HuaDian Heavy Statements
60
Data from HuaDian Heavy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
HuaDian Heavy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 563.63
6.1 %
100
1 386.57
88.7
177.05
-43.4 %
11.3
71.264
4.6
93.482
6
150.1
6.7 %
9.6
26.952
-84.4 %
1.7
-1.051
-0.07
0.028
0.002
25.943
-84.9 %
1.7
4.067
0.3
23.437
-86.1 %
1.5
0.02
1 155
1 473.49
63.6 %
100
1 160.61
78.8
312.89
300.7 %
21.2
55.63
3.8
111.18
7.5
140.66
-24.6 %
9.5
172.22
258.7 %
11.7
-0.98
-0.07
0.098
0.007
171.52
258.7 %
11.6
2.763
0.2
169.17
254.1 %
11.5
0.146
1 155
900.59
-67 %
100
822.5
91.3
78.092
-80.9 %
8.7
64.987
7.2
123.15
13.7
186.62
-12.2 %
20.7
-108.53
-155.3 %
-12.05
0.26
0.03
0.234
0.03
-108.07
-158.6 %
-12
3.127
0.3
-109.78
-169 %
-12.2
-0.095
1 155
2 728.46
32.2 %
100
2 319.9
85
408.56
113.6 %
15
82.329
3
115.33
4.2
212.45
58.7 %
7.8
196.11
241.9 %
7.2
-11.836
-0.4
-0.031
-0.001
184.48
219.2 %
6.8
22.752
0.8
159.08
228.3 %
5.8
0.138
1 155
2 063.13
-1.1 %
100
1 871.87
90.7
191.26
-47.9 %
9.3
43.862
2.1
101.16
4.9
133.9
5.6 %
6.5
57.363
-76.1 %
2.8
0.304
0.01
0.124
0.006
57.791
-76.1 %
2.8
11.188
0.5
48.456
-77.1 %
2.3
0.042
1 155
2 086.52
57.1 %
100
1 719.25
82.4
367.27
507.4 %
17.6
55.415
2.7
75.775
3.6
126.79
-24.9 %
6.1
240.48
321.7 %
11.5
1.398
0.07
-0.029
-0.001
241.85
327.1 %
11.6
30.38
1.5
211.32
293.8 %
10.1
0.183
1 155
1 327.96
-74.7 %
100
1 267.49
95.4
60.468
-83.2 %
4.6
54.815
4.1
117.5
8.8
168.93
3 %
12.7
-108.46
-155.6 %
-8.2
2.721
0.2
-0.759
-0.06
-106.47
-157 %
-8.02
3.529
0.3
-109.02
-170.3 %
-8.2
-0.094
1 155
5 251.12
187.6 %
100
4 892.19
93.2
358.92
68.1 %
6.8
61.87
1.2
127.41
2.4
163.94
21 %
3.1
194.99
149.9 %
3.7
-8.155
-0.2
-0.316
-0.006
186.75
131.8 %
3.6
32.047
0.6
155.17
103.3 %
3
0.138
1 121
1 825.64
-6.8 %
100
1 612.18
88.3
213.47
18.9 %
11.7
45.808
2.5
89.743
4.9
135.44
50.6 %
7.4
78.029
-12.9 %
4.3
2.311
0.1
0.19
0.01
80.573
-10.7 %
4.4
4
0.2
76.34
-11 %
4.2
0.064
1 187.33
1 958.82
51.4 %
100
1 779.27
90.8
179.56
40.4 %
9.2
50.921
2.6
46.252
2.4
89.938
-35.9 %
4.6
89.621
822.8 %
4.6
0.157
0.008
0.443
0.02
90.234
891.5 %
4.6
3.433
0.2
85.806
712.9 %
4.4
0.074
1 156.07
1 293.4
