Camel Statements
60
Data from Camel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Camel Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 780.56
16.8 %
100
3 379.05
89.4
401.5
21.6 %
10.6
66.428
1.8
285.63
7.6
206.12
2.5 %
5.5
195.38
51.2 %
5.2
-47.236
-1.2
-13.065
-0.3
135.13
13.9 %
3.6
13.058
0.3
120.43
3.3 %
3.2
0.103
1 173.15
3 236.04
-1.8 %
100
2 905.77
89.8
330.27
-9.6 %
10.2
58.209
1.8
262.13
8.1
201.06
17.3 %
6.2
129.21
-33.5 %
4
-8.637
-0.3
-0.811
-0.03
118.66
-42.4 %
3.7
4.715
0.1
116.62
-28.8 %
3.6
0.099
1 173.15
3 295.04
-4.7 %
100
2 929.5
88.9
365.54
22.3 %
11.1
60.162
1.8
250.36
7.6
171.33
-2.5 %
5.2
194.21
57.6 %
5.9
14.335
0.4
-2.476
-0.08
206.11
88.7 %
6.3
40.743
1.2
163.78
70 %
5
0.14
1 173.15
3 458.72
15.2 %
100
3 159.83
91.4
298.89
11.4 %
8.6
47.275
1.4
265.23
7.7
175.64
9.6 %
5.1
123.25
14.2 %
3.6
-11.148
-0.3
-1.211
-0.03
109.24
84.6 %
3.2
17.617
0.5
96.346
53 %
2.8
0.082
1 173.15
3 002.52
-3.6 %
100
2 734.3
91.1
268.22
-27.3 %
8.9
44.328
1.5
244.53
8.1
160.29
-2.8 %
5.3
107.93
-47.1 %
3.6
-45.914
-1.5
-2.605
-0.09
59.185
-65.7 %
2
-7.94
-0.3
62.971
-55.1 %
2.1
0.054
1 173.15
3 113.07
-4.5 %
100
2 744.1
88.1
368.97
37.7 %
11.9
42.719
1.4
231.76
7.4
164.88
0.1 %
5.3
204.09
97.6 %
6.6
-28.02
-0.9
-3.286
-0.1
172.68
82 %
5.5
28.357
0.9
140.12
-11 %
4.5
0.119
1 173.15
3 261.31
12.6 %
100
2 993.36
91.8
267.94
-25.9 %
8.2
49.08
1.5
236.26
7.2
164.64
1.2 %
5
103.3
-48 %
3.2
-11.932
-0.4
-0.337
-0.01
94.853
-52.1 %
2.9
-66.476
-2.04
157.49
-6.8 %
4.8
0.133
1 186.23
2 896.08
-4.1 %
100
2 534.67
87.5
361.41
-17.6 %
12.5
36.76
1.3
246.93
8.5
162.66
2.3 %
5.6
198.75
-28.9 %
6.9
2.661
0.09
-1.646
-0.06
197.9
-30.9 %
6.8
27.383
0.9
169
-26.5 %
5.8
0.142
1 190.93
3 018.85
-6.5 %
100
2 580.21
85.5
438.64
-20.1 %
14.5
37.78
1.3
254.49
8.4
159.05
-9.9 %
5.3
279.59
-24.9 %
9.3
5.718
0.2
-0.58
-0.02
286.55
-16.4 %
9.5
53.535
1.8
229.98
-16.5 %
7.6
0.196
1 175.13
3 227.2
13.2 %
100
2 678.4
83
548.8
19.8 %
17
26.6
0.8
255.9
7.9
176.5
-16.9 %
5.5
372.3
51.5 %
11.5
-27.2
-0.8
-2.3
-0.07
342.8
21.3 %
10.6
60.3
1.9
275.3
-0.1 %
8.5
0.25
1 121.7
2 851
4.7 %
100
2 393
83.9
458
6.9 %
16.1
14
0.5
265.2
9.3
212.3
26.2 %
7.4
245.7
-5.5 %
8.6
35.7
1.3
1.7
0.06
282.7
15.6 %
9.9
8.7
0.3
275.6
33.5 %
9.7
0.25
1 121.7
2 722.4
15.1 %
100
2 294.1
84.3
428.4
20.7 %
15.7
16.7
0.6
242.5
8.9
168.2
13.5 %
6.2
260.1
25.8 %
9.6
-11.1
-0.4
-4.9
-0.2
244.5
15.5 %
9
