Xiamen XGMA Statements
60
Data from Xiamen XGMA`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Xiamen XGMA Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
283.35
61.3 %
100
236.92
83.6
46.429
75.4 %
16.4
6.198
2.2
50.211
17.7
53.189
15.5 %
18.8
-6.76
65.5 %
-2.4
1.35
0.5
0.418
0.1
-4.902
19.4 %
-1.7
6.102
2.2
-20.829
-49 %
-7.4
-0.012
1 774.09
175.69
0.2 %
100
149.22
84.9
26.469
43.7 %
15.1
5.652
3.2
30.805
17.5
46.044
70.2 %
26.2
-19.575
-126.5 %
-11.1
13.546
7.7
-0.056
-0.03
-6.08
28.1 %
-3.5
4.7
2.7
-13.981
-51.5 %
-8
-0.008
1 774.09
175.38
-20.7 %
100
156.97
89.5
18.417
242 %
10.5
5.478
3.1
24.241
13.8
27.059
-77.7 %
15.4
-8.642
93.6 %
-4.9
-2.395
-1.4
0.102
0.06
-8.452
-102.6 %
-4.8
1.117
0.6
-9.23
-102.9 %
-5.3
-0.005
1 774.09
221.04
-7.3 %
100
234.01
105.9
-12.974
-151.8 %
-5.9
9.027
4.1
84.565
38.3
121.09
101.5 %
54.8
-134.07
-282.4 %
-60.7
-2.535
-1.1
-4.154
-1.9
322.04
1385.6 %
145.7
3.052
1.4
323.08
1147.9 %
146.2
0.182
1 774.09
238.51
-4.9 %
100
213.47
89.5
25.041
-26 %
10.5
6.378
2.7
57.737
24.2
60.102
-11.3 %
25.2
-35.062
-3.4 %
-14.7
9.572
4
0.047
0.02
-25.051
4.1 %
-10.5
2.33
1
-30.831
4.1 %
-12.9
-0.017
1 774.09
250.74
-15.6 %
100
216.89
86.5
33.849
36.8 %
13.5
7.8
3.1
38.862
15.5
67.747
121.1 %
27
-33.898
-475 %
-13.5
8.775
3.5
-0.986
-0.4
-26.11
-581.4 %
-10.4
1.128
0.4
-32.138
-1581.1 %
-12.8
-0.018
1 774.09
296.91
-20.7 %
100
272.16
91.7
24.751
0.3 %
8.3
8.752
2.9
28.11
9.5
30.647
-72 %
10.3
-5.895
93 %
-2
11.18
3.8
0.099
0.03
5.424
106.7 %
1.8
2.701
0.9
-1.912
98.2 %
-0.6
-0.001
1 774.09
374.35
30.4 %
100
349.68
93.4
24.674
37.1 %
6.6
8.19
2.2
71.374
19.1
109.36
175.4 %
29.2
-84.684
-290.1 %
-22.6
3.816
1
0.08
0.02
-80.388
-412.7 %
-21.5
16.99
4.5
-104.1
-502.6 %
-27.8
-0.059
1 774.09
287.04
-32.2 %
100
269.04
93.7
17.993
-11.1 %
6.3
6.121
2.1
35.046
12.2
39.702
-13.9 %
13.8
-21.709
16.1 %
-7.6
5.748
2
-0.188
-0.07
-15.68
-221.3 %
-5.5
0.751
0.3
-17.274
-134.8 %
-6.02
-0.01
1 774.09
423.28
-9.3 %
100
403.05
95.2
20.232
-58.9 %
4.8
6.913
1.6
43.606
10.3
46.099
40.5 %
10.9
-25.868
-257.7 %
-6.1
2.667
0.6
14.903
3.5
-4.88
-119.2 %
-1.2
1.354
0.3
-7.357
-151.8 %
-1.7
-0.004
1 774.09
466.6
-23.5 %
100
417.4
89.5
49.2
417.9 %
10.5
6.1
1.3
30.8
6.6
32.8
-10.1 %
7
16.4
160.7 %
3.5
8.2
1.8
0.8
0.2
25.4
398 %
5.4
3.2
0.7
14.2
230.2 %
3
