Shanghai Tongji Statements
60
Data from Shanghai Tongji`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
31 Mar, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Tongji Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 009.74
-44.2 %
100
890.14
88.2
119.6
-44.5 %
11.8
3.569
0.4
43.785
4.3
46.841
-61.5 %
4.6
72.755
-22.3 %
7.2
27.827
2.8
5.106
0.5
105.69
-44 %
10.5
17.748
1.8
82.144
-50.6 %
8.1
0.131
624.76
1 809.39
83.7 %
100
1 593.99
88.1
215.4
46.8 %
11.9
13.342
0.7
107.35
5.9
121.78
100.4 %
6.7
93.617
9 %
5.2
103.57
5.7
-2.159
-0.1
188.88
41.2 %
10.4
18.257
1
166.12
56.8 %
9.2
0.266
624.76
985.05
124.5 %
100
838.37
85.1
146.69
135.1 %
14.9
6.524
0.7
55.108
5.6
60.78
21.6 %
6.2
85.906
593.1 %
8.7
27.625
2.8
14.123
1.4
133.8
298.8 %
13.6
22.479
2.3
105.97
339 %
10.8
0.17
624.76
438.73
-38.2 %
100
376.33
85.8
62.394
-29.4 %
14.2
11.207
2.6
39.738
9.1
50
14.2 %
11.4
12.395
-72.2 %
2.8
20.445
4.7
0.7
0.2
33.548
-54.6 %
7.6
6.483
1.5
24.139
-56.9 %
5.5
0.039
624.76
709.58
-56.3 %
100
621.15
87.5
88.435
-53.9 %
12.5
6.997
1
37.274
5.3
43.77
-57 %
6.2
44.665
-50.4 %
6.3
25.993
3.7
3.169
0.4
73.828
-61.6 %
10.4
11.702
1.6
56.022
-68 %
7.9
0.09
624.76
1 624.99
160.4 %
100
1 433.17
88.2
191.82
73.8 %
11.8
19.411
1.2
78.827
4.9
101.85
64.5 %
6.3
89.972
85.7 %
5.5
101.3
6.2
0.406
0.03
192.27
147.1 %
11.8
12.874
0.8
175.13
152.7 %
10.8
0.28
624.76
624.05
-79.2 %
100
513.71
82.3
110.34
-75.8 %
17.7
8.009
1.3
54.759
8.8
61.899
-20.6 %
9.9
48.439
-87.2 %
7.8
17.009
2.7
6.447
1
77.826
-81.2 %
12.5
3.26
0.5
69.31
-73.9 %
11.1
0.111
624.76
2 997.65
238.5 %
100
2 541.72
84.8
455.93
296.5 %
15.2
7.337
0.2
71.649
2.4
77.952
58.4 %
2.6
377.98
474.4 %
12.6
22.582
0.8
14.505
0.5
415.07
349.7 %
13.8
95.614
3.2
265.13
292.2 %
8.8
0.424
624.76
885.7
-50.9 %
100
770.7
87
115
-44.6 %
13
7.9
0.9
42.3
4.8
49.2
-56.8 %
5.6
65.8
-29.6 %
7.4
24.9
2.8
1.6
0.2
92.3
-58 %
10.4
16.3
1.8
67.6
-64.3 %
7.6
0.12
624.8
1 805.6
80.3 %
100
1 598.2
88.5
207.4
11 %
11.5
11.6
0.6
103.3
5.7
113.9
80.5 %
6.3
93.5
-24.4 %
5.2
117.7
6.5
8.6
0.5
219.7
58.5 %
12.2
19.8
1.1
189.3
172 %
10.5
0.3
624.8
