China National Statements
60
Data from China National`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
31 Dec, 2022
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
China National Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
37 858.1
-16.6 %
100
32 506.18
85.9
5 351.92
67.8 %
14.1
2 185.28
5.8
1 297.36
3.4
3 337.86
58.8 %
8.8
2 014.06
85.1 %
5.3
-6.557
-0.02
-5.035
-0.01
2 001.41
47.7 %
5.3
170.47
0.5
1 695.26
58.2 %
4.5
0.277
6 109.47
45 419.18
14.5 %
100
42 229.35
93
3 189.83
-8.3 %
7
1 447.92
3.2
700.2
1.5
2 102.03
21.8 %
4.6
1 087.8
-37.9 %
2.4
263.34
0.6
4.018
0.009
1 355.18
-33.6 %
3
257.74
0.6
1 071.38
-35.9 %
2.4
0.175
6 109.47
39 680.51
11.8 %
100
36 203.15
91.2
3 477.37
27.8 %
8.8
1 223.1
3.1
543.92
1.4
1 726.34
33.2 %
4.4
1 751.03
22.9 %
4.4
254.34
0.6
32.712
0.08
2 042.13
56.4 %
5.1
269.48
0.7
1 671.41
71 %
4.2
0.274
6 109.47
35 479.32
-25.2 %
100
32 758.34
92.3
2 720.99
-36.7 %
7.7
596.97
1.7
742.69
2.1
1 296.35
-56.7 %
3.7
1 424.64
8.8 %
4
-134.39
-0.4
15.626
0.04
1 305.84
-42.6 %
3.7
228.92
0.6
977.17
-43.7 %
2.8
0.16
6 109.47
47 423.69
38.5 %
100
43 122.18
90.9
4 301.51
42.4 %
9.1
1 971.34
4.2
869.65
1.8
2 991.68
69.6 %
6.3
1 309.84
4.3 %
2.8
613.53
1.3
308.69
0.7
2 274.59
89.3 %
4.8
395.54
0.8
1 735.17
79.6 %
3.7
0.277
6 255.25
34 234.98
9.9 %
100
31 214.85
91.2
3 020.12
-12 %
8.8
1 247.69
3.6
598.64
1.7
1 764.08
-6.2 %
5.2
1 256.04
-19 %
3.7
-54.431
-0.2
-1.19
-0.003
1 201.65
-21.9 %
3.5
146.63
0.4
965.98
-13.5 %
2.8
0.18
5 363.94
31 159.15
24.1 %
100
27 727.87
89
3 431.29
52.3 %
11
1 015.98
3.3
858.04
2.8
1 880.86
57.5 %
6
1 550.43
46.3 %
5
-74.592
-0.2
60.872
0.2
1 538.47
49.8 %
4.9
297.77
1
1 116.15
36.8 %
3.6
0.209
5 343.96
25 101
-42.3 %
100
22 847
91
2 253
-47.2 %
9
504
2
701
2.8
1 194
-57.4 %
4.8
1 060
-27.7 %
4.2
-35
-0.1
2
0.008
1 027
-20 %
4.1
198
0.8
816
-7.7 %
3.3
0.16
5 101
43 536
46.9 %
100
39 265
90.2
4 271
27.1 %
9.8
1 579
3.6
1 229
2.8
2 805
68.2 %
6.4
1 466
-13.4 %
3.4
-203
-0.5
-43
-0.1
1 284
-13.4 %
2.9
201
0.5
884
-33.5 %
2
0.15
5 814
29 633
27.2 %
100
26 273
88.7
3 360
16.8 %
11.3
1 024
3.5
678
2.3
1 668
-3.9 %
5.6
1 692
48.2 %
5.7
-245
-0.8
19
0.06
1 482
34.4 %
5
144
0.5
1 329
45.1 %
4.5
0.27
4 933
23 289
72.1 %
100
20 412
87.6
2 877
82.3 %
12.4
856
3.7
918
3.9
1 735
74 %
7.4
1 142
96.9 %
4.9
-55
