Chongqing Wanli Statements
60
Data from Chongqing Wanli`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Chongqing Wanli Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
133.35
0.1 %
100
127.48
95.6
5.872
48.4 %
4.4
0.286
0.2
9.303
7
9.326
-12.4 %
7
-3.454
48.3 %
-2.6
0.104
0.08
-0.019
-0.01
-3.37
49.6 %
-2.5
—
0
-3.37
49.6 %
-2.5
-0.022
153.29
133.15
-0.5 %
100
129.2
97
3.957
-48.9 %
3
0.406
0.3
10.678
8
10.643
-6.6 %
8
-6.686
-82.6 %
-5.02
0.018
0.01
-0.021
-0.02
-6.69
-101.4 %
-5.02
—
0
-6.69
-101.4 %
-5.02
-0.044
153.29
133.79
-6 %
100
126.05
94.2
7.738
-5.9 %
5.8
0.402
0.3
11.511
8.6
11.4
-29.2 %
8.5
-3.662
53.5 %
-2.7
0.095
0.07
0.247
0.2
-3.321
53.5 %
-2.5
—
0
-3.321
53.5 %
-2.5
-0.022
153.29
142.27
24.2 %
100
134.05
94.2
8.222
858 %
5.8
0.397
0.3
14.865
10.4
16.104
96.6 %
11.3
-7.881
-7.5 %
-5.5
0.41
0.3
0.329
0.2
-7.142
-8.7 %
-5.02
—
0
-7.142
-8.7 %
-5.02
-0.047
153.29
114.53
12.6 %
100
113.67
99.3
0.858
-80.9 %
0.7
0.407
0.4
7.87
6.9
8.191
-33.7 %
7.2
-7.333
6.7 %
-6.4
0.146
0.1
0.618
0.5
-6.569
16.6 %
-5.7
—
0
-6.569
16.6 %
-5.7
-0.043
153.29
101.67
-8.4 %
100
97.185
95.6
4.488
372.6 %
4.4
0.322
0.3
12.751
12.5
12.351
37.7 %
12.1
-7.863
25.9 %
-7.7
-0.012
-0.01
-0.001
-0.0006
-7.876
29 %
-7.7
—
0
-7.876
29 %
-7.7
-0.051
153.29
111.05
-27 %
100
112.7
101.5
-1.646
33.4 %
-1.5
0.573
0.5
9.038
8.1
8.97
301.7 %
8.1
-10.616
-125.7 %
-9.6
-0.208
-0.2
-0.273
-0.2
-11.096
-127 %
-10
—
0
-11.096
-127 %
-10
-0.072
153.29
152.05
31.4 %
100
154.52
101.6
-2.47
-128.9 %
-1.6
0.504
0.3
3.243
2.1
2.233
-81.7 %
1.5
-4.703
-29.3 %
-3.09
0.035
0.02
-0.229
-0.2
-4.887
-30.4 %
-3.2
—
0
-4.887
-30.4 %
-3.2
-0.032
153.29
115.69
-23.4 %
100
107.16
92.6
8.536
-33.4 %
7.4
0.494
0.4
12.294
10.6
12.174
-19.2 %
10.5
-3.638
-60.9 %
-3.1
-0.013
-0.01
-0.032
-0.03
-3.749
-64 %
-3.2
—
0
-3.749
-64 %
-3.2
-0.024
153.29
151.09
-0.8 %
100
138.27
91.5
12.813
-18.4 %
8.5
0.5
0.3
14.894
9.9
15.075
3.3 %
10
-2.261
-305.6 %
-1.5
-0.001
-0.0009
-0.055
-0.04
-2.286
-275.8 %
-1.5
—
0
-2.286
-275.8 %
-1.5
-0.015
153.29
152.3
-9.7 %
100
