Shanghai Eliansy Statements
60
Data from Shanghai Eliansy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Eliansy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
116.11
-7.8 %
100
101.49
87.4
14.616
-9.6 %
12.6
1.769
1.5
17.723
15.3
15.65
-16.6 %
13.5
-1.034
60.1 %
-0.9
-2.803
-2.4
0.608
0.5
-3.057
39 %
-2.6
0.81
0.7
-4.217
39.2 %
-3.6
-0.006
653.22
125.92
-0.7 %
100
109.75
87.2
16.174
-48.8 %
12.8
1.886
1.5
19.495
15.5
18.766
-21.2 %
14.9
-2.592
-133.5 %
-2.06
-2.806
-2.2
0.012
0.009
-5.013
-169.1 %
-4
1.602
1.3
-6.934
-662.9 %
-5.5
-0.011
659.01
126.83
-15.1 %
100
95.263
75.1
31.567
-19.6 %
24.9
1.808
1.4
24.409
19.2
23.825
-45.4 %
18.8
7.742
275.8 %
6.1
-6.856
-5.4
1.687
1.3
7.25
128.9 %
5.7
4.95
3.9
1.232
103.8 %
1
0.002
671.48
149.3
10.2 %
100
110.03
73.7
39.27
109.9 %
26.3
3.472
2.3
13.893
9.3
43.674
35.5 %
29.3
-4.404
67.4 %
-2.9
-14.873
-10
-6.054
-4.05
-25.073
-23.5 %
-16.8
4.936
3.3
-32.555
-48.6 %
-21.8
-0.047
697.65
135.53
56.3 %
100
116.82
86.2
18.708
-9 %
13.8
1.629
1.2
33.2
24.5
32.236
-26.3 %
23.8
-13.528
41.6 %
-10
-7.932
-5.9
-0.092
-0.07
-20.295
26.7 %
-15
1.71
1.3
-21.905
23.7 %
-16.2
-0.033
662.75
86.703
-39.3 %
100
66.136
76.3
20.567
-54 %
23.7
0.853
1
43.118
49.7
43.728
69.3 %
50.4
-23.161
-222.4 %
-26.7
-4.541
-5.2
0.049
0.06
-27.688
-361.4 %
-31.9
4.082
4.7
-28.719
-1418.6 %
-33.1
-0.043
662.75
142.81
-41.6 %
100
98.059
68.7
44.749
-65.6 %
31.3
0.641
0.4
27.575
19.3
25.824
-44.5 %
18.1
18.925
-77.3 %
13.3
-9.014
-6.3
0.654
0.5
10.592
-86.8 %
7.4
8.353
5.8
2.178
-97.2 %
1.5
0.003
662.75
244.54
57.7 %
100
114.48
46.8
130.06
625.6 %
53.2
11.882
4.9
37.027
15.1
46.545
33.1 %
19
83.519
589.8 %
34.2
-6.769
-2.8
3.256
1.3
80.016
465.6 %
32.7
1.2
0.5
78.579
538.6 %
32.1
0.119
662.75
155.03
-13.5 %
100
137.1
88.4
17.925
-52 %
11.6
1.643
1.1
35.376
22.8
34.977
1.5 %
22.6
-17.052
-686.8 %
-11
-6.465
-4.2
0.07
0.05
-21.884
-112.6 %
-14.1
-4.221
-2.7
-17.915
-112.9 %
-11.6
-0.027
662.75
179.15
-29.6 %
100
141.79
79.1
37.36
-35.5 %
20.9
1.596
0.9
36.488
20.4
34.454
-16.4 %
19.2
2.906
-82.5 %
1.6
170.17
95
-0.034
-0.02
173.21
1565.5 %
96.7
33.876
18.9
138.97
1857.3 %
77.6
0.21
662.75
254.4
-12.8 %
100
196.5
77.2
57.9
-1.7 %
22.8
