Beijing Aerospace Statements
60
Data from Beijing Aerospace`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Aerospace Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
343.21
65.6 %
100
247.06
72
96.157
57.1 %
28
26.568
7.7
76.226
22.2
90.443
-15.6 %
26.4
5.714
112.4 %
1.7
1.4
0.4
0.04
0.01
8.909
119 %
2.6
4.924
1.4
4.823
110.8 %
1.4
0.01
469.26
207.29
-71.8 %
100
146.09
70.5
61.194
-64.3 %
29.5
17.98
8.7
91.183
44
107.21
-28.8 %
51.7
-46.014
-321 %
-22.2
-1.082
-0.5
0.168
0.08
-46.818
-173.4 %
-22.6
0.776
0.4
-44.523
-255.8 %
-21.5
-0.099
449.73
736.21
75.7 %
100
564.73
76.7
171.48
63.5 %
23.3
35.665
4.8
106.49
14.5
150.66
53.1 %
20.5
20.824
223 %
2.8
42.045
5.7
-0.743
-0.1
63.752
1164.4 %
8.7
3.878
0.5
28.586
4902.7 %
3.9
0.065
438.54
418.91
0.5 %
100
314.03
75
104.88
-1.1 %
25
25.879
6.2
84.488
20.2
98.435
23.7 %
23.5
6.446
-75.6 %
1.5
-1.352
-0.3
-0.052
-0.01
5.042
-79.2 %
1.2
4.458
1.1
0.571
-96.8 %
0.1
0.001
438.54
416.66
81 %
100
310.64
74.6
106.02
52.7 %
25.4
32.412
7.8
61.254
14.7
79.564
-28.2 %
19.1
26.457
163.9 %
6.3
-1.997
-0.5
-0.268
-0.06
24.191
158.3 %
5.8
6.32
1.5
18.139
143.4 %
4.4
0.041
438.72
230.24
-80.8 %
100
160.81
69.8
69.429
-71.4 %
30.2
18.801
8.2
93.74
40.7
110.83
-47.3 %
48.1
-41.401
-227.8 %
-18
-0.347
-0.2
0.275
0.1
-41.474
-240.5 %
-18.01
4.619
2
-41.819
-241.7 %
-18.2
-0.095
438.35
1 196.46
95.4 %
100
953.74
79.7
242.72
95.9 %
20.3
75.41
6.3
126.44
10.6
210.33
95.2 %
17.6
32.39
100.6 %
2.7
-8.918
-0.7
4.303
0.4
29.518
83.9 %
2.5
5.798
0.5
29.508
204.1 %
2.5
0.067
438.46
612.32
-15.8 %
100
488.42
79.8
123.9
-50.1 %
20.2
29.04
4.7
89.283
14.6
107.76
-5.2 %
17.6
16.145
-88 %
2.6
-0.014
-0.002
-0.08
-0.01
16.052
-87.8 %
2.6
8.175
1.3
9.703
-91.9 %
1.6
0.023
417.46
727.54
192.2 %
100
479.43
65.9
248.11
266.5 %
34.1
24.379
3.4
82.979
11.4
113.61
3.1 %
15.6
134.5
417.2 %
18.5
-4.604
-0.6
1.79
0.2
131.69
414.3 %
18.1
12.884
1.8
119.23
390.8 %
16.4
0.265
449.11
249
-81.1 %
100
181.3
72.8
67.7
-73.5 %
27.2
21.8
8.8
94.2
37.8
110.2
-51.3 %
44.3
-42.4
-244.7 %
-17.03
0.5
0.2
—
0
-41.9
-189.7 %
-16.8
4
1.6
-41
-185.8 %
-16.5
-0.09
449.1
1 315.7
113.1 %
100
1 059.9
80.6
255.8