33.6
1.2
206.4
15.4 %
7.6
0.18
1 121.7
2 365.9
39.1 %
100
2 010.9
85
355
30.7 %
15
17.4
0.7
200.7
8.5
148.2
-3.1 %
6.3
206.8
74.2 %
8.7
6
0.3
-0.8
-0.03
211.6
156.8 %
8.9
32.7
1.4
178.9
174 %
7.6
0.16
1 123
1 700.5
-28.3 %
100
1 428.8
84
271.7
-20.8 %
16
34
2
186.8
11
153
-31.2 %
9
118.7
-1.6 %
7
-31
-1.8
-5.7
-0.3
82.4
-40.9 %
4.8
24.5
1.4
65.3
-62.7 %
3.8
0.06
1 123
2 372.8
2.3 %
100
2 029.9
85.5
343
12.9 %
14.5
31.5
1.3
255.7
10.8
222.3
68.2 %
9.4
120.6
-29.7 %
5.1
22.8
1
-5.4
-0.2
139.5
5.4 %
5.9
-33.8
-1.4
174.9
54.1 %
7.4
0.15
1 182.5
2 320.1
12.3 %
100
2 016.4
86.9
303.7
2.2 %
13.1
21.8
0.9
201.7
8.7
132.2
22.2 %
5.7
171.5
-9.3 %
7.4
-36.9
-1.6
-2.6
-0.1
132.4
-23.9 %
5.7
17.4
0.7
113.5
-22.8 %
4.9
0.1
1 123
2 066.4
-8.7 %
100
1 769.2
85.6
297.2
7.1 %
14.4
—
0
218.3
10.6
108.2
23.4 %
5.2
189
-0.5 %
9.1
-18.3
-0.9
—
0
174
-10.3 %
8.4
22.4
1.1
147
-8 %
7.1
0.13
1 143
2 264.1
-15.4 %
100
1 986.5
87.7
277.5
-14.7 %
12.3
50.1
2.2
149.3
6.6
87.7
-64.6 %
3.9
189.9
145.3 %
8.4
-22.4
-1
-2.2
-0.1
194
51.2 %
8.6
29.5
1.3
159.8
-9.6 %
7.1
0.14
1 102.9
2 676.9
15.2 %
100
2 351.6
87.8
325.3
18.2 %
12.2
13.9
0.5
227.6
8.5
247.9
83.8 %
9.3
77.4
-44.9 %
2.9
-26.5
-1
-2
-0.07
128.3
19.6 %
4.8
-44.7
-1.7
176.7
100.1 %
6.6
0.15
1 165.9
2 324.2
2.6 %
100
2 049
88.2
275.2
-24.7 %
11.8
19.5
0.8
175.2
7.5
134.9
9.9 %
5.8
140.4
-42.2 %
6
-33.1
-1.4
0.1
0.004
107.3
-47.5 %
4.6
16.4
0.7
88.3
-43.7 %
3.8
0.07
1 274.9
2 266.2
15 %
100
1 900.8
83.9
365.4
16.6 %
16.1
2.8
0.1
188.5
8.3
122.7
-10.6 %
5.4
242.7
37.7 %
10.7
-29.1
-1.3
-9
-0.4
204.5
27.5 %
9
36.9
1.6
156.7
23.6 %
6.9
0.14
1 131.4
1 971.3
-17.3 %
100
1 657.8
84.1
313.5
-22.8 %
15.9
42.3
2.1
121.6
6.2
137.3
42.1 %
7
176.2
-43.1 %
8.9
-22
-1.1
6.2
0.3
160.4
-2.1 %
8.1
29
1.5
126.8
-10.7 %
6.4
0.12
1 102.9
2 382.6
16.7 %
100
1 976.4
83
406.2
25.7 %
17
—
0
191.2
8
96.6
-36.8 %
4.1
309.5
81.8 %
13
-69.8
-2.9
-75.8
-3.2
163.9
7.6 %
6.9
2.5
0.1
142
12.2 %
6
0.13
1 102.9
2 041.1
19.9 %
100
1 718
84.2
323.2
18.6 %
15.8
18.2
0.9
151.5
7.4
152.9
1.1 %
7.5
170.2
40.7 %
8.3
-12.5
-0.6
-5.3
-0.3
152.3
-2.4 %
7.5
17.6
0.9
126.6
8.8 %
6.2
0.11
1 102.9
1 702.4
14.1 %
100
1 430.1
84
272.4
20.5 %
16
—
0
145.5
8.5
151.3
11.8 %
8.9
121
33.4 %
7.1
-20.4
-1.2
55.4
3.3
156.1
22.2 %
9.2
34.8
2
116.4
18.9 %
6.8
0.11
1 102.9
1 491.9
-27.6 %
100
1 265.9
84.9
226
-37.3 %
15.1
—
0
135.3
9.1
135.3
-22.5 %
9.1
90.7
-51.2 %
6.1
31.2
2.1
5.8
0.4
