Shang Gong Statements
60
Data from Shang Gong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shang Gong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
955.06
7.7 %
100
728.32
76.3
226.74
13.5 %
23.7
39.506
4.1
144.53
15.1
181
3.9 %
19
45.739
79.5 %
4.8
-16.844
-1.8
-0.702
-0.07
28.325
-57.9 %
3
11.13
1.2
10.084
-79.1 %
1.1
0.014
713.17
886.83
4.2 %
100
687.09
77.5
199.74
0.4 %
22.5
33.613
3.8
140.09
15.8
174.26
2.2 %
19.7
25.477
-10.6 %
2.9
41.546
4.7
0.262
0.03
67.306
41.5 %
7.6
12.928
1.5
48.181
37 %
5.4
0.068
713.17
850.9
-15.6 %
100
651.96
76.6
198.93
-17.3 %
23.4
33.147
3.9
129.6
15.2
170.44
-24.4 %
20
28.493
86.7 %
3.3
1.248
0.1
0.041
0.005
47.578
106.3 %
5.6
10.408
1.2
35.162
321.8 %
4.1
0.049
713.17
1 008.24
22.3 %
100
767.68
76.1
240.56
43 %
23.9
34.408
3.4
153.93
15.3
225.3
49.7 %
22.3
15.257
-13.4 %
1.5
-39.053
-3.9
-1.349
-0.1
23.06
-19.2 %
2.3
48.383
4.8
-15.856
-156.8 %
-1.6
-0.022
713.17
824.1
7 %
100
655.92
79.6
168.18
-4 %
20.4
25.885
3.1
131.83
16
150.55
6.5 %
18.3
17.626
-48 %
2.1
10.117
1.2
0.434
0.05
28.555
-21.7 %
3.5
-6.407
-0.8
27.897
45.2 %
3.4
0.039
713.17
770.42
6.1 %
100
595.22
77.3
175.2
-5.8 %
22.7
27.729
3.6
115.91
15
141.32
1.6 %
18.3
33.881
-27.8 %
4.4
-3.144
-0.4
0.579
0.08
36.468
-34.1 %
4.7
7.351
1
19.206
-54.2 %
2.5
0.027
701.63
726.24
-16 %
100
540.21
74.4
186.03
29.9 %
25.6
26.961
3.7
112.54
15.5
139.08
-19.1 %
19.2
46.953
263.7 %
6.5
8.945
1.2
-0.007
-0.001
55.306
265.4 %
7.6
13.262
1.8
41.913
263.7 %
5.8
0.059
713.17
864.6
14.5 %
100
721.42
83.4
143.19
-16.1 %
16.6
31.869
3.7
124.34
14.4
171.88
13.8 %
19.9
-28.69
-245.2 %
-3.3
-6.526
-0.8
1.554
0.2
-33.447
-364.9 %
-3.9
-14.835
-1.7
-25.598
-476.1 %
-3
-0.036
706.82
755.02
-1.7 %
100
584.28
77.4
170.74
-9.8 %
22.6
26.072
3.5
130.57
17.3
150.98
2 %
20
19.761
-52 %
2.6
-7.098
-0.9
-0.008
-0.001
12.627
-71.2 %
1.7
2.115
0.3
6.806
-77.9 %
0.9
0.012
586.59
768.02
4.2 %
100
578.83
75.4
189.19
-6.4 %
24.6
28.434
3.7
132.43
17.2
148.03
8.3 %
19.3
41.161
-37.2 %
5.4
-9.813
-1.3
0.131
0.02
43.828
-38.6 %
5.7
7.302
1
30.795
-38 %
4
0.056
554.29
736.9
-6.8 %
100
534.7
72.6
202.2
16.4 %
27.4
26.3
3.6
113.5
15.4
136.7
-26 %
18.6
65.5
690.1 %
8.9
5.9
0.8
—
0
