Beijing Sifang Statements
60
Data from Beijing Sifang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Sifang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 367.11
-19.2 %
100
874.63
64
492.48
-15.3 %
36
131.11
9.6
185.12
13.5
313
-11.4 %
22.9
179.48
-21.4 %
13.1
13.819
1
2.604
0.2
195.93
-20.9 %
14.3
29.465
2.2
166.18
-22.1 %
12.2
0.204
813.17
1 692.07
43.7 %
100
1 110.5
65.6
581.58
37.7 %
34.4
136.72
8.1
188.74
11.2
353.3
35.9 %
20.9
228.28
40.5 %
13.5
16.979
1
2.304
0.1
247.65
45 %
14.6
34.194
2
213.29
50.3 %
12.6
0.262
813.17
1 177.4
-20.4 %
100
755.01
64.1
422.38
10.6 %
35.9
110.63
9.4
166.1
14.1
259.92
-8.1 %
22.1
162.46
63.7 %
13.8
12.114
1
-3.834
-0.3
170.74
45.7 %
14.5
28.318
2.4
141.95
35.6 %
12.1
0.175
813.17
1 479.18
22.3 %
100
1 097.18
74.2
381.99
-4.5 %
25.8
115.34
7.8
178.3
12.1
282.73
13.5 %
19.1
99.267
-34.2 %
6.7
16.537
1.1
1.355
0.09
117.21
-28.1 %
7.9
12.774
0.9
104.68
-22.3 %
7.1
0.13
803.55
1 209.05
-8.5 %
100
809.03
66.9
400.02
-7.1 %
33.1
109.46
9.1
172.79
14.3
249.13
-0.6 %
20.6
150.89
-16.1 %
12.5
10.472
0.9
1.553
0.1
162.93
-21.8 %
13.5
27.585
2.3
134.69
-23 %
11.1
0.166
813.17
1 320.94
23.5 %
100
890.45
67.4
430.49
15.8 %
32.6
100.03
7.6
154.96
11.7
250.62
15 %
19
179.87
16.9 %
13.6
17.399
1.3
10.977
0.8
208.28
25.8 %
15.8
33.185
2.5
174.96
35.7 %
13.2
0.215
813.17
1 069.32
-10.5 %
100
697.45
65.2
371.87
-2.2 %
34.8
100.42
9.4
138.81
13
218
-34.9 %
20.4
153.87
238.4 %
14.4
8.284
0.8
3.449
0.3
165.63
158.4 %
15.5
36.823
3.4
128.89
91.4 %
12.1
0.159
813.17
1 195.32
4.9 %
100
815.16
68.2
380.16
-7.2 %
31.8
125.49
10.5
197.37
16.5
334.69
22.3 %
28
45.468
-66.6 %
3.8
11.639
1
7.092
0.6
64.1
-57.6 %
5.4
-3.452
-0.3
67.329
-49.8 %
5.6
0.083
813.17
1 138.95
-1.6 %
100
729.16
64
409.79
-5.5 %
36
132.32
11.6
157.72
13.8
273.72
9.7 %
24
136.07
-26.1 %
11.9
9.225
0.8
5.263
0.5
151.27
-25.8 %
13.3
16.849
1.5
134.01
-14.8 %
11.8
0.165
813.17
1 157.26
43.5 %
100
723.5
62.5
433.76
50 %
37.5
95.158
8.2
175.81
15.2
249.63
33.3 %
21.6
184.13
80.7 %
15.9
10.015
0.9
9.738
0.8
203.98
78.6 %
17.6
46.642
4
157.36
68.8 %
13.6
0.194
813.17
806.7
-29 %
100
517.5
64.2
289.2
-30 %
35.8
93.8
11.6
114.6
14.2
187.3
-51.3 %
23.2
101.9
255.1 %
12.6
9.8
1.2
2.5
0.3
114.2
-3.3 %
14.2
21.1
2.6
93.2
-7.1 %