160 %
19.4
56
4.3
141.2
10.7
226.5
108.2 %
17.2
29.3
384.5 %
2.2
-1.1
-0.08
18.6
1.4
46.7
549 %
3.5
5.1
0.4
47.8
669 %
3.6
0.11
435.3
617.3
-9.7 %
100
518.9
84.1
98.4
-61.5 %
15.9
18.4
3
103.5
16.8
108.8
0.6 %
17.6
-10.3
-107 %
-1.7
-1.6
-0.3
1.6
0.3
-10.4
-107.1 %
-1.7
7
1.1
-8.4
-105.9 %
-1.4
-0.03
314.1
683.4
365.8 %
100
427.6
62.6
255.7
431.6 %
37.4
20.3
3
95
13.9
108.2
13.5 %
15.8
147.5
412.5 %
21.6
-1
-0.1
0.7
0.1
147.2
453 %
21.5
13.2
1.9
142.2
506.3 %
20.8
0.32
439.6
146.7
-87.8 %
100
98.6
67.2
48.1
-75 %
32.8
9.3
6.3
86.8
59.2
95.3
-41 %
65
-47.2
-254.2 %
-32.2
5.6
3.8
-0.1
-0.07
-41.7
-170.1 %
-28.4
3.1
2.1
-35
-217.8 %
-23.9
-0.08
439.6
1 197.7
132.1 %
100
1 005.6
84
192.1
18.7 %
16
41.3
3.4
124
10.4
161.5
79.8 %
13.5
30.6
-57.5 %
2.6
10.9
0.9
18.1
1.5
59.5
-15.7 %
5
12.2
1
29.7
-33.4 %
2.5
0.11
267.4
516
-7.7 %
100
354.2
68.6
161.8
44.5 %
31.4
10.2
2
84.5
16.4
89.8
-15.3 %
17.4
72
1100 %
14
-2.4
-0.5
0.9
0.2
70.6
2253.3 %
13.7
10.4
2
44.6
437.9 %
8.6
0.08
528.5
559.3
75.2 %
100
447.3
80
112
23.9 %
20
12
2.1
101.6
18.2
106
17 %
19
6
3100 %
1.1
-2.8
-0.5
-0.2
-0.04
3
276.5 %
0.5
—
0
-13.2
28.3 %
-2.4
-0.04
307.3
319.2
-78.1 %
100
228.8
71.7
90.4
-73.6 %
28.3
11
3.4
80.1
25.1
90.6
-54.6 %
28.4
-0.2
-100.1 %
-0.06
-1.5
-0.5
—
0
-1.7
-101.1 %
-0.5
5.4
1.7
-18.4
-120.1 %
-5.8
-0.05
396.8
1 455.5
293.6 %
100
1 113.6
76.5
342
320.1 %
23.5
30.7
2.1
143.9
9.9
199.7
302.6 %
13.7
142.2
348.6 %
9.8
15.8
1.1
-0.4
-0.03
157.6
394 %
10.8
20.6
1.4
91.7
491.6 %
6.3
0.18
508.4
369.8
-0.2 %
100
288.5
78
81.4
11.8 %
22
8.8
2.4
42.9
11.6
49.6
-4.4 %
13.4
31.7
51 %
8.6
-0.6
-0.2
0.7
0.2
31.9
54.1 %
8.6
3.1
0.8
15.5
-11.9 %
4.2
0.04
352
370.4
130.1 %
100
297.5
80.3
72.8
102.8 %
19.7
—
0
42.8
11.6
51.9
-6.3 %
14
21
207.7 %
5.7
-0.4
-0.1
0.1
0.03
20.7
207.8 %
5.6
2.3
0.6
17.6
175.9 %
4.8
0.05
376.3
161
-80.1 %
100
125.1
77.7
35.9
-70.6 %
22.3
—
0
56.1
34.8
55.4
-37.3 %
34.4
-19.5
-158 %
-12.1
0.4
0.2
-0.1
-0.06
-19.2
-166 %
-11.9
2.3
1.4
-23.2
-332 %
-14.4
-0.07
331.6
810.6
355.6 %
688.6
122.1
188 %
10.7
64.9
88.4
109 %
33.6
16700 %
-0.5
-3.9
29.1
1019.2 %
6.7
10
4900 %
0.03
331.6
177.9
-52 %
135.5
42.4
-49 %
—
23.2