71.4
41.1 %
9.7
16.7
2.3
49.7
13.5 %
6.7
0.09
542.9
790.3
-4.1 %
100
616.6
78
173.7
-13.5 %
22
41.7
5.3
114.6
14.5
184.7
7.2 %
23.4
-11.1
-138.8 %
-1.4
19.5
2.5
7.7
1
50.6
62.7 %
6.4
3.6
0.5
43.8
116.8 %
5.5
0.08
541.3
824.2
0.5 %
100
623.3
75.6
200.9
1.6 %
24.4
32.9
4
140.2
17
172.3
17.9 %
20.9
28.6
-44.6 %
3.5
-3.3
-0.4
5.9
0.7
31.1
-33.4 %
3.8
6.5
0.8
20.2
12.2 %
2.5
0.04
539.1
820.1
30.2 %
100
622.3
75.9
197.8
19.4 %
24.1
27.8
3.4
120.9
14.7
146.2
1.7 %
17.8
51.6
133.5 %
6.3
-5.9
-0.7
0.9
0.1
46.7
815.7 %
5.7
10.1
1.2
18
620 %
2.2
0.03
549.7
630.1
-22 %
100
464.3
73.7
165.7
-10 %
26.3
21.2
3.4
123.5
19.6
143.7
-31.6 %
22.8
22.1
185.3 %
3.5
-14.9
-2.4
-2
-0.3
5.1
-62.8 %
0.8
4.1
0.7
2.5
-44.4 %
0.4
—
548.6
807.4
3.4 %
100
623.2
77.2
184.2
1.9 %
22.8
23.6
2.9
165.3
20.5
210.1
28.2 %
26
-25.9
-253.3 %
-3.2
15.7
1.9
23.9
3
13.7
-14.4 %
1.7
2.7
0.3
4.5
-57.1 %
0.6
0.01
548.6
781.1
-4.2 %
100
600.3
76.9
180.7
-10.6 %
23.1
27
3.5
138.1
17.7
163.9
-4.9 %
21
16.9
-43.3 %
2.2
-1.4
-0.2
-0.2
-0.03
16
-69.3 %
2
3.9
0.5
10.5
-71.2 %
1.3
0.02
549.9
815.6
1.1 %
100
613.5
75.2
202.1
-5.8 %
24.8
23.3
2.9
155.3
19
172.3
0.1 %
21.1
29.8
-29.9 %
3.7
21.2
2.6
1.3
0.2
52.2
19.7 %
6.4
10.5
1.3
36.5
7 %
4.5
0.07
548.4
806.4
-11.1 %
100
591.8
73.4
214.6
-1.4 %
26.6
27.1
3.4
147.1
18.2
172.1
-15.9 %
21.3
42.5
229.5 %
5.3
1.2
0.1
-0.2
-0.02
43.6
8620 %
5.4
9.2
1.1
34.1
487.9 %
4.2
0.06
548.8
907.5
13.7 %
100
689.9
76
217.6
3.3 %
24
27.9
3.1
161.4
17.8
204.7
30.1 %
22.6
12.9
-75.8 %
1.4
-14.7
-1.6
0.8
0.09
0.5
-99.1 %
0.06
-12.8
-1.4
5.8
-83.4 %
0.6
0.01
548.6
798.3
0.6 %
100
587.7
73.6
210.6
-3.4 %
26.4
23.6
3
135.8
17
157.4
7.1 %
19.7
53.2
-24.9 %
6.7
5.2
0.7
0.6
0.08
58.5
-24.1 %
7.3
25.7
3.2
34.9
-36.2 %
4.4
0.06
548.9
793.4
13.1 %
100
575.6
72.5
217.9
-0.6 %
27.5
—
0
148.1
18.7
147
-3.4 %
18.5
70.8
5.4 %
8.9
6.6
0.8
-0.1
-0.01
77.1
13.2 %
9.7
15.4
1.9
54.7
20.2 %
6.9
0.1
548.5
701.4
-11.4 %
100
482
68.7
219.3
31.3 %
31.3
—
0
154
22
152.2
-0.7 %
21.7
67.2
387 %
9.6
-1.2
-0.2
2.5
0.4
68.1
174.6 %
9.7
17.5
2.5
45.5
468.8 %
6.5
0.08
548.6
791.3
6.8 %
624.3
167
-17 %
—
145.4
153.2
4.2 %
13.8
-74.6 %
7
0.1
24.8
-71 %
18.5
8
-87.4 %
0.01
548.6
741.1
-8.1 %
539.9
201.2