11.6
0.11
813.2
1 136.6
-14.2 %
100
723.3
63.6
413.3
-11.6 %
36.4
169.9
14.9
192.5
16.9
384.6
45.1 %
33.8
28.7
-85.8 %
2.5
75.6
6.7
14.4
1.3
118.1
-46.7 %
10.4
17.8
1.6
100.3
-46.2 %
8.8
0.12
848.7
1 325.1
24.4 %
100
857.5
64.7
467.6
28.7 %
35.3
71
5.4
212.1
16
265.1
4.9 %
20
202.5
82.8 %
15.3
16.1
1.2
2.6
0.2
221.7
71.5 %
16.7
35
2.6
186.6
58 %
14.1
0.24
783.3
1 065.4
217 %
100
702
65.9
363.4
175.7 %
34.1
93.5
8.8
144.9
13.6
252.6
29.9 %
23.7
110.8
277 %
10.4
11.6
1.1
6.9
0.6
129.3
323.7 %
12.1
17.1
1.6
118.1
293.6 %
11.1
0.15
813.2
336.1
-76.9 %
100
204.3
60.8
131.8
-75.7 %
39.2
84.6
25.2
128.4
38.2
194.4
-60.4 %
57.8
-62.6
-217.9 %
-18.6
1.5
0.4
3.3
1
-57.8
-178.1 %
-17.2
4.1
1.2
-61
-187.6 %
-18.1
-0.08
813.2
1 453.6
72.5 %
100
910.1
62.6
543.5
44.9 %
37.4
130
8.9
298.9
20.6
490.4
71.5 %
33.7
53.1
-40.5 %
3.7
10.7
0.7
10.1
0.7
74
-25.3 %
5.1
5.2
0.4
69.6
-11.9 %
4.8
0.09
744.8
842.7
1.3 %
100
467.6
55.5
375.1
3.4 %
44.5
105.2
12.5
209.2
24.8
285.9
-0.3 %
33.9
89.2
17.1 %
10.6
2.8
0.3
7
0.8
99
20.1 %
11.7
21.8
2.6
79
26 %
9.4
0.1
795.5
832
50.5 %
100
469.2
56.4
362.8
71.9 %
43.6
108.2
13
176
21.2
286.7
19.7 %
34.5
76.2
366.4 %
9.2
1.4
0.2
4.9
0.6
82.4
415.7 %
9.9
21.5
2.6
62.7
367.9 %
7.5
0.08
777.9
552.9
-58.2 %
100
341.9
61.8
211
-60 %
38.2
100.1
18.1
180.2
32.6
239.6
-47.3 %
43.3
-28.6
-139.4 %
-5.2
-1.3
-0.2
3.7
0.7
-26.1
-131 %
-4.7
1.6
0.3
-23.4
-132.2 %
-4.2
-0.03
813.2
1 321.4
47.4 %
100
794.1
60.1
527.3
37.6 %
39.9
144.6
10.9
246.9
18.7
454.8
69 %
34.4
72.5
-36.4 %
5.5
8
0.6
3.8
0.3
84.3
-36.4 %
6.4
23.3
1.8
72.6
-34.4 %
5.5
0.09
813.2
896.3
11.2 %
100
513.2
57.3
383.1
15 %
42.7
95.2
10.6
189.7
21.2
269.1
-3.3 %
30
114
108.4 %
12.7
11.1
1.2
7.4
0.8
132.5
109.7 %
14.8
23.8
2.7
110.7
112.1 %
12.4
0.14
813.2
806.3
59.8 %
100
473.3
58.7
333
50.8 %
41.3
—
0
256.1
31.8
278.4
13.5 %
34.5
54.7
324.2 %
6.8
3
0.4
5.6
0.7
63.2
408.3 %
7.8
11.9
1.5
52.2
383.7 %
6.5
0.06
813.2
504.7
-55.8 %
100
283.9
56.3
220.8
-53.1 %
43.7
—
0
249.2
49.4
245.2
-34.2 %
48.6
-24.4
-124.9 %
-4.8
0.2
0.04
3.7
0.7
-20.5
-119.5 %
-4.06
-0.3
-0.06
-18.4
-119.3 %
-3.6
-0.02
813.2
1 140.9
33.4 %
670.2
470.7
35.1 %
—
311.7
372.6
57.3 %
98.1
-12.1 %
4.1
3
105.3
-18.4 %
13.6
95.3
-13.4 %
0.12
813.2
855.4
19.2 %
506.9
348.5
27.8 %
95.9