-0.2
-8
-0.03
1 103
63.4 %
4.7
195
0.8
916
72.8 %
3.9
0.19
4 933
13 536
-67.1 %
100
11 959
88.3
1 578
-62.5 %
11.7
343
2.5
667
4.9
997
-69.1 %
7.4
580
-40.8 %
4.3
130
1
-36
-0.3
675
-19.5 %
5
162
1.2
530
-14 %
3.9
0.11
4 933
41 199
68.8 %
100
36 989
89.8
4 210
73.5 %
10.2
1 487
3.6
1 682
4.1
3 230
98.3 %
7.8
980
22.8 %
2.4
-135
-0.3
-7
-0.02
838
-16.7 %
2
149
0.4
616
-26.9 %
1.5
0.12
4 933
24 412
17.4 %
100
21 986
90.1
2 427
-6.6 %
9.9
803
3.3
835
3.4
1 629
4.1 %
6.7
798
-22.7 %
3.3
200
0.8
4
0.02
1 006
-18.5 %
4.1
111
0.5
843
-14 %
3.5
0.17
4 933
20 798
17.4 %
100
18 200
87.5
2 598
30 %
12.5
725
3.5
850
4.1
1 565
58.1 %
7.5
1 033
2.5 %
5
149
0.7
16
0.08
1 234
48.1 %
5.9
201
1
980
57.3 %
4.7
0.2
4 933
17 719
-36.3 %
100
15 721
88.7
1 999
-43.3 %
11.3
303
1.7
701
4
990
-65.4 %
5.6
1 008
52.5 %
5.7
-190
-1.07
14
0.08
833
75.7 %
4.7
161
0.9
623
103.6 %
3.5
0.13
4 933
27 823
41.9 %
100
24 300
87.3
3 523
103.6 %
12.7
1 123
4
785
2.8
2 863
127.8 %
10.3
661
39.7 %
2.4
-204
-0.7
13
0.05
474
-34.6 %
1.7
189
0.7
306
-43.4 %
1.1
0.06
4 933
19 614
2.7 %
100
17 884
91.2
1 730
-11.8 %
8.8
626
3.2
639
3.3
1 257
-10.1 %
6.4
473
-16.1 %
2.4
251
1.3
1
0.005
725
-21.1 %
3.7
110
0.6
541
-20.9 %
2.8
0.11
4 933
19 090
28 %
100
17 128
89.7
1 962
6.6 %
10.3
—
0
1 196
6.3
1 398
58.1 %
7.3
564
-41.1 %
3
356
1.9
-4
-0.02
919
41.2 %
4.8
202
1.1
684
71 %
3.6
0.14
4 933
14 919
-26.2 %
100
13 078
87.7
1 841
-49.4 %
12.3
—
0
891
6
884
-70.6 %
5.9
957
51.7 %
6.4
-328
-2.2
2
0.01
651
47.6 %
4.4
188
1.3
400
50.9 %
2.7
0.08
4 933
20 226
50.9 %
100
16 590
82
3 636
105 %
18
782
3.9
940
4.6
3 005
203.2 %
14.9
631
-19.4 %
3.1
-135
-0.7
-64
-0.3
441
-31.1 %
2.2
288
1.4
265
-40.4 %
1.3
0.05
4 933
13 401
-7.1 %
100
11 627
86.8
1 774
-9.9 %
13.2
428
3.2
577
4.3
991
-14.3 %
7.4
783
-3.6 %
5.8
-149
-1.1
6
0.04
640
-5.9 %
4.8
133
1
445
-17.1 %
3.3
0.09
4 933
14 430
37.2 %
100
12 461
86.4
1 968
46.5 %
13.6
—
0
908
6.3
1 156
50.3 %
8
812
41.2 %
5.6
-136
-0.9
—
0
680
32.6 %
4.7
134
0.9
537
73.2 %
3.7
0.11
4 933
10 515
-36.5 %
100
9 171
87.2
1 343
-46.6 %
12.8
—
0
790
7.5
769
-64.1 %
7.3
575
55 %
5.5
-80
-0.8
18
0.2
513
-1.2 %
4.9
122
1.2
310
-5.5 %
2.9
0.06
4 933
16 561
41.6 %
100
14 048
84.8
2 513
56.5 %
15.2
—
0
1 509
9.1
2 142
115.5 %
12.9
371
-39.4 %
2.2
118
0.7
-52
-0.3
519
-25.3 %
3.1
202
1.2
328