136.6
89.7
15.7
-30.8 %
10.3
0.5
0.3
14.3
9.4
14.6
-28.1 %
9.6
1.1
-54.2 %
0.7
0.1
0.07
—
0
1.3
-48 %
0.9
—
0
1.3
-48 %
0.9
0.01
153.3
168.7
3.8 %
100
146
86.5
22.7
29.7 %
13.5
0.7
0.4
20.6
12.2
20.3
50.4 %
12
2.4
-40 %
1.4
0.1
0.06
0.2
0.1
2.5
-37.5 %
1.5
—
0
2.5
-37.5 %
1.5
0.02
153.3
162.6
3.1 %
100
145.1
89.2
17.5
20.7 %
10.8
0.4
0.2
14.4
8.9
13.5
-4.9 %
8.3
4
1233.3 %
2.5
—
0
—
0
4
700 %
2.5
—
0
4
700 %
2.5
0.03
153.3
157.7
60.8 %
100
143.3
90.9
14.5
208.5 %
9.2
0.7
0.4
13.9
8.8
14.2
84.4 %
9
0.3
110 %
0.2
-0.2
-0.1
0.4
0.3
0.5
116.7 %
0.3
—
0
0.5
116.7 %
0.3
—
153.3
98.1
-36.4 %
100
93.4
95.2
4.7
-76.6 %
4.8
0.5
0.5
7.4
7.5
7.7
-49.3 %
7.8
-3
-161.2 %
-3.06
—
0
—
0
-3
-136.1 %
-3.06
—
0
-3
-136.1 %
-3.06
-0.02
153.3
154.2
3.6 %
100
134.1
87
20.1
21.1 %
13
0.8
0.5
15.4
10
15.2
65.2 %
9.9
4.9
-33.8 %
3.2
-0.1
-0.06
—
0
8.3
13.7 %
5.4
—
0
8.3
13.7 %
5.4
0.05
153.3
148.8
18.2 %
100
132.2
88.8
16.6
186.2 %
11.2
0.5
0.3
10.8
7.3
9.2
-14.8 %
6.2
7.4
248 %
5
—
0
-0.1
-0.07
7.3
240.4 %
4.9
—
0
7.3
240.4 %
4.9
0.05
153.3
125.9
2.6 %
100
120.1
95.4
5.8
-32.6 %
4.6
0.5
0.4
11.9
9.5
10.8
10.2 %
8.6
-5
-316.7 %
-4
-0.2
-0.2
—
0
-5.2
-246.7 %
-4.1
—
0
-5.2
-246.7 %
-4.1
-0.03
153.3
122.7
-29.3 %
100
114.1
93
8.6
244 %
7
0.4
0.3
9.5
7.7
9.8
-61 %
8
-1.2
94.7 %
-1
-0.3
-0.2
—
0
-1.5
99 %
-1.2
—
0
-1.5
99 %
-1.2
-0.01
153.3
173.6
19.5 %
100
171
98.5
2.5
-63.8 %
1.4
1.8
1
18.6
10.7
25.1
132.4 %
14.5
-22.5
-476.9 %
-13
-130.3
-75.06
0.2
0.1
-152.6
-2322.2 %
-87.9
—
0
-152.6
-2322.2 %
-87.9
-1
153.3
145.3
-7 %
100
138.4
95.3
6.9
-48.5 %
4.7
—
0
11.7
8.1
10.8
10.2 %
7.4
-3.9
-211.4 %
-2.7
-2.4
-1.7
—
0
-6.3
-2200 %
-4.3
—
0
-6.3
-3250 %
-4.3
-0.04
153.3
156.3
47.9 %
100
142.9
91.4
13.4
19.6 %
8.6
—
0
10.4
6.7
9.8
46.3 %
6.3
3.5
-22.2 %
2.2
-3.1
-2
-0.1
-0.06
0.3
-87.5 %
0.2
0.1
0.06
0.2
-91.7 %
0.1
—
155
105.7
-23.5 %
100
94.5
89.4
11.2
15.5 %
10.6
—
0
6.8
6.4
6.7
-47.2 %
6.3
4.5
250 %
4.3
-1.9
-1.8
-0.2
-0.2
2.4
-81 %
2.3
—
0
2.4
-81 %
2.3
0.02
153.3
138.1
-8.5 %
128.4
9.7
-4 %
—
9.8
12.7
47.7 %
-3
-287.5 %
15.5
0.1
12.6