127.7
-43.3 %
8.6
24
1.6
97.9
-48.8 %
6.6
0.09
1 102.9
2 061.9
17.2 %
100
1 701.5
82.5
360.3
19.7 %
17.5
—
0
171.9
8.3
174.6
31 %
8.5
185.7
10.8 %
9
-3.5
-0.2
43.2
2.1
225.4
32.7 %
10.9
14.8
0.7
191.2
47.6 %
9.3
0.17
1 102.9
1 759.8
49.7 %
100
1 458.9
82.9
300.9
23 %
17.1
—
0
133.5
7.6
133.3
-3.8 %
7.6
167.6
58 %
9.5
-8.5
-0.5
10.8
0.6
169.9
35.1 %
9.7
35.7
2
129.5
36 %
7.4
0.12
1 102.9
1 175.6
-9.8 %
100
930.9
79.2
244.7
1.2 %
20.8
—
0
128.7
10.9
138.6
18 %
11.8
106.1
-14.8 %
9
15.3
1.3
4.3
0.4
125.8
5.9 %
10.7
29.6
2.5
95.2
-4.2 %
8.1
0.09
1 107.1
1 303.8
-23 %
100
1 061.9
81.4
241.9
-27.1 %
18.6
—
0
117.4
9
117.5
-23.2 %
9
124.5
-30.4 %
9.5
-11.9
-0.9
6.2
0.5
118.8
-48.4 %
9.1
15.6
1.2
99.4
-57.6 %
7.6
0.09
1 107.1
1 692.4
26.4 %
100
1 360.7
80.4
331.6
18.6 %
19.6
—
0
145.3
8.6
152.9
24.7 %
9
178.8
13.8 %
10.6
32.2
1.9
19.4
1.1
230.4
43.9 %
13.6
-3.3
-0.2
234.6
76.8 %
13.9
0.21
1 107.1
1 338.5
10.9 %
100
1 058.8
79.1
279.7
3.6 %
20.9
—
0
122.6
9.2
122.6
2.8 %
9.2
157.1
4.2 %
11.7
12.4
0.9
-9.4
-0.7
160.1
-7.5 %
12
26.8
2
132.7
-7.7 %
9.9
0.12
1 107.1
1 206.7
5.9 %
100
936.7
77.6
270
29.7 %
22.4
—
0
110.2
9.1
119.3
28.6 %
9.9
150.7
30.7 %
12.5
18
1.5
4.5
0.4
173.1
43.9 %
14.3
25.9
2.1
143.7
45.9 %
11.9
0.13
1 107
1 139.5
-23.4 %
100
931.4
81.7
208.1
-41.8 %
18.3
—
0
92.9
8.2
92.8
-30.4 %
8.1
115.3
-48.5 %
10.1
-1.6
-0.1
6.6
0.6
120.3
-48.7 %
10.6
18.6
1.6
98.5
-51.6 %
8.6
0.09
1 107.2
1 488.5
11.5 %
100
1 131.1
76
357.4
22.4 %
24
—
0
125
8.4
133.3
31.2 %
9
224.1
17.8 %
15.1
-0.1
-0.007
10.4
0.7
234.4
7.9 %
15.7
26.9
1.8
203.7
15 %
13.7
0.18
1 107.2
1 334.4
10.5 %
100
1 042.5
78.1
291.9
16.4 %
21.9
—
0
101.6
7.6
101.6
-4.3 %
7.6
190.3
31.7 %
14.3
5
0.4
22
1.6
217.3
31.5 %
16.3
33.1
2.5
177.1
30 %
13.3
0.16
1 107.2
1 208.1
6.3 %
100
957.3
79.2
250.7
-8.9 %
20.8
—
0
97.1
8
106.2
20.8 %
8.8
144.5
-22.9 %
12
9.2
0.8
11.5
1
165.2
-9.1 %
13.7
26.1
2.2
136.2
-11.7 %
11.3
0.12
1 107.1
1 136.2
-14.4 %
100
861
75.8
275.3
-17.2 %
24.2
—
0
88
7.7
87.9
-36.4 %
7.7
187.3
-3.7 %
16.5
-10.9
-1
5.4
0.5
181.8
-13.4 %
16
26.1
2.3
154.2
-20.8 %
13.6
0.14
1 107.4
1 327.9
4.7 %
100
995.2
74.9
332.6
29 %
25
—
0
121.7
9.2
138.3
52 %
10.4
194.4
16.6 %
14.6
-0.1
-0.008
15.6
1.2
209.9
30.9 %
15.8
9.9
0.7
194.7
47.7 %
14.7
0.18
1 107.4
1 267.9
—
100
1 010.2
79.7
257.8
—
20.3
—
0
91.1
7.2
91
—
7.2
166.7
—
13.1
-14.6
-1.2
8.2
0.6
160.3
—
12.6
29.5
2.3
131.8
—
10.4
0.12
1 107.4