-59.6 %
100
1 165.5
90.1
127.9
-46.7 %
9.9
30.9
2.4
111.5
8.6
140.4
-13 %
10.9
-12.4
-115.8 %
-1
1.5
0.1
-0.4
-0.03
-11.4
-113.2 %
-0.9
2.8
0.2
-14
-121.3 %
-1.08
-0.01
1 155
3 204.4
32.9 %
100
2 964.6
92.5
239.9
29.1 %
7.5
34.7
1.1
40.8
1.3
161.4
31.4 %
5
78.4
24.4 %
2.4
5.5
0.2
2.3
0.07
86.2
31.6 %
2.7
19.9
0.6
65.7
18.6 %
2.1
0.06
1 155
2 410.5
-0.9 %
100
2 224.7
92.3
185.8
-6.4 %
7.7
49.6
2.1
77.7
3.2
122.8
-22 %
5.1
63
52.9 %
2.6
1.3
0.05
1.2
0.05
65.5
52.7 %
2.7
9.7
0.4
55.4
28.8 %
2.3
0.05
1 155
2 433.3
183.5 %
100
2 234.7
91.8
198.6
359.7 %
8.2
34.6
1.4
125.7
5.2
157.5
42 %
6.5
41.2
160.9 %
1.7
1.5
0.06
0.1
0.004
42.9
162.5 %
1.8
-1.6
-0.07
43
163.7 %
1.8
0.04
1 155
858.2
-64.9 %
100
815
95
43.2
-77.5 %
5
23.6
2.7
89.9
10.5
110.9
-26 %
12.9
-67.7
-262.4 %
-7.9
4.2
0.5
-5.1
-0.6
-68.6
-279.6 %
-8
0.1
0.01
-67.5
-364.7 %
-7.9
-0.06
1 155
2 446.1
36.8 %
100
2 254.5
92.2
191.6
36.7 %
7.8
37.9
1.5
153.9
6.3
149.9
35.8 %
6.1
41.7
40.4 %
1.7
1.7
0.07
-5.2
-0.2
38.2
29.5 %
1.6
12
0.5
25.5
-14.4 %
1
0.02
1 155
1 788.3
4.1 %
100
1 648.1
92.2
140.2
-34.3 %
7.8
39.3
2.2
72.7
4.1
110.4
-33 %
6.2
29.7
-39 %
1.7
-0.2
-0.01
—
0
29.5
-33 %
1.6
-0.8
-0.04
29.8
-45.6 %
1.7
0.03
1 155
1 717.4
40.3 %
100
1 504
87.6
213.4
111.9 %
12.4
29.4
1.7
62.4
3.6
164.8
26.4 %
9.6
48.7
264 %
2.8
-3.2
-0.2
-1.5
-0.09
44
264.8 %
2.6
-10.7
-0.6
54.8
297.1 %
3.2
0.05
1 155
1 223.9
-22.1 %
100
1 123.2
91.8
100.7
-38.4 %
8.2
37.1
3
95.4
7.8
130.4
8 %
10.7
-29.7
-169.1 %
-2.4
3
0.2
0.1
0.008
-26.7
-191.8 %
-2.2
1
0.08
-27.8
-375.2 %
-2.3
-0.02
1 155
1 570.7
-11.9 %
100
1 407
89.6
163.6
18.6 %
10.4
31.9
2
80.3
5.1
120.7
20.3 %
7.7
43
14.4 %
2.7
-8.8
-0.6
-5
-0.3
29.1
-26.9 %
1.9
18
1.1
10.1
-73.5 %
0.6
0.01
1 155
1 782.1
17.5 %
100
1 644.2
92.3
137.9
-17.4 %
7.7
33.7
1.9
68.6
3.8
100.3
-25.5 %
5.6
37.6
16 %
2.1
1.7
0.1
0.5
0.03
39.8
6.1 %
2.2
1.8
0.1
38.1
-15.1 %
2.1
0.03
1 155
1 517.3
57.2 %
100
1 350.3
89
167
142 %
11
—
0
73.8
4.9
134.6
29.7 %
8.9
32.4
193.1 %
2.1
5.2
0.3
-0.2
-0.01
37.5
209.3 %
2.5
-7.6
-0.5
44.9
224.4 %
3
0.04
1 155
965.3
-34.3 %
100
896.3
92.9
69
-50.1 %
7.1
—
0
105.3
10.9
103.8
14.8 %
10.8
-34.8
-172.7 %
-3.6
—
0