-45.2 %
2
0.07
4 933
11 693
-15.1 %
100
10 087
86.3
1 606
-0.9 %
13.7
—
0
976
8.3
994
-19.5 %
8.5
612
59 %
5.2
4
0.03
79
0.7
695
38.4 %
5.9
76
0.6
599
29.9 %
5.1
0.12
4 933
13 771
24.6 %
100
12 151
88.2
1 621
27.3 %
11.8
—
0
772
5.6
1 235
57.7 %
9
385
-21.4 %
2.8
91
0.7
31
0.2
502
5 %
3.6
47
0.3
461
20.7 %
3.3
0.09
4 990
11 051
-41.2 %
100
9 778
88.5
1 273
-56.5 %
11.5
—
0
772
7
783
-54.7 %
7.1
490
-59.1 %
4.4
-50
-0.5
38
0.3
478
-62 %
4.3
94
0.9
382
-60.2 %
3.5
0.08
4 933
18 792
37 %
100
15 867
84.4
2 925
58.3 %
15.6
—
0
1 669
8.9
1 727
56.9 %
9.2
1 199
60.5 %
6.4
20
0.1
42
0.2
1 257
39.5 %
6.7
234
1.2
959
28 %
5.1
0.19
4 933
13 717
-11.6 %
100
11 869
86.5
1 848
3.5 %
13.5
—
0
938
6.8
1 101
11.4 %
8
747
-6.2 %
5.4
103
0.8
53
0.4
901
10 %
6.6
131
1
749
24.6 %
5.5
0.15
4 933
15 514
0 %
100
13 729
88.5
1 785
39.6 %
11.5
—
0
824
5.3
988
35.9 %
6.4
796
44.5 %
5.1
9
0.06
15
0.1
819
29.2 %
5.3
158
1
601
13 %
3.9
0.12
4 933
15 509
-16.5 %
100
14 231
91.8
1 279
-52.9 %
8.2
—
0
747
4.8
727
-59.1 %
4.7
551
-41.4 %
3.6
66
0.4
17
0.1
634
-13.9 %
4.1
123
0.8
532
-10.4 %
3.4
0.11
4 933
18 572
5.8 %
100
15 856
85.4
2 715
42.8 %
14.6
—
0
1 689
9.1
1 776
76.7 %
9.6
940
4.9 %
5.1
70
0.4
-254
-1.4
736
-22.3 %
4
127
0.7
594
-23 %
3.2
0.12
4 933
17 562
-6 %
100
15 661
89.2
1 901
-6.8 %
10.8
—
0
989
5.6
1 005
35.6 %
5.7
896
-31 %
5.1
33
0.2
19
0.1
947
-30.5 %
5.4
156
0.9
771
-31.2 %
4.4
0.16
4 933
18 683
29.4 %
100
16 644
89.1
2 039
42.1 %
10.9
—
0
713
3.8
741
15.6 %
4
1 298
63.3 %
6.9
39
0.2
26
0.1
1 362
61.4 %
7.3
206
1.1
1 121
64.9 %
6
0.22
4 933
14 439
-13.9 %
100
13 004
90.1
1 435
-44.6 %
9.9
—
0
647
4.5
641
-59.1 %
4.4
795
-22.1 %
5.5
34
0.2
15
0.1
844
-26.2 %
5.8
147
1
680
-21.5 %
4.7
0.14
4 933
16 777
-2.2 %
100
14 189
84.6
2 588
32 %
15.4
—
0
1 483
8.8
1 567
69.4 %
9.3
1 021
-1.4 %
6.1
89
0.5
38
0.2
1 144
4.2 %
6.8
226
1.3
866
-4.8 %
5.2
0.18
4 933
17 148
11.3 %
100
15 188
88.6
1 960
4.4 %
11.4
—
0
927
5.4
925
28.1 %
5.4
1 035
-10.5 %
6
15
0.09
48
0.3
1 098
-9.1 %
6.4
168
1
910
-5.2 %
5.3
0.18
4 933
15 405
24.3 %
100
13 527
87.8
1 877
31.8 %
12.2
—
0
704
4.6
722
3.7 %
4.7
1 156
58.8 %
7.5
57
0.4
-5
-0.03
1 208
58.7 %
7.8
216
1.4
960
54.8 %
6.2
0.19
4 933
12 398
—
100
10 974
88.5
1 424
—
11.5
—
0
675
5.4
696
—
5.6
728
—
5.9
22
0.2
11
0.09
761
—
6.1
129
1
620
—
5
0.13
4 933