-12.7 %
22.9
122.6
147
-2.8 %
54.3
-31.6 %
18.5
2.4
85.4
-12.8 %
17.9
63.5
-3.2 %
0.12
548.4
806.7
11.1 %
576.1
230.5
11.2 %
—
150
151.2
11 %
79.4
11.8 %
19.5
-1.1
97.9
11.9 %
23.8
65.6
8.6 %
0.12
548.6
725.9
1.7 %
518.7
207.2
68.2 %
—
135.4
136.2
-14.8 %
71
293.5 %
5.8
0.9
87.5
1207.6 %
22.7
60.4
561.1 %
0.11
548.6
713.9
4 %
590.7
123.2
-34.8 %
—
142
159.9
18.8 %
-36.7
-167.5 %
1
23.9
-7.9
-109.7 %
6.9
-13.1
-123.4 %
-0.02
548.6
686.6
-5.3 %
497.6
189.1
-9.9 %
—
133.8
134.6
2.8 %
54.4
-31.1 %
27.4
-0.3
81.6
-12.4 %
19.4
56.1
-4.9 %
0.1
548.6
725.1
14.3 %
515.3
209.8
9.9 %
—
129.9
130.9
6.8 %
78.9
15.7 %
10.1
5
93.1
40 %
25.6
59
39.8 %
0.11
548.6
634.2
-1.6 %
443.4
190.9
7.8 %
—
125.3
122.6
-34.4 %
68.2
795.9 %
-2
—
66.5
4333.3 %
19.8
42.2
1178.8 %
0.08
548.6
644.7
2.3 %
467.6
177.1
-2.6 %
—
157.6
186.9
54.1 %
-9.8
-116.2 %
1.4
9.9
1.5
-98.2 %
-4.1
3.3
-93.9 %
0.01
548.6
630.3
8.8 %
448.5
181.8
-0.8 %
—
116.7
121.3
6.7 %
60.5
-12.9 %
19.5
2.4
82.4
-0.7 %
21.5
53.7
-9.6 %
0.1
548.6
579.5
26.1 %
396.3
183.2
21.2 %
—
113.8
113.7
16.1 %
69.5
30.6 %
10.7
2.7
83
32.4 %
17.7
59.4
45.2 %
0.11
548.6
459.5
-3.3 %
308.5
151.1
12.2 %
—
100.6
97.9
-11.9 %
53.2
124.5 %
4.7
4.8
62.7
-60.6 %
18.1
40.9
-69.9 %
0.07
548.6
475.3
-9.7 %
340.5
134.7
-14.3 %
—
105.9
111.1
-7.3 %
23.7
-36.3 %
40
95.4
159.1
281.5 %
14.1
135.8
582.4 %
0.25
548.6
526.1
4.1 %
369
157.1
3.3 %
—
120
119.9
10.7 %
37.2
-15.3 %
3.5
0.9
41.7
-17.9 %
14.7
19.9
-25.7 %
0.04
548.6
505.5
8.9 %
353.3
152.1
-1.3 %
—
105.8
108.3
-0.5 %
43.9
-3.3 %
6.4
0.5
50.8
27.3 %
12.6
26.8
77.5 %
0.06
449.1
464.4
-1.3 %
310.3
154.1
34.1 %
—
106.3
108.8
7.7 %
45.4
229 %
-5.1
-0.3
39.9
-13.3 %
13.4
15.1
-58.1 %
0.03
548.6
470.4
-0.4 %
355.6
114.9
-15.1 %
—
93.1
101
-6.5 %
13.8
-49.6 %
24.7
7.5
46
47.9 %
10
36
179.1 %
0.08
448.9
472.1
-0.1 %
336.7
135.4
0.2 %
—
111.9
108
8 %
27.4
-21.9 %
2.2
1.5
31.1
-26 %
10.3
12.9
-36.8 %
0.03
448.9
472.5
18.5 %
337.4
135.1
6.5 %
—
98.6
100
15.1 %
35.1
-12.2 %
6.6
0.3
42
22.1 %
12.1
20.4
98.1 %
0.05
448.9
398.9
15.6 %
272
126.8
43.9 %
—
88.7
86.9
-0.1 %
40
3900 %
-5.5
-0.2
34.4
364.9 %
12.8
10.3
128.9 %
0.02
449.2
345.2
—
257.1
88.1
—
—
87.1
87
—
1
—
-4
10.4
7.4
—
2.2
4.5
—
0.01
448.9