42.3
-33.2 %
0.2
-99 %
1.8
0.6
2.6
-88 %
1.4
0.2
-98.6 %
—
335.3
370.6
155.8 %
287.3
83.2
144 %
—
48.3
63.3
25.3 %
20
221.2 %
1.3
0.3
21.6
281.5 %
5.3
14.5
201.4 %
0.04
331.6
144.9
-69.7 %
110.9
34.1
-68.6 %
—
50.5
50.5
-31.8 %
-16.5
-147.4 %
0.9
3.7
-11.9
-121.3 %
1.5
-14.3
-129 %
-0.04
331.6
477.9
128.2 %
369.2
108.7
192.2 %
—
69.4
74
96.3 %
34.8
7060 %
16.8
4.3
55.8
1824.1 %
7.3
49.3
2243.5 %
0.15
331.6
209.4
-24.4 %
172.2
37.2
-39.2 %
—
37.7
37.7
-8.9 %
-0.5
-102.5 %
1.9
1.6
2.9
-87.4 %
2
-2.3
-115.5 %
-0.01
331.6
277
64 %
215.8
61.2
54.2 %
—
37.7
41.4
-8.6 %
19.9
455.4 %
1.7
1.4
23
3185.7 %
2.8
14.8
470 %
0.04
331.6
168.9
-59 %
129.2
39.7
-51 %
—
45.3
45.3
-5.2 %
-5.6
-116.9 %
1.8
4.6
0.7
-97.8 %
1.8
-4
-116.5 %
-0.01
331.6
412.1
137.7 %
331.1
81
112.6 %
—
55.1
47.8
16.3 %
33.2
1206.7 %
-4.1
2.6
31.8
5400 %
6.1
24.2
503.3 %
0.07
331.6
173.4
-14.9 %
135.3
38.1
-12.6 %
—
41.2
41.1
-0.2 %
-3
-225 %
0.7
1.8
-0.6
-103.2 %
1.9
-6
-135.7 %
-0.02
331.6
203.8
127.5 %
160.2
43.6
54.1 %
—
38.7
41.2
-0.5 %
2.4
118.2 %
14.4
1.7
18.5
678.1 %
1.2
16.8
389.7 %
0.05
331.6
89.6
-68.4 %
61.3
28.3
-61.3 %
—
41.5
41.4
-20.5 %
-13.2
-162.6 %
1.4
8.5
-3.2
-112.4 %
1
-5.8
-134.1 %
-0.02
331.6
283.7
155.4 %
210.5
73.2
116.6 %
—
43.4
52.1
31.6 %
21.1
463.8 %
2.2
2.6
25.8
932.3 %
4.6
17
332.9 %
0.05
331.6
111.1
-35 %
77.3
33.8
-29 %
—
39.6
39.6
7 %
-5.8
-154.7 %
1.9
0.8
-3.1
-119.5 %
1.1
-7.3
-155.7 %
-0.02
331.6
170.9
39.2 %
123.3
47.6
47.4 %
—
38.1
37
-3.4 %
10.6
273.8 %
1.1
4.2
15.9
114.9 %
1.1
13.1
6450 %
0.04
331.6
122.8
-66.3 %
90.6
32.3
-66.7 %
—
38.3
38.3
-43.7 %
-6.1
-121.1 %
1
12.5
7.4
-75.8 %
2.7
0.2
-97.7 %
—
331.6
364.8
81.7 %
267.8
97
132.6 %
—
52.4
68
104.8 %
28.9
240 %
2.4
-0.7
30.6
175.7 %
11.6
8.6
168.7 %
0.03
331.6
200.8
-36.3 %
159
41.7
-43.6 %
—
33.3
33.2
-28.1 %
8.5
-69.3 %
2.1
0.9
11.1
-63 %
2.3
3.2
-83.6 %
0.01
331.6
315.3
214.4 %
241.4
73.9
159.3 %
—
41.6
46.2
10.3 %
27.7
306.7 %
1.9
0.4
30
650 %
3.3
19.5
19400 %
0.06
331.6
100.3
-61 %
71.8
28.5
-54.3 %
—
41.9
41.9
-25.2 %
-13.4
-309.4 %
3.4
14
4
-71.4 %
1.7
0.1
-96.9 %
—
331.6
257
—
194.6
62.4
—
—
44.6
56
—
6.4
—
3.3
4.3
14
—
7.6
3.2
—
0.01
331.6