1 001.7
-61.3 %
100
814.9
81.4
186.8
-70.2 %
18.6
4.6
0.5
60
6
63.1
20 %
6.3
123.7
-78.4 %
12.3
12.3
1.2
2.6
0.3
138.6
-76.6 %
13.8
33.8
3.4
69.6
-73.7 %
6.9
0.11
624.8
2 591.4
186.7 %
100
1 965.4
75.8
626
241.3 %
24.2
4.7
0.2
50.6
2
52.6
27.1 %
2
573.4
303.8 %
22.1
8.1
0.3
11.8
0.5
593.3
276.7 %
22.9
146.6
5.7
265
267.5 %
10.2
0.42
624.8
904
-59.2 %
100
720.6
79.7
183.4
-68 %
20.3
4.6
0.5
37.8
4.2
41.4
-68.2 %
4.6
142
-67.9 %
15.7
9.5
1.1
6
0.7
157.5
-70.1 %
17.4
37.8
4.2
72.1
-74.7 %
8
0.12
624.8
2 213.8
-3.5 %
100
1 640.8
74.1
573
6 %
25.9
9.1
0.4
105.4
4.8
130.3
136.1 %
5.9
442.7
-8.9 %
20
85.5
3.9
-1.9
-0.09
526.3
6.1 %
23.8
91.9
4.2
284.7
52.1 %
12.9
0.46
624.8
2 294.4
86 %
100
1 753.6
76.4
540.8
186 %
23.6
2.5
0.1
54.8
2.4
55.2
1.3 %
2.4
485.7
260.8 %
21.2
-2
-0.09
12.4
0.5
496.2
243.6 %
21.6
146.6
6.4
187.2
120.5 %
8.2
0.3
624.8
1 233.8
102.6 %
100
1 044.7
84.7
189.1
76.2 %
15.3
3.2
0.3
52
4.2
54.5
2.8 %
4.4
134.6
147.9 %
10.9
3
0.2
6.7
0.5
144.4
73.3 %
11.7
36.5
3
84.9
68.1 %
6.9
0.14
605.7
609
-52.8 %
100
501.7
82.4
107.3
-45.9 %
17.6
3.3
0.5
51
8.4
53
-34.9 %
8.7
54.3
-53.6 %
8.9
28.9
4.7
0.1
0.02
83.3
-61.8 %
13.7
16.5
2.7
50.5
-67.3 %
8.3
0.08
624.8
1 291.5
191.4 %
100
1 093.1
84.6
198.4
132 %
15.4
3.1
0.2
69.2
5.4
81.4
50.7 %
6.3
117
272.6 %
9.1
92.7
7.2
8.5
0.7
218.3
268.1 %
16.9
33.1
2.6
154.3
419.5 %
11.9
0.25
624.8
443.2
-6.7 %
100
357.8
80.7
85.5
1.4 %
19.3
5.6
1.3
52
11.7
54
8.2 %
12.2
31.4
-8.7 %
7.1
14.3
3.2
11
2.5
59.3
-8.8 %
13.4
8.3
1.9
29.7
-25.9 %
6.7
0.05
624.8
475
-55.8 %
100
390.7
82.3
84.3
-45.1 %
17.7
—
0
50.5
10.6
49.9
-5 %
10.5
34.4
-65.9 %
7.2
26.7
5.6
3.9
0.8
65
-43.6 %
13.7
13.9
2.9
40.1
-48 %
8.4
0.06
624.8
1 074.1
-26.3 %
100
920.6
85.7
153.5
-38 %
14.3
—
0
58.7
5.5
52.5
-47.6 %
4.9
101
-31.4 %
9.4
14.8
1.4
-0.6
-0.06
115.2
-46.4 %
10.7
24.8
2.3
77.1
-50 %
7.2
0.12
624.8
1 457
136.6 %
1 209.6
247.4
165.5 %
—
72
100.1
173.5 %
147.3
160.2 %
50.3
17.9
214.8
169.2 %
48.4
154.2
227.4 %
0.25
624.8
615.9
-20.8 %
522.7
93.2
19.5 %
—
46.8
36.6
-20.6 %
56.6
77.4 %
22.9
-0.1
79.8
110.6 %
12.9
47.1
101.3 %
0.08
624.8
777.6
0.2 %