3.5
1.4
39.8
15.6
41.2
19.8 %
16.2
16.6
-32.2 %
6.5
-7.6
-3
0.2
0.08
10.4
-7.1 %
4.1
2.9
1.1
7.1
-17.4 %
2.8
0.01
662.8
291.7
-2.4 %
100
232.8
79.8
58.9
6.5 %
20.2
12.9
4.4
27.4
9.4
34.4
-28.8 %
11.8
24.5
250 %
8.4
-8.5
-2.9
-4.8
-1.6
11.2
229.4 %
3.8
1.9
0.7
8.6
100 %
2.9
0.01
662.8
298.8
41.7 %
100
243.5
81.5
55.3
80.1 %
18.5
4.7
1.6
46
15.4
48.3
10 %
16.2
7
152.6 %
2.3
-5.2
-1.7
1.7
0.6
3.4
120 %
1.1
-1.3
-0.4
4.3
147.8 %
1.4
0.01
662.8
210.9
-84.8 %
100
180.2
85.4
30.7
-77.6 %
14.6
4.4
2.1
41.4
19.6
43.9
0 %
20.8
-13.3
-114.3 %
-6.3
-7.4
-3.5
5.6
2.7
-17
-105.7 %
-8.06
-10.4
-4.9
-9
-103.9 %
-4.3
-0.01
662.8
1 392
380.8 %
100
1 255
90.2
136.9
124.4 %
9.8
2
0.1
41.7
3
43.9
-54.1 %
3.2
93
368.8 %
6.7
206.3
14.8
0.2
0.01
300
784.9 %
21.6
42
3
231
677.5 %
16.6
0.35
662.8
289.5
2.3 %
100
228.4
78.9
61
27.9 %
21.1
13.1
4.5
73.1
25.3
95.6
45.5 %
33
-34.6
-92.2 %
-12
-8.6
-3
1.1
0.4
-43.8
-58.7 %
-15.1
2.5
0.9
-40
-60 %
-13.8
-0.06
650.5
282.9
13.2 %
100
235.1
83.1
47.7
0.2 %
16.9
5.5
1.9
50.9
18
65.7
28.3 %
23.2
-18
-386.5 %
-6.4
-10.8
-3.8
2.9
1
-27.6
-110.7 %
-9.8
1.5
0.5
-25
-101.6 %
-8.8
-0.04
657.9
249.9
-7.8 %
100
202.3
81
47.6
3.7 %
19
7.7
3.1
46.3
18.5
51.2
6.9 %
20.5
-3.7
-85 %
-1.5
-12.4
-5
2.9
1.2
-13.1
14.9 %
-5.2
1.8
0.7
-12.4
19 %
-5
-0.02
662.8
271
-19 %
100
225.1
83.1
45.9
-43.8 %
16.9
3.2
1.2
47.8
17.6
47.9
-43.3 %
17.7
-2
33.3 %
-0.7
-13.3
-4.9
0.1
0.04
-15.4
1.9 %
-5.7
1.6
0.6
-15.3
7.3 %
-5.6
-0.02
662.8
334.7
14.8 %
100
253.1
75.6
81.6
44.7 %
24.4
18.1
5.4
61.8
18.5
84.5
56.8 %
25.2
-3
-215.4 %
-0.9
-14.2
-4.2
1.4
0.4
-15.7
-141.5 %
-4.7
4.5
1.3
-16.5
-194.6 %
-4.9
-0.02
662.8
291.6
-9.5 %
100
235.1
80.6
56.4
-4.9 %
19.3
3.8
1.3
52.5
18
53.9
16.2 %
18.5
2.6
-79.7 %
0.9
-13.1
-4.5
3.6
1.2
-6.5
-218.2 %
-2.2
1.2
0.4
-5.6
-264.7 %
-1.9
-0.01
662.8
322.3
-21.9 %
100
263.1
81.6
59.3
-7.6 %
18.4
—
0
48.8
15.1
46.4
6.9 %
14.4
12.8
-38.5 %
4
-8
-2.5
0.7
0.2
5.5
-48.1 %
1.7
3.6
1.1
3.4
-50.7 %
1.1
0.01
662.8
412.9
10.7 %
100
348.7
84.5
64.2
4.6 %
15.5
—
0
45.5
11
43.4
-25.8 %
10.5
20.8
617.2 %
5
-11
-2.7
0.7
0.2
10.6
-75.7 %
2.6
4.5
1.1
6.9
-83.5 %
1.7
0.01
662.8
373
-19.9 %
311.6
61.4
6.2 %
15.7
40.9
58.5
29.4 %
2.9
-77 %
36.7
3.9
