97.4
361
12.5 %
2.6
2
0.01
221
1.6
222
21.3 %
1.6
138
—
1
-62
-0.5
125
0.9
204
77.4 %
1.5
43
0.3
149
75.3 %
1.1
0.07
2 165
12 208
64.9 %
100
11 887
97.4
321
94.5 %
2.6
2
0.02
183
1.5
183
18.1 %
1.5
138
1280 %
1.1
-41
-0.3
10
0.08
115
666.7 %
0.9
25
0.2
85
129.7 %
0.7
0.04
2 200
7 403
4 %
100
7 238
97.8
165
-42.3 %
2.2
—
0
158
2.1
155
-69 %
2.1
10
104.7 %
0.1
5
0.07
—
0
15
-48.3 %
0.2
4
0.05
37
131.3 %
0.5
0.02
2 200
7 117
-40.2 %
100
6 832
96
286
18.2 %
4
14
0.2
465
6.5
500
182.5 %
7
-214
-424.2 %
-3.007
98
1.4
-153
-2.1
29
-73.1 %
0.4
24
0.3
16
-83.8 %
0.2
0.01
2 200
11 900
4.2 %
100
11 658
98
242
-7.6 %
2
—
0
178
1.5
177
4.7 %
1.5
66
-28.3 %
0.6
4
0.03
11
0.09
108
-33.3 %
0.9
31
0.3
99
-27.2 %
0.8
0.05
2 200
11 423
15 %
100
11 162
97.7
262
-5.8 %
2.3
1
0.009
174
1.5
169
-10.6 %
1.5
92
3.4 %
0.8
-73
-0.6
-72
-0.6
162
440 %
1.4
36
0.3
136
369 %
1.2
0.06
2 167
9 931
50.3 %
100
9 653
97.2
278
-18.5 %
2.8
—
0
188
1.9
189
-33.5 %
1.9
89
56.1 %
0.9
-69
-0.7
10
0.1
30
-94.4 %
0.3
7
0.07
29
-92.8 %
0.3
0.01
2 200
6 606
-33.5 %
100
6 265
94.8
341
71.4 %
5.2
11
0.2
215
3.3
284
47.9 %
4.3
57
714.3 %
0.9
-129
-2
110
1.7
532
2900 %
8.1
140
2.1
404
2985.7 %
6.1
0.19
2 087
9 939
-3.6 %
100
9 740
98
199
-62.2 %
2
1
0.01
196
2
192
-38.3 %
1.9
7
-96.7 %
0.07
-43
-0.4
15
0.2
-19
-119.8 %
-0.2
-4
-0.04
-14
-122.2 %
-0.1
-0.01
2 198
10 314
43.8 %
100
9 788
94.9
526
709.2 %
5.1
2
0.02
170
1.6
311
6120 %
3
215
258.3 %
2.1
-67
-0.6
-52
-0.5
96
585.7 %
0.9
24
0.2
63
162.5 %
0.6
0.03
2 201
7 172
-13.9 %
100
7 107
99.1
65
120.6 %
0.9
—
0
150
2.1
5
101.4 %
0.07
60
81.8 %
0.8
-50
-0.7
3
0.04
14
-92.9 %
0.2
3
0.04
24
-81.1 %
0.3
0.01
2 200
8 329
-5.6 %
8 645
-316
-229 %
7
252
-348
-271.4 %
33
-21.4 %
-55
-91
197
-86.7 %
67
127
-88.6 %
0.06
2 200
8 827
-15.2 %
8 582
245
-35.7 %
—
204
203
15.3 %
42
-79.5 %
1 442
-2
1 482
1427.8 %
370
1 114
1365.8 %
0.51
2 200
10 406
86.8 %
10 025
381
269.9 %
—
178
176
10.7 %
205
472.7 %
-10
-97
97
142.5 %
17
76
153.3 %
0.03
2 224
5 571
-0.4 %
5 467
103
-36.8 %
—
159
159
-53.9 %
-55
69.8 %
-17
113
40
-91.8 %
10
30
-91.1 %
0.01
2 200
5 595
70.6 %
5 432
163
5.2 %
—
217
345
165.4 %
-182
-858.3 %
-9
-353
489
1780.8 %
143
337
1504.8 %
0.15
2 200
3 279
-5.3 %
3 124
155
-30.5 %
—
120
130
-8.5 %
24
-70.4 %
-17
18
26
-89.8 %
7
21
-88.4 %
0.01
2 200
3 461
17 %
3 238
223
44.8 %
—
131
142
20.3 %
81
125 %
2
479
255
-13.6 %
67
181
-21 %
0.08
2 200
2 958
-41.9 %
2 804
154
-3.1 %
—
115
118
-56 %
36
132.7 %
-47
-4
295
-21.8 %
71
229
-11.9 %
0.1
2 200
5 091
20.2 %
4 932
159
22.3 %
—
192
268
197.8 %
-110
-382.1 %
-15
502
377
2592.9 %
121
260
1138.1 %
0.12
2 200
4 234
-17.4 %
4 104
130
-27.4 %
—
112
90
-28.6 %
39
-26.4 %
-31
6
14
-97.1 %
-5
21
-94.2 %
0.01
1 860
5 123
53.3 %
4 944
179
15.5 %
—
103
126
23.5 %
53
1.9 %
-36
471
489
1428.1 %
126
363
1550 %
0.2
1 880
3 341
-34.5 %
3 187
155
-26.9 %
—
102
102
-50.5 %
52
766.7 %
-23
2
32
-75.9 %
8
22
-79 %
0.01
1 860
5 102
13.4 %
4 890
212
14.6 %
—
148
206
89 %
6
-92.1 %
6
122
133
133.3 %
25
105
176.3 %
0.06
1 860
4 498
-27.8 %
4 313
185
-15.1 %
—
103
109
-2.7 %
76
-28.3 %
-27
8
57
-87 %
17
38
-88.3 %
0.02
1 860
6 232
10.4 %
6 014
218
8.5 %
—
111
112
19.1 %
106
-1.9 %
323
10
439
310.3 %
111
325
316.7 %
0.17
1 880
5 645
-21.2 %
5 444
201
27.2 %
—
94
94
-36.9 %
108
1100 %
-2
2
107
109.8 %
27
78
100 %
0.04
1 860
7 160
5.2 %
7 002
158
-33.3 %
—
132
149
11.2 %
9
-91.3 %
15
28
51
-62.5 %
8
39
-61.4 %
0.02
1 860
6 806
-10.8 %
6 568
237
-0.4 %
—
116
134
19.6 %
104
-17.5 %
27
5
136
9.7 %
33
101
9.8 %
0.05
1 860
7 634
22 %
7 395
238
3.9 %
—
112
112
21.7 %
126
-8 %
-17
15
124
-10.8 %
28
92
-10.7 %
0.05
1 860
6 259
-18 %
6 030
229
-4.2 %
—
91
92
-60.5 %
137
2183.3 %
-3
5
139
-24.9 %
35
103
-20.2 %
0.06
1 860
7 633
—
7 395
239
—
—
190
233
—
6
—
11
168
185
—
52
129
—
0.08
1 680