0.3
0.03
-34.3
-172.5 %
-3.6
1.7
0.2
-36.1
-197.8 %
-3.7
-0.03
1 155
1 469.2
30.6 %
1 330.9
138.3
-2.3 %
17.8
75.2
90.4
-0.6 %
47.9
-5.5 %
-1.2
0.6
47.3
5.8 %
9.9
36.9
-8.2 %
0.03
1 155
1 125.1
-15.1 %
983.5
141.6
19.3 %
25.2
68.3
90.9
-15.4 %
50.7
348.7 %
0.1
-6.2
44.7
233.6 %
4.3
40.2
123.3 %
0.03
1 155
1 324.6
46.9 %
1 205.9
118.7
105.4 %
—
74.5
107.4
-7.2 %
11.3
119.5 %
5.5
-3.8
13.4
124.5 %
-4.6
18
131.4 %
0.02
1 155
901.8
-20.1 %
844
57.8
5.9 %
—
115.7
115.7
-30.2 %
-57.9
47.9 %
-0.1
3.2
-54.8
53.4 %
2.6
-57.4
46.9 %
-0.05
1 155
1 129
39.3 %
1 074.4
54.6
-36.9 %
—
120.6
165.7
95.4 %
-111.1
-6635.3 %
-4.3
-2.8
-117.7
-4626.9 %
-8.2
-108.1
-3587.1 %
-0.09
1 155
810.3
-12.1 %
723.8
86.5
-19 %
—
84.8
84.8
-23.7 %
1.7
138.6 %
-2.5
3.4
2.6
750 %
-1.1
3.1
206.9 %
—
1 155
921.5
-24.6 %
814.7
106.8
-31.7 %
—
82.8
111.2
-18.4 %
-4.4
-121.9 %
2
1.7
-0.4
-102.1 %
1.7
-2.9
-118.2 %
—
1 155
1 222.4
-6.9 %
1 066
156.4
2.4 %
—
136.2
136.2
43.5 %
20.1
-65.2 %
-2.6
1.9
19.4
-65.4 %
2.9
15.9
-64.7 %
0.01
1 155
1 313.3
37.3 %
1 160.6
152.7
-5.2 %
—
85.2
94.9
-5.4 %
57.8
-4.8 %
-9.7
7.7
56
-15.8 %
10.3
45.1
-17.6 %
0.04
1 155
956.7
-36.3 %
795.7
161
-43 %
—
100.4
100.3
-25.3 %
60.7
-59.1 %
-7.9
13.7
66.5
-55.7 %
11.2
54.7
-57.6 %
0.05
1 155
1 501.7
9.7 %
1 219
282.6
57.6 %
—
105.1
134.3
2.3 %
148.4
208.5 %
-0.9
2.5
150
298.9 %
20.4
128.9
302.8 %
0.11
1 155
1 369.2
-23.8 %
1 189.8
179.3
-18.8 %
—
131.2
131.3
24.8 %
48.1
-58.4 %
-15
4.6
37.6
-59.8 %
5.6
32
-58.5 %
0.04
770
1 797.1
10.3 %
1 576.3
220.8
-9.5 %
—
87.6
105.2
-0.8 %
115.6
-16.2 %
-14.9
-7.3
93.5
-30.6 %
16.4
77.1
-33.1 %
0.12
620
1 629
4.9 %
1 384.9
244.1
-16.8 %
—
98.8
106.1
-12.3 %
138
-19.9 %
-10.7
7.5
134.8
-20.3 %
19.4
115.3
-18.6 %
0.12
930
1 553.3
25.6 %
1 260
293.3
83.8 %
—
104.3
121
2 %
172.3
319.2 %
-9
5.8
169.1
384.5 %
27.5
141.6
376.8 %
0.23
620
1 236.7
2.7 %
1 077.1
159.6
-24.8 %
—
118.5
118.6
31.9 %
41.1
-66.4 %
-7.4
1.3
34.9
-70.2 %
5.3
29.7
-69 %
0.05
620
1 204
3.4 %
991.7
212.3
3.9 %
—
91.7
89.9
-8.5 %
122.4
15.4 %
-7.4
2.3
117.3
12.7 %
21.3
95.8
8.2 %
0.1
930
1 164.6
—
960.3
204.3
—
—
92.1
98.2
—
106.1
—
-3.3
1.3
104.1
—
15.7
88.5
—
0.1
930