43.7
774 %
5.2
41.7
1163.6 %
0.06
662.8
465.5
94.2 %
407.7
57.8
56.2 %
3.2
44.8
45.2
19.9 %
12.6
2200 %
-7.2
-0.6
5
171.4 %
1.8
3.3
144.6 %
—
662.8
239.7
-6.4 %
202.6
37
-3.4 %
—
40.7
37.7
-0.5 %
-0.6
-300 %
-7.1
0.7
-7
-52.2 %
0.5
-7.4
-39.6 %
-0.01
662.8
256
-50.8 %
217.7
38.3
-54.1 %
—
38.8
37.9
-55.5 %
0.3
117.6 %
-7
0.3
-4.6
22 %
0.6
-5.3
55.8 %
-0.01
662.8
520.7
42.7 %
437.2
83.5
57.8 %
—
65.3
85.2
79 %
-1.7
-131.5 %
-10.5
1.4
-5.9
-247.1 %
8.1
-12
-445.5 %
-0.02
662.8
364.9
1.5 %
312
52.9
7.5 %
—
46.8
47.6
8.4 %
5.4
3.8 %
-7.6
0.6
-1.7
-143.6 %
2.8
-2.2
-320 %
—
662.8
359.6
-26.3 %
310.5
49.2
-4.3 %
—
42.5
43.9
6.8 %
5.2
-50 %
-7.4
6.1
3.9
-47.3 %
2.8
1
-54.5 %
—
662.8
487.9
-21.8 %
436.4
51.4
-52.3 %
—
40.9
41.1
-37.6 %
10.4
-75.1 %
-7.1
4.1
7.4
-71.2 %
3.9
2.2
-84.6 %
—
662.8
624.3
100.4 %
516.5
107.7
86 %
—
62.8
65.9
41.4 %
41.8
266.7 %
-18.3
2.2
25.7
256.9 %
12.9
14.3
2760 %
0.02
662.8
311.6
1.9 %
253.7
57.9
22.2 %
—
46.3
46.6
23.9 %
11.4
16.3 %
-7.7
3.5
7.2
227.3 %
3.8
0.5
-72.2 %
—
662.8
305.9
1.6 %
258.5
47.4
-31 %
—
37.4
37.6
-9.2 %
9.8
-64.1 %
-10.2
2.6
2.2
-87.1 %
1.7
1.8
5.9 %
—
662.8
301.1
-73.3 %
232.4
68.7
-34.9 %
—
41.2
41.4
-36.5 %
27.3
-32.3 %
-12.1
1.8
17
-46.2 %
6.9
1.7
-83.2 %
—
627.1
1 127.5
211.7 %
1 021.9
105.6
27.1 %
—
55.6
65.2
35.8 %
40.3
14.8 %
-12.4
3.7
31.6
30 %
17.5
10.1
1920 %
0.02
627.1
361.7
46.7 %
278.5
83.1
132.1 %
—
47.3
48
31.1 %
35.1
5114.3 %
-13.4
2.5
24.3
4760 %
10.1
0.5
-84.4 %
—
627.1
246.6
-1 %
210.7
35.8
-27.2 %
—
36.2
36.6
-0.5 %
-0.7
-105.6 %
-14.6
15.8
0.5
-87.2 %
0.4
3.2
255.6 %
0.01
627.1
249
-57.7 %
199.9
49.2
-40.5 %
—
36.6
36.8
-36.3 %
12.4
-50.2 %
-10.9
2.4
3.9
-79.9 %
2.2
0.9
-89.5 %
—
627.1
589.2
8 %
506.5
82.7
41.1 %
—
56.7
57.8
23.5 %
24.9
112.8 %
-2.3
-3.2
19.4
525.8 %
7.9
8.6
2050 %
0.01
627.1
545.5
8.2 %
486.9
58.6
9.1 %
—
46.7
46.8
18.8 %
11.7
-18.2 %
-13.2
4.6
3.1
-35.4 %
2
0.4
-42.9 %
—
627.1
504.1
80.9 %
450.4
53.7
6.3 %
—
39.1
39.4
5.9 %
14.3
7.5 %
-12.9
3.4
4.8
71.4 %
2.4
0.7
-22.2 %
—
627.1
278.6
-61.4 %
228.1
50.5
-41.3 %
—
37
37.2
-31.5 %
13.3
-58.2 %
-11.6
1.1
2.8
-86.8 %
2.1
0.9
-87.1 %
—
627.1
720.9
—
634.8
86.1
—
—
51.8
54.3
—
31.8
—
-14.4
3.8
21.2
—
11.5
7
—
0.01
627.1