0.01
1 774.1
610
41.8 %
100
600.5
98.4
9.5
-74.5 %
1.6
9.1
1.5
30.6
5
36.5
16.2 %
6
-27
-565.5 %
-4.4
0.6
0.1
6.3
1
5.1
-12.1 %
0.8
1.1
0.2
4.3
72 %
0.7
—
2 097.4
430.2
-32.6 %
100
393
91.4
37.3
-42.6 %
8.7
7.6
1.8
46.7
10.9
31.4
-14.4 %
7.3
5.8
-79.6 %
1.3
-4.4
-1.02
3.1
0.7
5.8
-82.3 %
1.3
1.2
0.3
2.5
-84.3 %
0.6
—
1 774.1
638.1
163.9 %
100
573
89.8
65
188.9 %
10.2
6.1
1
35.9
5.6
36.7
64.6 %
5.8
28.4
9366.7 %
4.5
2.6
0.4
1.4
0.2
32.8
40.2 %
5.1
4
0.6
15.9
6 %
2.5
0.01
1 774.1
241.8
-35.7 %
100
219.3
90.7
22.5
97.4 %
9.3
5.4
2.2
27.5
11.4
22.3
-87.3 %
9.2
0.3
100.2 %
0.1
1.8
0.7
0.4
0.2
23.4
104 %
9.7
7.9
3.3
15
102.5 %
6.2
0.01
1 774.1
375.8
-17.8 %
100
364.4
97
11.4
-72.5 %
3
19.7
5.2
120.3
32
176
-40.1 %
46.8
-164.6
34.7 %
-43.8
-417.8
-111.2
-1.4
-0.4
-586.6
-128.5 %
-156.09
24.6
6.5
-610.4
-129.4 %
-162.4
-0.34
1 774.1
456.9
18.3 %
100
415.5
90.9
41.4
34.4 %
9.1
8.3
1.8
248.5
54.4
293.6
-0.5 %
64.3
-252.2
4.6 %
-55.2
-6.2
-1.4
3.8
0.8
-256.7
8.4 %
-56.2
2.9
0.6
-266.1
2.9 %
-58.2
-0.27
992.7
386.1
-40.8 %
100
355.3
92
30.8
-66.1 %
8
9.6
2.5
223.9
58
295.1
887 %
76.4
-264.3
-533.3 %
-68.5
-22
-5.7
3.1
0.8
-280.2
-1043.4 %
-72.6
-7.5
-1.9
-274
-9033.3 %
-71
-0.28
992.7
652.7
14.3 %
100
561.8
86.1
90.9
119 %
13.9
10
1.5
57.4
8.8
29.9
-79.8 %
4.6
61
157.2 %
9.3
-34.9
-5.3
1.9
0.3
29.7
121 %
4.6
8.3
1.3
-3
99.5 %
-0.5
—
992.7
570.9
2.9 %
100
529.3
92.7
41.5
-17.5 %
7.3
13.3
2.3
52.1
9.1
148.1
113.7 %
25.9
-106.6
-458.1 %
-18.7
-33.7
-5.9
-0.7
-0.1
-141.4
-206.1 %
-24.8
480.3
84.1
-625.1
-1079.4 %
-109.5
-0.63
992.7
554.9
-27 %
100
504.7
91
50.3
-35.8 %
9.1
13.3
2.4
61
11
69.3
-39.4 %
12.5
-19.1
47.1 %
-3.4
-27.6
-5
0.1
0.02
-46.2
18.9 %
-8.3
2.5
0.5
-53
57.9 %
-9.6
-0.05
992.7
760.6
-20.1 %
100
682.4
89.7
78.3
-46.2 %
10.3
—
0
64.6
8.5
114.3
107.1 %
15
-36.1
-140 %
-4.7
-24.3
-3.2
3.6
0.5
-57
-193.9 %
-7.5
2.8
0.4
-125.8
-922.2 %
-16.5
-0.13
1 003.6
951.5
-14.9 %
100
805.9
84.7
145.6
2.9 %
15.3
—
0
75.3
7.9
55.2
-21.7 %
5.8
90.3
27.2 %
9.5
-48.9
-5.1
17.7
1.9
60.7
-41.7 %
6.4
12.8
1.3
15.3
-2.5 %
1.6
0.02
992.7
1 117.7
1.5 %
976.2
141.5
25.4 %
—
80.7
70.5
-15.3 %
71
139.9 %
30.5
-110.2
104.2
2916.2 %
55.4
15.7
150.5 %
0.02
992.7
1 101.4
-10.6 %
988.5
112.8
10.5 %
12.7
83.6
83.2
407.3 %
29.6
-65.5 %
-37.5
-0.7
-3.7
-102.2 %
6.2
-31.1
-126 %
-0.03
992.7
1 231.8