215 %
—
12.6
207.3 %
0.08
153.3
150.9
59 %
140.8
10.1
40.3 %
—
8.6
8.6
11.7 %
1.6
420 %
2.2
0.2
4
Infinity %
—
4.1
Infinity %
0.03
153.3
94.9
38.1 %
87.7
7.2
46.9 %
—
8.4
7.7
0 %
-0.5
82.1 %
0.6
-0.2
—
100 %
—
—
100 %
—
155
68.7
-59.9 %
63.8
4.9
124.3 %
—
7.1
7.7
-54.7 %
-2.8
92.5 %
1.7
—
-1
97.6 %
—
-1.1
97.3 %
-0.01
153.3
171.4
97.5 %
191.7
-20.2
-255.4 %
—
14.2
17
120.8 %
-37.3
-803.8 %
-4.4
0.4
-41.3
-864.8 %
—
-41.3
-850.9 %
-0.27
153.3
86.8
46.1 %
73.8
13
217.1 %
—
7.8
7.7
-11.5 %
5.3
215.2 %
0.2
—
5.4
235 %
—
5.5
234.1 %
0.04
153.3
59.4
73.7 %
55.3
4.1
272.7 %
—
8.7
8.7
52.6 %
-4.6
0 %
0.4
0.1
-4
-42.9 %
—
-4.1
-46.4 %
-0.03
155.7
34.2
-49.3 %
33.1
1.1
121.2 %
—
5.7
5.7
-61.2 %
-4.6
76.9 %
1.7
0.1
-2.8
90.7 %
—
-2.8
90.6 %
-0.02
153.8
67.4
-4.3 %
72.6
-5.2
-147.3 %
—
13.3
14.7
133.3 %
-19.9
-514.6 %
-2.2
-7.8
-30
-475 %
-0.1
-29.8
-513.9 %
-0.19
153.8
70.4
-7.9 %
59.3
11
59.4 %
—
5.6
6.3
-50.8 %
4.8
182.8 %
3.3
—
8
788.9 %
—
7.2
323.5 %
0.05
141.8
76.4
120.2 %
69.4
6.9
19 %
—
12.8
12.8
184.4 %
-5.8
-583.3 %
-0.4
7.1
0.9
-18.2 %
—
1.7
70 %
0.01
149.5
34.7
-63 %
29
5.8
-58.3 %
—
4.8
4.5
-67.4 %
1.2
1100 %
-0.2
0.1
1.1
128.9 %
0.1
1
125.6 %
0.01
152.2
93.8
39.4 %
79.9
13.9
63.5 %
—
12.8
13.8
133.9 %
0.1
-96 %
-4.1
0.3
-3.8
-192.7 %
0.2
-3.9
-200 %
-0.03
136.5
67.3
52.3 %
58.9
8.5
34.9 %
—
6
5.9
-22.4 %
2.5
292.3 %
1.5
0.1
4.1
192.9 %
0.1
3.9
254.5 %
0.02
157.5
44.2
44.4 %
38
6.3
12.5 %
—
7.1
7.6
52 %
-1.3
-316.7 %
2.6
0.1
1.4
27.3 %
0.2
1.1
—
0.01
152.2
30.6
-26.8 %
25
5.6
229.4 %
—
5
5
-63.5 %
0.6
105 %
0.6
0.1
1.1
109.5 %
—
1.1
109.5 %
0.01
152.2
41.8
56 %
40.1
1.7
-70.7 %
—
12.8
13.7
302.9 %
-12
-580 %
—
0.4
-11.6
-3766.7 %
—
-11.6
-3766.7 %
-0.08
152.2
26.8
-16.8 %
21
5.8
3.6 %
—
3.9
3.4
6.3 %
2.5
—
-2.7
-0.1
-0.3
87.5 %
—
-0.3
87.5 %
—
152.2
32.2
-17.6 %
26.6
5.6
24.4 %
—
3.8
3.2
28 %
2.5
25 %
-2.2
-2.7
-2.4
-500 %
—
-2.4
-500 %
-0.03
88.7
39.1
-6.9 %
34.6
4.5
-51.1 %
—
2.5
2.5
-56.9 %
2
-41.2 %
-1.5
0.1
0.6
220 %
—
0.6
220 %
0.01
88.7
42
—
32.9
9.2
—
—
6
5.8
—
3.4
—
-4.3
0.4
-0.5
—
—
-0.5
—
-0.01
88.7