699.5
78
-20.2 %
—
52.9
46.1
-11.5 %
31.9
-30 %
15
-9.7
37.9
-36 %
8.9
23.4
-23 %
0.04
624.8
776.4
-2 %
678.6
97.8
-33.4 %
—
56.7
52.1
-12.1 %
45.6
-47.9 %
12
1.6
59.2
-62.2 %
19.5
30.4
-67.6 %
0.05
624.8
792.5
0.3 %
645.7
146.8
-10.7 %
—
48.5
59.3
27.3 %
87.5
-25.7 %
42.3
26.6
156.5
26 %
20.2
93.8
119.2 %
0.15
624.8
790.5
31.2 %
626.2
164.4
48.6 %
—
46.6
46.6
1.1 %
117.8
82.9 %
0.8
5.7
124.2
72 %
44.1
42.8
125.3 %
0.07
624.8
602.3
-38.1 %
491.8
110.6
27.4 %
—
46.2
46.1
-6.1 %
64.4
70.8 %
0.4
7.4
72.2
31.3 %
27.2
19
-27.2 %
0.03
624.8
972.3
-1.4 %
885.6
86.8
-40.3 %
—
49.1
49.1
-4.8 %
37.7
-59.8 %
10.6
6.6
55
-65 %
16.1
26.1
-71.2 %
0.04
624.8
986.1
29.8 %
840.6
145.5
67.4 %
—
50.7
51.6
17.8 %
93.8
117.1 %
46.3
16.6
157
171.2 %
32.5
90.5
233.9 %
0.14
624.8
759.8
33.7 %
672.9
86.9
28.4 %
—
43.8
43.8
14.4 %
43.2
46.9 %
5.6
9.1
57.9
54 %
13.9
27.1
57.6 %
0.04
624.8
568.1
-40.4 %
500.4
67.7
-3 %
—
38.4
38.3
-6.4 %
29.4
2.1 %
6.6
1.6
37.6
-17.9 %
11.6
17.2
-32.5 %
0.03
624.8
953.3
-50 %
883.5
69.8
-65.4 %
—
42.5
40.9
-49.4 %
28.8
-76.2 %
11.7
5.3
45.8
-75.1 %
10
25.5
-75.3 %
0.04
624.8
1 905
270.9 %
1 703.1
201.9
241.6 %
—
62.5
80.9
99.8 %
121
547.1 %
52.1
11
184.1
432.1 %
33.6
103.4
406.9 %
0.17
624.8
513.6
-10.3 %
454.5
59.1
-26.1 %
—
40.4
40.5
6 %
18.7
-55.3 %
12.2
3.7
34.6
-42.8 %
8.6
20.4
-26.9 %
0.03
624.8
572.3
-49.4 %
492.3
80
-6.7 %
—
38.2
38.2
-7.7 %
41.8
-5.9 %
7.2
11.5
60.5
-4.1 %
15
27.9
-8.5 %
0.04
624.8
1 131.9
-19.2 %
1 046.2
85.7
-44.8 %
—
41.3
41.4
-47.7 %
44.4
-41.7 %
11.1
7.7
63.1
-53.4 %
16.1
30.5
-66 %
0.05
624.8
1 400.9
199.8 %
1 245.6
155.2
110.6 %
—
76.5
79.2
38.2 %
76.1
364 %
51.5
7.8
135.3
289.9 %
20.2
89.8
290.4 %
0.14
624.8
467.3
-34.5 %
393.6
73.7
-31.2 %
—
57.3
57.3
8.9 %
16.4
-69.9 %
15.3
3.1
34.7
-37.5 %
6.7
23
-14.5 %
0.04
624.8
713.5
-36.5 %
606.4
107.1
35.2 %
—
54.4
52.6
19.3 %
54.4
55.4 %
-6
7.1
55.5
59.9 %
13.3
26.9
29.3 %
0.04
624.8
1 124.5
85.8 %
1 045.3
79.2
-36.8 %
—
44.2
44.1
-27.2 %
35
-46 %
-6.9
6.6
34.7
-67.8 %
10.1
20.8
-63.4 %
0.03
624.8
605.1
—
479.7
125.4
—
—
56.7
60.6
—
64.8
—
30
13.1
107.9
—
30.7
56.8
—
0.09
608.5