23.5 %
1 129.7
102.1
3.7 %
—
85.2
16.4
-78.7 %
85.7
298.6 %
0.7
-12.2
169.8
244.4 %
28.9
119.8
490.1 %
0.12
992.7
997.7
27.4 %
899.2
98.5
378.2 %
—
77.2
77
-96.4 %
21.5
101 %
13.7
14.1
49.3
102.2 %
9.5
20.3
100.9 %
0.02
992.7
783.2
52.5 %
762.6
20.6
31.2 %
—
365.2
2 162
568.1 %
-2 141.3
-595.5 %
-85
-24.9
-2 254
-557.7 %
-100
-2 164.9
-647.3 %
-2.18
992.7
513.5
-22.7 %
497.8
15.7
-72.8 %
—
149.5
323.6
59.7 %
-307.9
-112.5 %
-41.9
7.1
-342.7
-90.3 %
-52.5
-289.7
-78.9 %
-0.29
992.7
664.7
-48.1 %
607
57.7
-34.8 %
—
119.4
202.6
47.6 %
-144.9
-196.9 %
-42.2
7
-180.1
-113.1 %
-23.3
-161.9
-120.6 %
-0.16
992.7
1 279.6
76.8 %
1 191.1
88.5
140.5 %
—
132.3
137.3
-83.6 %
-48.8
93.9 %
-40.1
4.4
-84.5
89.9 %
-14.7
-73.4
89.7 %
-0.07
992.7
723.8
-8 %
687
36.8
-42.1 %
—
260.7
835
503.8 %
-798.2
-968.5 %
-45.4
8.5
-835.1
-674 %
-130.8
-710.3
-557.7 %
-0.72
992.7
787.1
-9.7 %
723.5
63.6
-9.8 %
—
111.1
138.3
7.8 %
-74.7
-29.2 %
-43.6
10.4
-107.9
-6.3 %
-12.3
-108
-20.3 %
-0.11
992.7
872
27.3 %
801.6
70.5
41.9 %
—
129.1
128.3
7 %
-57.8
17.7 %
-53.3
9.7
-101.5
7.7 %
-14.6
-89.8
2.2 %
-0.09
992.7
685
-33.3 %
635.3
49.7
-46.4 %
—
118.5
119.9
-62.3 %
-70.2
68.9 %
-44.2
4.4
-110
-181.8 %
-16.9
-91.8
-180 %
-0.09
992.7
1 027.2
-4.4 %
934.6
92.7
-2.6 %
—
123
318
80 %
-225.4
-176.6 %
-61.7
421.6
134.5
209.3 %
17.2
114.8
208.4 %
0.12
992.7
1 074.2
-20 %
979
95.2
-40 %
—
130.8
176.7
30.3 %
-81.5
-454.3 %
-49.7
8.3
-123
-598.9 %
-16.9
-105.9
-374.9 %
-0.11
992.7
1 343.3
20.5 %
1 184.7
158.6
49.1 %
—
133.5
135.6
7 %
23
213.3 %
-50.6
10
-17.6
-161.8 %
-0.1
-22.3
-194.5 %
-0.02
992.7
1 114.7
4.8 %
1 008.3
106.4
57.9 %
—
125.4
126.7
-75.5 %
-20.3
95.5 %
-41.8
90.6
28.5
105.3 %
5
23.6
105.1 %
0.02
992.7
1 063.2
-35.7 %
995.8
67.4
-52.4 %
—
224.2
516.7
147.3 %
-449.3
-568.6 %
-95.3
2.8
-541.8
-457.4 %
-78.9
-463.8
-460.1 %
-0.47
992.7
1 653.8
-10.1 %
1 512.1
141.7
-33.9 %
—
164.1
208.9
-1.8 %
-67.2
-3833.3 %
-41.9
11.9
-97.2
-97.2 %
-11.3
-82.8
-119 %
-0.08
992.7
1 839.2
-5.3 %
1 624.7
214.5
9.9 %
—
194.8
212.7
18.7 %
1.8
-88.8 %
-64.9
13.9
-49.3
-435.9 %
-9.4
-37.8
-575 %
-0.04
992.7
1 941.2
4.2 %
1 746
195.2
163.4 %
—
171.4
179.2
-35.8 %
16.1
107.8 %
-55.2
30
-9.2
96.5 %
-1.8
-5.6
97.5 %
-0.01
992.7
1 863
—
1 788.9
74.1
—
—
221.2
279.3
—
-205.2
—
-71.5
10.3
-266.5
—
-40.6
-221.6
—
-0.22
992.7