176.3
236.9
-11.2 %
111.6
1824.1 %
11.4
5.9
129
146.2 %
20.9
110
111.9 %
0.14
813.1
717.5
53.1 %
444.8
272.7
45.7 %
—
252.2
266.9
9.6 %
5.8
110.3 %
39.1
7.4
52.4
349.5 %
1.9
51.9
370.3 %
0.06
813.6
468.5
-57.1 %
281.3
187.2
-53.8 %
—
247.6
243.6
-17.3 %
-56.4
-150.9 %
21.8
13.5
-21
-112.8 %
-1
-19.2
-113.2 %
-0.02
813.2
1 091.2
36.1 %
685.9
405.3
26.9 %
—
264.1
294.4
-0.3 %
110.9
356.4 %
28.3
25.3
163.7
104.6 %
20.6
145.7
98.5 %
0.18
813.2
801.9
7.5 %
482.4
319.5
9.5 %
—
277.7
295.2
5.4 %
24.3
105.9 %
11.2
44.4
80
19.9 %
12.2
73.4
9.9 %
0.09
813.2
746
49.1 %
454.2
291.8
43 %
—
251
280
11.6 %
11.8
125.2 %
21.7
34.4
66.7
675.6 %
1.3
66.8
574.7 %
0.08
813.2
500.2
-61.5 %
296.1
204.1
-57.9 %
—
243.6
250.9
-23.9 %
-46.8
-130.2 %
38.1
17.3
8.6
-96.2 %
1.4
9.9
-95 %
0.01
813.2
1 299.2
65.4 %
814.5
484.7
59.3 %
—
280.7
329.8
17.7 %
154.8
547.7 %
23
46.3
224.2
190.8 %
30.7
197
179 %
0.24
813.2
785.6
5.8 %
481.4
304.2
-4.1 %
—
267.9
280.2
6.2 %
23.9
-55.2 %
2.3
51.1
77.1
5.3 %
4.9
70.6
5.5 %
0.09
813.2
742.7
55.2 %
425.5
317.2
58 %
—
247.3
263.8
18.8 %
53.4
351.9 %
-4.2
24
73.2
632 %
9.8
66.9
589.7 %
0.08
813.2
478.4
-61.2 %
277.6
200.8
-55.5 %
—
215.9
222
-28.2 %
-21.2
-114.9 %
3.6
27.5
10
-94.7 %
0.2
9.7
-94.2 %
0.01
813.2
1 233.1
66.4 %
782
451.2
52.5 %
—
265.3
309.1
18.3 %
142
310.4 %
11.4
34.5
187.9
134.9 %
21.6
168.1
129.3 %
0.21
813.2
741.1
-2.8 %
445.3
295.8
-7.6 %
—
253.5
261.2
5.9 %
34.6
-53 %
0.7
45
80
-22 %
7.8
73.3
-18.8 %
0.09
813.2
762.4
44.5 %
442.2
320.2
45 %
—
235.4
246.7
9.4 %
73.6
1633.3 %
4.3
24.6
102.5
867 %
13.3
90.3
892.3 %
0.11
809.7
527.5
-54.9 %
306.7
220.8
-48.7 %
—
221.3
225.6
-16.6 %
-4.8
-103 %
10.2
5.8
10.6
-95.3 %
2.6
9.1
-95.2 %
0.01
811.9
1 170.1
85.2 %
739.9
430.2
66.2 %
—
255.2
270.6
9.9 %
159.6
1166.7 %
18.9
47.1
225.7
189.4 %
34.7
191
154.3 %
0.23
813.3
631.8
-16.2 %
373
258.8
-14.2 %
—
241.8
246.2
9.9 %
12.6
-83.7 %
22.5
42.9
78
-25.6 %
2.9
75.1
-16.5 %
0.09
813.1
753.6
51.6 %
452.1
301.5
40.3 %
—
211.9
224.1
6.9 %
77.4
1388.5 %
13.8
13.6
104.8
457.4 %
14.9
89.9
515.8 %
0.11
813.2
497
-49 %
282.1
214.9
-47.3 %
—
204.4
209.7
-10.8 %
5.2
-97 %
2.5
11.1
18.8
-91.5 %
4.2
14.6
-91.4 %
0.02
813.4
975
—
567.5
407.5
—
—
217.6
235.1
—
172.4
—
5.8
43.9
222.2
—
53.4
169.5
—
0.21
813.3